XML 45 R34.htm IDEA: XBRL DOCUMENT v3.19.2
Note 11 - Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2019
Notes Tables  
Fair Value Option, Disclosures [Table Text Block]
   

Fair Value

   

Fair Value

   

Changes in Fair Values For Items Measured at Fair Value

 
   

Measurements

   

Measurements

   

Pursuant to Election of the Fair Value Option

 
   

at June 30,

   

at December 31,

   

Three Months Ended

   

Six Months Ended

 

(In thousands)

 

2019

   

2018

   

June 30, 2019

   

June 30, 2018

   

June 30, 2019

   

June 30, 2018

 
                                                 

Mortgage-backed securities

  $ 848     $ 967     $ 1     $ -     $ 2     $ (11 )

Other securities

    13,346       12,843       184       (62 )     363       (200 )

Borrowed funds

    43,414       41,849       (544 )     (867 )     (1,754 )     (2,548 )

Net loss from fair value adjustments (1)(2)

                  $ (359 )   $ (929 )   $ (1,389 )   $ (2,759 )
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
   

Quoted Prices

                                                 
   

in Active Markets

   

Significant Other

   

Significant Other

                 
   

for Identical Assets

   

Observable Inputs

   

Unobservable Inputs

   

Total carried at fair value

 
   

(Level 1)

   

(Level 2)

   

(Level 3)

   

on a recurring basis

 
   

2019

   

2018

   

2019

   

2018

   

2019

   

2018

   

2019

   

2018

 
   

(In thousands)

 
                                                                 

Assets:

                                                               

Mortgage-backed Securities

  $ -     $ -     $ 554,481     $ 557,953     $ -     $ -     $ 554,481     $ 557,953  

Other securities

    12,042       11,586       240,827       251,860       1,303       1,256       254,172       264,702  

Interest rate swaps

    -       -       1,635       15,961       -       -       1,635       15,961  
                                                                 

Total assets

  $ 12,042     $ 11,586     $ 796,943     $ 825,774     $ 1,303     $ 1,256     $ 810,288     $ 838,616  
                                                                 

Liabilities:

                                                               

Borrowings

  $ -     $ -     $ -     $ -     $ 43,414     $ 41,849     $ 43,414     $ 41,849  

Interest rate swaps

    -       -       20,147       2,239       -       -       20,147       2,239  
                                                                 

Total liabilities

  $ -     $ -     $ 20,147     $ 2,239     $ 43,414     $ 41,849     $ 63,561     $ 44,088  
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
   

For the three months ended

 
   

June 30, 2019

   

June 30, 2018

 
   

Trust preferred

   

Junior subordinated

   

Trust preferred

   

Junior subordinated

 
   

securities

   

debentures

   

securities

   

debentures

 
   

(In thousands)

 
                                 

Beginning balance

  $ 1,289     $ 42,941     $ 1,162     $ 38,692  

Net gain from fair value adjustment of financial assets (1)

    15       -       25       -  

Net loss from fair value adjustment of financial liabilities (1)

    -       543       -       867  

Increase (decrease) in accrued interest receivable

    (1 )     -       1       -  

Increase (decrease) in accrued interest payable

    -       (21 )     -       26  

Change in unrealized gains included in other comprehensive income

    -       (49 )     -       (19 )

Ending balance

  $ 1,303     $ 43,414     $ 1,188     $ 39,566  
                                 

Changes in unrealized gains held at period end

  $ -     $ 1,425     $ -     $ 1,248  

 

   

For the six months ended

 
   

June 30, 2019

   

June 30, 2018

 
   

Trust preferred

   

Junior subordinated

   

Trust preferred

   

Junior subordinated

 
   

securities

   

debentures

   

securities

   

debentures

 
   

(In thousands)

 
                                 

Beginning balance

  $ 1,256     $ 41,849     $ 1,110     $ 36,986  

Net gain from fair value adjustment of financial assets (1)

    47       -       77       -  

Net loss from fair value adjustment of financial liabilities (1)

    -       1,753       -       2,548  

Increase in accrued interest receivable

    -       -       1       -  

Increase (decrease) in accrued interest payable

    -       (11 )     -       51  

Change in unrealized gains included in other comprehensive income

    -       (177 )     -       (19 )

Ending balance

  $ 1,303     $ 43,414     $ 1,188     $ 39,566  
                                 

Changes in unrealized gains held at period end

  $ -     $ 1,425     $ -     $ 1,248  

Fair Value Measurements, Nonrecurring [Table Text Block]
   

Quoted Prices

                                                 
   

in Active Markets

   

Significant Other

   

Significant Other

                 
   

for Identical Assets

   

Observable Inputs

   

Unobservable Inputs

   

Total carried at fair value

 
   

(Level 1)

   

(Level 2)

   

(Level 3)

   

on a non-recurring basis

 
   

2019

   

2018

   

2019

   

2018

   

2019

   

2018

   

2019

   

2018

 
   

(In thousands)

 
                                                                 

Assets

                                                               

Impaired loans

  $ -     $ -     $ -     $ -     $ 1,458     $ 4,111     $ 1,458     $ 4,111  

Other repossesed assets

    -       -       -       -       239       35       239       35  
                                                                 

Total assets

  $ -     $ -     $ -     $ -     $ 1,697     $ 4,146     $ 1,697     $ 4,146  
Fair Value, by Balance Sheet Grouping [Table Text Block]
   

June 30, 2019

 
   

Carrying

   

Fair

                         
   

Amount

   

Value

   

Level 1

   

Level 2

   

Level 3

 
   

(In thousands)

 

Assets:

                                       

Cash and due from banks

  $ 56,484     $ 56,484     $ 56,484     $ -     $ -  

Securities held-to-maturity

                                       

Mortgage-backed securities

    7,944       8,038       -       8,038       -  

Other securities

    52,242       54,131       -       -       54,131  

Securities available for sale

                                       

Mortgage-backed securities

    554,481       554,481       -       554,481       -  

Other securities

    254,172       254,172       12,042       240,827       1,303  

Loans

    5,638,413       5,625,107       -       -       5,625,107  

FHLB-NY stock

    63,029       63,029       -       63,029       -  

Accrued interest receivable

    26,552       26,563       34       3,055       23,474  

Interest rate swaps

    1,635       1,635       -       1,635       -  
                                         
                                         
                                         

Liabilities:

                                       

Deposits

  $ 4,877,917     $ 4,882,473     $ 3,333,800     $ 1,548,673     $ -  

Borrowings

    1,371,890       1,371,479       -       1,328,065       43,414  

Accrued interest payable

    7,106       7,106       -       7,106       -  

Interest rate swaps

    20,147       20,147       -       20,147       -  

 

 

   

December 31, 2018

 
   

Carrying

   

Fair

                         
   

Amount

   

Value

   

Level 1

   

Level 2

   

Level 3

 
   

(In thousands)

 

Assets:

                                       

Cash and due from banks

  $ 118,561     $ 118,561     $ 118,561     $ -     $ -  

Securities held-to-maturity

                                       

Mortgage-backed securities

    7,953       7,366       -       7,366       -  

Other securities

    24,065       22,508       -       -       22,508  

Securities available for sale

                                       

Mortgage-backed securities

    557,953       557,953       -       557,953       -  

Other securities

    264,702       264,702       11,586       251,860       1,256  

Loans

    5,551,484       5,496,266       -       -       5,496,266  

FHLB-NY stock

    57,282       57,282       -       57,282       -  

Accrued interest receivable

    25,485       25,485       54       2,756       22,675  

Interest rate swaps

    15,961       15,961       -       15,961       -  
                                         
                                         

Liabilities:

                                       

Deposits

  $ 4,960,784     $ 4,955,077     $ 3,397,474     $ 1,557,603     $ -  

Borrowings

    1,250,843       1,241,745       -       1,199,896       41,849  

Accrued interest payable

    5,890       5,890       -       5,890       -  

Interest rate swaps

    2,239       2,239       -       2,239       -  

Fair Value, Recurring [Member]  
Notes Tables  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
   

June 30, 2019

                           
   

Fair Value

 

Valuation Technique

Unobservable Input

 

Range

   

Weighted Average

   

(Dollars in thousands)

Assets:

                         
                           

Trust preferred securities

  $ 1,303  

Discounted cash flows

Discount rate

    n/a       4.4%
                           

Liabilities:

                         
                           

Junior subordinated debentures

  $ 43,414  

Discounted cash flows

Discount rate

    n/a       4.4%

 

   

December 31, 2018

                           
   

Fair Value

 

Valuation Technique

Unobservable Input

 

Range

   

Weighted Average

   

(Dollars in thousands)

Assets:

                         
                           

Trust preferred securities

  $ 1,256  

Discounted cash flows

Discount rate

    n/a       4.9%
                           

Liabilities:

                         
                           

Junior subordinated debentures

  $ 41,849  

Discounted cash flows

Discount rate

    n/a       4.9%
   

June 30, 2019

                         
   

Fair Value

 

Valuation Technique

Unobservable Input

 

Range

 

Weighted Average

   

(Dollars in thousands)

Assets:

                       
                         

Impaired loans

  $ 896  

Sales approach

Reduction for planned expedited disposal

    46.6% to 89.8%     59.2%
                         
                         

Impaired loans

  $ 562  

Blended income and sales approach

Adjustment to sales comparison value to reconcile differences between comparable sales

    -15.0% to 15.0%     -3.2%
           

Capitalization rate

    9.0% to 9.5%     9.2%
           

Reduction for planned expedited disposal

    15.0%     15.0%
                         

Other real estate owned

  $ 239  

Sales approach

Adjustment to sales comparison value to reconcile differences between comparable sales

    0.5% to 12.5%     6.5%

 

 

   

At December 31, 2018

   

Fair Value

 

Valuation Technique

Unobservable Input

 

Range

 

Weighted Average

   

(Dollars in thousands)

Assets:

                       
                         

Impaired loans

  $ 204  

Income approach

Capitalization rate

    8.5%     8.5%
           

Reduction for planned expedited disposal

    15.0%     15.0%
                         

Impaired loans

  $ 2,724  

Sales approach

Adjustment to sales comparison value to reconcile differences between comparable sales

    0.0%     0.0%
           

Reduction for planned expedited disposal

    -36.5% to 15.0%     10.4%
                         

Impaired loans

  $ 1,183  

Blended income and sales approach

Adjustment to sales comparison value to reconcile differences between comparable sales

    -30.0% to 10.0%     -7.8%
           

Capitalization rate

    7.4% to 9.8%     8.7%
           

Reduction for planned expedited disposal

    15.0%     15.0%
                         

Other repossesed assets

  $ 35  

Sales approach

Reduction for planned expediated disposal

    0.0%     0.0%