XML 45 R34.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2025
Summary of Significant Accounting Policies  
Schedule of financial assets and financial liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Changes in Fair Values For Items Measured at Fair Value

​

​

Fair Value

​

Fair Value

​

Pursuant to Election of the Fair Value Option

​

 

Measurements at

 

Measurements at

​

For the three months ended September 30,

​

For the nine months ended September 30,

Description

    

September 30, 2025

    

December 31, 2024

    

2025

    

2024

    

2025

    

2024

(In thousands)

 

​

  

 

​

  

​

​

  

 

​

  

 

​

  

 

​

  

Mortgage-backed securities

​

$

218

​

$

237

​

$

1

​

$

6

​

$

1

​

$

7

Other securities

​

 

13,992

​

 

13,355

​

 

179

​

 

407

​

 

359

​

 

256

Borrowed funds

​

 

49,653

​

 

48,795

​

 

(2,208)

​

 

561

​

 

(884)

​

 

(66)

Net gain (loss) from fair value adjustments

​

​

​

​

​

​

​

$

(2,028)

​

$

974

​

$

(524)

​

$

197

​

​

Schedule of assets and liabilities that are carried at fair value on recurring basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quoted Prices

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

in Active Markets

​

Significant Other

​

Significant Other

​

​

​

​

​

​

​

​

for Identical Assets

​

Observable Inputs

​

Unobservable Inputs

​

Total carried at fair value

​

​

(Level 1)

​

(Level 2)

​

(Level 3)

​

on a recurring basis

​

    

2025

    

2024

    

2025

    

2024

    

2025

    

2024

    

2025

    

2024

Assets:

 

(In thousands)

Securities available for sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mortgage-backed securities

​

$

—

​

$

—

​

$

906,270

​

$

911,636

​

$

—

​

$

—

​

$

906,270

​

$

911,636

Other securities

​

 

12,502

​

 

11,890

​

 

603,882

​

 

554,914

​

 

18,769

​

 

19,465

​

 

635,153

​

 

586,269

Derivatives

​

 

—

​

 

—

​

 

40,615

​

 

54,700

​

 

—

​

 

—

​

 

40,615

​

 

54,700

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total assets

​

$

12,502

​

$

11,890

​

$

1,550,767

​

$

1,521,250

​

$

18,769

​

$

19,465

​

$

1,582,038

​

$

1,552,605

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Borrowings

​

$

—

​

$

—

​

$

—

​

$

—

​

$

49,653

​

$

48,795

​

$

49,653

​

$

48,795

Derivatives

​

 

—

​

 

—

​

 

33,426

​

 

20,396

​

 

—

​

 

—

​

 

33,426

​

 

20,396

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total liabilities

​

$

—

​

$

—

​

$

33,426

​

$

20,396

​

$

49,653

​

$

48,795

​

$

83,079

​

$

69,191

Schedule of assets and liabilities that are carried at fair value on a recurring basis, classified within Level 3

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three months ended

​

​

September 30, 2025

​

September 30, 2024

​

​

​

​

Trust preferred

​

Junior subordinated

​

Trust preferred

​

Junior subordinated

​

   

Municipals

   

securities

   

debentures

   

securities

   

debentures

(In thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Beginning balance

​

$

16,878

​

$

1,428

​

$

47,552

​

$

1,457

​

$

48,541

Net gain (loss) from fair value adjustment of financial assets (1)

​

 

—

​

 

63

​

 

—

​

 

(18)

​

 

—

Net (gain) loss from fair value adjustment of financial liabilities (1)

​

 

—

​

 

—

​

 

2,208

​

 

—

​

 

(561)

Increase (decrease) in accrued interest

​

 

—

​

 

—

​

 

3

​

 

—

​

 

(3)

(Provision) benefit for credit losses

​

 

145

​

 

—

​

 

—

​

 

—

​

 

—

Change in unrealized gains (losses) included in other comprehensive loss-assets

​

 

255

​

 

—

​

 

—

​

 

—

​

 

—

Change in unrealized (gains) losses included in other comprehensive loss-liabilities

​

 

—

​

 

—

​

 

(110)

​

 

—

​

 

(54)

Ending balance

​

$

17,278

​

$

1,491

​

$

49,653

​

$

1,439

​

$

47,923

Changes in unrealized gains (losses) held at period end

​

$

(428)

​

$

—

​

$

2,287

​

$

—

​

$

2,384

(1) Presented in the Consolidated Statements of Operations under net (loss) gain from fair value adjustments.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the nine months ended

​

​

September 30, 2025

​

September 30, 2024

​

​

​

​

Trust preferred

​

Junior subordinated

​

Trust preferred

​

Junior subordinated

​

   

Municipals

   

securities

   

debentures

   

securities

   

debentures

(In thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Beginning balance

​

$

18,000

​

$

1,465

​

$

48,795

​

$

1,437

​

$

47,850

Net gain (loss) from fair value adjustment of financial assets (1)

​

 

—

​

 

—

​

 

—

​

 

3

​

 

—

Net (gain) loss from fair value adjustment of financial liabilities (1)

​

 

—

​

 

27

​

 

884

​

 

—

​

 

66

Increase (decrease) in accrued interest

​

 

—

​

 

(1)

​

 

(22)

​

 

(1)

​

 

(34)

(Provision) benefit for credit losses

​

 

(294)

​

 

—

​

 

—

​

 

—

​

 

—

Change in unrealized gains (losses) included in other comprehensive loss-assets

​

 

(428)

​

 

—

​

 

—

​

 

—

​

 

—

Change in unrealized (gains) losses included in other comprehensive loss-liabilities

​

 

—

​

 

—

​

 

(4)

​

 

—

​

 

41

Ending balance

​

$

17,278

​

$

1,491

​

$

49,653

​

$

1,439

​

$

47,923

Changes in unrealized gains (losses) held at period end

​

$

(428)

​

$

—

​

$

2,287

​

$

—

​

$

2,384

(1) Presented in the Consolidated Statements of Operations under net (loss) gain from fair value adjustments.

Schedule of assets and liabilities that are carried at fair value on non-recurring basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quoted Prices

    

​

​

​

​

​

    

​

​

    

​

​

    

​

​

    

​

​

​

​

in Active Markets

​

Significant Other

​

Significant Other

​

​

​

​

​

​

​

​

for Identical Assets

​

Observable Inputs

​

Unobservable Inputs

​

Total carried at fair value

​

​

(Level 1)

​

(Level 2)

​

(Level 3)

​

on a non-recurring basis

​

    

2025

    

2024

    

2025

    

2024

    

2025

    

2024

    

2025

    

2024

​

 

(In thousands)

Assets:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Impaired loans

​

$

—

​

$

—

​

$

—

​

$

—

​

$

25,108

​

$

16,784

​

$

25,108

​

$

16,784

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total assets

​

$

—

​

$

—

​

$

—

​

$

—

​

$

25,108

​

$

16,784

​

$

25,108

​

$

16,784

Schedule of carrying amounts and estimated fair values of selected financial instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

September 30, 2025

​

​

Carrying

​

Fair

​

​

​

​

​

​

​

​

​

​

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

​

 

(In thousands)

Assets:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and due from banks

​

$

142,929

​

$

142,929

​

$

142,929

​

$

—

​

$

—

Securities held-to-maturity

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Mortgage-backed securities

​

 

7,821

​

 

7,188

​

 

—

​

 

7,188

​

 

—

Other securities

​

 

42,688

​

 

39,196

​

 

—

​

 

—

​

 

39,196

Securities available for sale

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Mortgage-backed securities

​

 

906,270

​

 

906,270

​

 

—

​

 

906,270

​

 

—

Other securities

​

 

635,153

​

 

635,153

​

 

12,502

​

 

603,882

​

 

18,769

Loans held for investment, net of fees and costs

​

 

6,670,333

​

 

6,401,375

​

 

—

​

 

—

​

 

6,401,375

FHLB-NY stock

​

 

18,909

​

 

18,909

​

 

—

​

 

18,909

​

 

—

Accrued interest receivable

​

 

60,044

​

 

60,044

​

 

—

​

 

60,044

​

 

—

Derivatives

​

 

40,615

​

 

40,615

​

 

—

​

 

40,615

​

 

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Deposits

​

$

7,415,528

​

$

7,410,682

​

$

4,996,489

​

$

2,414,193

​

$

—

Borrowed Funds

​

 

492,457

​

 

465,171

​

 

—

​

 

415,518

​

 

49,653

Accrued interest payable

​

 

12,896

​

 

12,896

​

 

—

​

 

12,896

​

 

—

Derivatives

​

 

33,426

​

 

33,426

​

 

—

​

 

33,426

​

 

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

December 31, 2024

​

​

Carrying

​

Fair

​

​

​

​

​

​

​

​

​

​

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

​

​

(In thousands)

Assets:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and due from banks

​

$

152,574

​

$

152,574

​

$

152,574

​

$

—

​

$

—

Securities held-to-maturity

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Mortgage-backed securities

​

 

7,836

​

 

6,903

​

 

—

​

 

6,903

​

 

—

Other securities

​

 

43,649

​

 

37,815

​

 

—

​

 

—

​

 

37,815

Securities available for sale

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Mortgage-backed securities

​

 

911,636

​

 

911,636

​

 

—

​

 

911,636

​

 

—

Other securities

​

 

586,269

​

 

586,269

​

 

11,890

​

 

554,914

​

 

19,465

Loans held for sale

​

 

70,098

​

 

70,098

​

 

—

​

 

—

​

 

70,098

Loans held for investment, net of fees and costs

​

 

6,745,848

​

 

6,506,439

​

 

—

​

 

—

​

 

6,506,439

FHLB-NY stock

​

 

38,096

​

 

38,096

​

 

—

​

 

38,096

​

 

—

Accrued interest receivable

​

 

62,036

​

 

62,036

​

 

—

​

 

62,036

​

 

—

Derivatives

​

 

54,700

​

 

54,700

​

 

—

​

 

54,700

​

 

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Deposits

​

$

7,178,933

​

$

7,148,847

​

$

4,528,769

​

$

2,620,078

​

$

—

Borrowed Funds

​

 

916,054

​

 

887,312

​

 

—

​

 

838,517

​

 

48,795

Accrued interest payable

​

 

12,275

​

 

12,275

​

 

—

​

 

12,275

​

 

—

Derivatives

​

 

20,396

​

 

20,396

​

 

—

​

 

20,396

​

 

—

​

Nonrecurring  
Summary of Significant Accounting Policies  
Schedule of quantitative information about Level 3

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

At September 30, 2025

 

​

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

 

​

​

(Dollars in thousands)

 

Assets:

 

​

  

 

  

 

  

 

  

 

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Impaired loans

 

$

9,133

​

Income approach

​

Capitalization rate

​

5.5 to 6.5

%  

5.8

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Impaired loans

 

​

14,644

​

Sales approach

​

Adjustment to sales comparison value

​

-25.0 to 10.0

​

(7.9)

​

​

 

​

​

​

​

​

Reduction for planned expedited disposal

​

15.0

​

15.0

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Impaired loans

 

​

1,331

​

Discounted Cashflow

​

Discount Rate

​

8.3

​

8.3

​

​

 

​

​

​

​

​

Probability of Default

​

25.0

​

25.0

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

At December 31, 2024

 

​

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

 

​

​

(Dollars in thousands)

 

Assets:

 

​

  

 

  

 

  

 

  

 

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Impaired loans

 

$

4,121

​

Sales approach

​

Adjustment to sales comparison value

​

-

%  

-

%

​

​

​

​

​

​

​

Reduction for planned expedited disposal

​

15.0

​

15.0

​

​

 

​

​

​

​

​

​

​

​

​

​

​

Impaired loans

 

​

2,453

​

Discounted Cashflow

​

Discount Rate

​

9.3% to 10.0

​

9.5

​

​

 

​

​

​

​

​

Probability of Default

​

25.0% to 50.0

​

33.2

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Impaired loans

 

​

10,210

​

Income approach

​

Capitalization rate

​

4.8% to 6.5

​

5.7

​

Recurring  
Summary of Significant Accounting Policies  
Schedule of quantitative information about Level 3

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2025

​

​

​

​

​

Valuation

​

Unobservable

​

​

​

Weighted

​

    

Fair Value

​

Technique

​

Input

​

Range

​

Average

​

​

(Dollars in thousands)

Assets:

​

 

  

 

  

 

  

 

  

 

  

Municipals

​

$

17,278

 

Discounted cash flows

 

Spread over A rated Municipal Curves

 

5.9

%

n/a

Trust preferred securities

​

​

1,491

 

Discounted cash flows

 

Spread over 3-month SOFR

 

4.2

​

n/a

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities:

​

 

  

 

  

 

  

 

  

​

  

Junior subordinated debentures

​

$

49,653

 

Discounted cash flows

 

Spread over 3-month SOFR

 

4.2

%

n/a

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2024

​

​

​

​

​

Valuation

​

Unobservable

​

​

​

Weighted

​

    

Fair Value

​

Technique

​

Input

​

Range

​

Average

​

​

(Dollars in thousands)

Assets:

​

 

  

 

  

 

  

 

  

 

  

Municipals

​

$

18,000

 

Sales approach

 

Reduction for planned expedited disposal

 

n/a

​

n/a

Trust preferred securities

​

​

1,465

 

Discounted cash flows

 

Spread over 3-month SOFR

 

4.3

%

n/a

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities:

​

 

  

 

  

 

  

 

  

​

  

Junior subordinated debentures

​

$

48,795

 

Discounted cash flows

 

Spread over 3-month SOFR

 

4.3

%

n/a