XML 46 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2020
Notes Tables  
Schedule of financial assets and financial liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value

​

Fair Value

​

Changes in Fair Values For Items Measured at Fair Value

​

​

Measurements

​

Measurements

​

Pursuant to Election of the Fair Value Option

​

 

at September 30, 

 

at December 31,

 

Three Months Ended

​

Nine Months Ended

(In thousands)

    

2020

    

2019

    

September 30, 2020

    

September 30, 2019

    

September 30, 2020

​

September 30, 2019

​

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

  

​

  

Mortgage-backed securities

​

$

672

​

$

772

​

$

(1)

​

$

—

​

$

1

​

$

2

Other securities

​

 

13,841

​

 

13,548

​

 

83

​

 

107

​

 

120

​

 

470

Borrowed funds

​

 

38,287

​

 

44,384

​

 

(2,897)

​

 

(599)

​

 

5,086

​

 

(2,353)

Net gain (loss) from fair value adjustments (1)(2)

​

​

​

​

​

​

​

$

(2,815)

​

$

(492)

​

$

5,207

​

$

(1,881)

(1)The net gain (loss) from fair value adjustments presented in the above table does not include net gains (losses) of $0.6 million and ($1.6) million for the three months ended September 30, 2020 and 2019, respectively, from the change in the fair value of interest rate swaps.
(2)The net gain (loss) from fair value adjustments presented in the above table does not include net losses of $3.2 million and $4.3 million for the nine months ended September 30, 2020 and 2019, respectively, from the change in the fair value of interest rate swaps.
Schedule of assets and liabilities that are carried at fair value on recurring basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quoted Prices

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

in Active Markets

​

Significant Other

​

Significant Other

​

​

​

​

​

​

​

​

for Identical Assets

​

Observable Inputs

​

Unobservable Inputs

​

Total carried at fair value

​

​

(Level 1)

​

(Level 2)

​

(Level 3)

​

on a recurring basis

​

    

2020

    

2019

    

2020

    

2019

    

2020

    

2019

    

2020

    

2019

​

 

(In thousands)

Assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Securities available for sale

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mortgage-backed Securities

​

$

—

​

$

—

​

$

386,235

​

$

523,849

​

$

—

​

$

—

​

$

386,235

​

$

523,849

Other securities

​

 

12,691

​

 

12,216

​

 

220,881

​

 

235,103

​

 

1,149

​

 

1,332

​

 

234,721

​

 

248,651

Interest rate swaps

​

 

—

​

 

—

​

 

416

​

 

2,352

​

 

—

​

 

—

​

 

416

​

 

2,352

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total assets

​

$

12,691

​

$

12,216

​

$

607,532

​

$

761,304

​

$

1,149

​

$

1,332

​

$

621,372

​

$

774,852

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Borrowings

​

$

—

​

$

—

​

$

—

​

$

—

​

$

38,287

​

$

44,384

​

$

38,287

​

$

44,384

Interest rate swaps

​

 

—

​

 

—

​

 

69,595

​

 

19,653

​

 

—

​

 

—

​

 

69,595

​

 

19,653

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total liabilities

​

$

—

​

$

—

​

$

69,595

​

$

19,653

​

$

38,287

​

$

44,384

​

$

107,882

​

$

64,037

Schedule of assets and liabilities that are carried at fair value on a recurring basis, classified within Level 3

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

For the three months ended

​

​

September 30, 2020

​

September 30, 2019

​

​

Trust preferred

​

Junior subordinated

​

Trust preferred

​

Junior subordinated

​

    

securities

    

debentures

    

securities

    

debentures

​

 

(In thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

Beginning balance

​

$

1,068

​

$

35,570

​

$

1,303

​

$

43,414

Net (loss) gain from fair value adjustment of financial assets (1)

​

 

82

​

 

—

​

 

15

​

 

—

Net (gain) loss from fair value adjustment of financial liabilities (1)

​

 

—

​

 

2,897

​

 

—

​

 

599

Decrease in accrued interest receivable

​

​

(1)

​

​

—

​

​

—

​

​

—

Decrease in accrued interest payable

​

 

—

​

 

(19)

​

 

—

​

 

(15)

Change in unrealized gains included in other comprehensive income

​

 

—

​

 

(161)

​

 

—

​

 

(88)

Ending balance

​

$

1,149

​

$

38,287

​

$

1,318

​

$

43,910

​

​

​

​

​

​

​

​

​

​

​

​

​

Changes in unrealized gains held at period end

​

$

—

​

 

2,384

​

 

—

​

 

1,513

(1)Totals in the table above are presented in the Consolidated Statements of Income under net gain (loss) from fair value adjustments.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

For the nine months ended

​

​

September 30, 2020

​

September 30, 2019

​

​

Trust preferred

​

Junior subordinated

​

Trust preferred

​

Junior subordinated

​

    

securities

    

debentures

    

securities

    

debentures

​

 

(In thousands)

Beginning balance

​

$

1,332

​

$

44,384

​

$

1,256

​

$

41,849

Net (loss) gain from fair value adjustment of financial assets (1)

​

 

(180)

​

 

—

​

 

64

​

 

—

Net (gain) loss from fair value adjustment of financial liabilities (1)

​

 

—

​

 

(5,086)

​

 

—

​

 

2,353

Decrease in accrued interest receivable

​

​

(3)

​

​

—

​

​

(2)

​

​

—

Decrease in accrued interest payable

​

 

—

​

 

(104)

​

 

—

​

 

(27)

Change in unrealized gains included in other comprehensive income

​

 

—

​

 

(907)

​

 

—

​

 

(265)

Ending balance

​

$

1,149

​

$

38,287

​

$

1,318

​

$

43,910

​

​

​

​

​

​

​

​

​

​

​

​

​

Changes in unrealized gains held at period end

​

$

—

​

 

2,384

​

 

—

​

 

1,513

Schedule of assets and liabilities that are carried at fair value on non-recurring basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quoted Prices

    

​

​

​

​

​

    

​

​

    

​

​

    

​

​

    

​

​

​

​

in Active Markets

​

Significant Other

​

Significant Other

​

​

​

​

​

​

​

​

for Identical Assets

​

Observable Inputs

​

Unobservable Inputs

​

Total carried at fair value

​

​

(Level 1)

​

(Level 2)

​

(Level 3)

​

on a non-recurring basis

​

    

2020

    

2019

    

2020

    

2019

    

2020

    

2019

    

2020

    

2019

​

 

(In thousands)

Assets

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Non-accrual loans

​

$

—

​

$

—

​

$

—

​

$

—

​

$

4,167

​

$

1,081

​

$

4,167

​

$

1,081

Other real estate owned

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

239

​

 

—

​

 

239

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total assets

​

$

—

​

$

—

​

$

—

​

$

—

​

$

4,167

​

$

1,320

​

$

4,167

​

$

1,320

Schedule of carrying amounts and estimated fair values of selected financial instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

September 30, 2020

​

​

Carrying

​

Fair

​

​

​

​

​

​

​

​

​

​

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

​

 

(In thousands)

Assets:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and due from banks

​

$

75,560

​

$

75,560

​

$

75,560

​

$

—

​

$

—

Securities held-to-maturity

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Mortgage-backed securities

​

 

7,919

​

 

9,198

​

 

—

​

 

9,198

​

 

—

Other securities

​

 

50,654

​

 

53,268

​

 

—

​

 

—

​

 

53,268

Securities available for sale

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Mortgage-backed securities

​

 

386,235

​

 

386,235

​

 

—

​

 

386,235

​

 

—

Other securities

​

 

234,721

​

 

234,721

​

 

12,691

​

 

220,881

​

 

1,149

Loans

​

 

5,941,398

​

 

6,030,154

​

 

—

​

 

—

​

 

6,030,154

FHLB-NY stock

​

 

57,119

​

 

57,119

​

 

—

​

 

57,119

​

 

—

Accrued interest receivable

​

 

36,068

​

 

36,068

​

 

1

​

 

1,473

​

 

34,594

Interest rate swaps

​

 

416

​

 

416

​

 

—

​

 

416

​

 

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Deposits

​

$

4,963,495

​

$

4,970,920

​

$

3,911,851

​

$

1,059,069

​

$

—

Borrowings

​

 

1,323,975

​

 

1,333,147

​

 

—

​

 

1,294,860

​

 

38,287

Accrued interest payable

​

 

6,111

​

 

6,111

​

 

—

​

 

6,111

​

 

—

Interest rate swaps

​

 

69,595

​

 

69,595

​

 

—

​

 

69,595

​

 

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

December 31, 2019

​

​

Carrying

​

Fair

​

​

​

​

​

​

​

​

​

​

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

​

​

(In thousands)

Assets:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and due from banks

​

$

49,787

​

$

49,787

​

$

49,787

​

$

—

​

$

—

Securities held-to-maturity

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Mortgage-backed securities

​

 

7,934

​

 

8,114

​

 

—

​

 

8,114

​

 

—

Other securities

​

 

50,954

​

 

53,998

​

 

—

​

 

—

​

 

53,998

Securities available for sale

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Mortgage-backed securities

​

 

523,849

​

 

523,849

​

 

—

​

 

523,849

​

 

—

Other securities

​

 

248,651

​

 

248,651

​

 

12,216

​

 

235,103

​

 

1,332

Loans

​

 

5,772,206

​

 

5,822,124

​

 

—

​

 

—

​

 

5,822,124

FHLB-NY stock

​

 

56,921

​

 

56,921

​

 

—

​

 

56,921

​

 

—

Accrued interest receivable

​

 

25,722

​

 

25,722

​

 

9

​

 

2,519

​

 

23,194

Interest rate swaps

​

 

2,352

​

 

2,352

​

 

—

​

 

2,352

​

 

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Deposits

​

$

5,066,424

​

$

5,070,046

​

$

3,628,534

​

$

1,441,512

​

$

—

Borrowings

​

 

1,237,231

​

 

1,389,883

​

 

—

​

 

1,345,499

​

 

44,384

Accrued interest payable

​

 

6,752

​

 

6,752

​

 

—

​

 

6,752

​

 

—

Interest rate swaps

​

 

19,653

​

 

19,653

​

 

—

​

 

19,653

​

 

—

Fair Value, Measurements, Nonrecurring [Member]  
Notes Tables  
Schedule of quantitative information about Level 3

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

September 30, 2020

​

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

​

​

(Dollars in thousands)

Assets:

 

​

  

 

  

 

  

 

  

 

  

​

​

​

​

​

​

​

​

​

​

​

​

Non-accrual loans

​

$

2,112

 

Sales approach

 

Reduction for planned expedited disposal

 

(100.0%) to 15.0%

​

(74.0%)

​

​

 

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Non-accrual loans

​

$

2,055

 

Discounted Cash flow

 

Discount Rate

 

4.3% to 6.4%

​

5.1%

​

​

​

​

​

​

​

Probability of Default

​

20.0% to 35.0%

​

29.0%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

At December 31, 2019

​

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

​

​

(Dollars in thousands)

Assets:

 

​

  

 

  

 

  

 

  

 

  

​

​

​

​

​

​

​

​

​

​

​

​

Impaired loans

​

$

809

 

Discounted Cash flow

 

Discount Rate

 

6.4%

​

6.4%

​

​

 

​

 

​

​

Probability of Default

​

20.0%

​

20.0%

​

​

​

​

​

​

​

​

​

​

​

​

Impaired loans

​

$

272

 

Blended income and sales approach

 

Adjustment to sales comparison value to reconcile differences between comparable sales

 

(10.0%) to 15.0%

​

2.5%

​

​

​

​

​

​

​

Capitalization Rate

​

9.5%

​

9.5%

​

​

​

​

​

​

​

Reduction for planned expedited disposal

​

15.0%

​

15.0%

​

​

​

​

​

​

​

​

​

​

​

​

Other real estate owned

​

$

239

 

Sales approach

 

Reduction for planned expedited disposal

 

0.5% to 12.5%

​

6.5%

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value, Measurements, Recurring [Member]  
Notes Tables  
Schedule of quantitative information about Level 3

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2020

 

​

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

​

​

 

​

(Dollars in thousands)

​

Assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Trust preferred securities

​

$

1,149

 

Discounted cash flows

 

Discount rate

 

n/a

 

5.0

%

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities:

​

 

  

 

  

 

  

 

  

 

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Junior subordinated debentures

​

$

38,287

 

Discounted cash flows

 

Discount rate

 

n/a

 

5.0

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

December 31, 2019

 

​

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

 

​

 

(Dollars in thousands)

​

Assets:

 

​

  

 

  

 

  

 

  

 

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Trust preferred securities

​

$

1,332

 

Discounted cash flows

 

Discount rate

 

n/a

 

4.2

%

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities:

​

 

  

 

  

 

  

 

  

 

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Junior subordinated debentures

​

$

44,384

 

Discounted cash flows

 

Discount rate

 

n/a

 

4.2

%