XML 48 R40.htm IDEA: XBRL DOCUMENT v3.24.2
Segment Information (Tables)
9 Months Ended
May 31, 2024
Segment Reporting [Abstract]  
Segments Internal Financial Reports

The information in the following table is derived directly from the segments’ internal financial reports used for corporate management purposes.

For the three months ended May 31, 2024:

 

 

Revenue

 

 

Earnings (loss) from operations

 

(in millions)

 

External

 

 

Intersegment

 

 

Total

 

 

External

 

 

Intersegment

 

 

Total

 

Manufacturing

 

$

685.1

 

 

$

70.8

 

 

$

755.9

 

 

$

54.2

 

 

$

11.9

 

 

$

66.1

 

Maintenance Services

 

 

69.9

 

 

 

16.9

 

 

 

86.8

 

 

 

5.9

 

 

 

 

 

 

5.9

 

Leasing & Management Services

 

 

65.2

 

 

 

0.2

 

 

 

65.4

 

 

 

40.5

 

 

 

 

 

 

40.5

 

Eliminations

 

 

 

 

 

(87.9

)

 

 

(87.9

)

 

 

 

 

 

(11.9

)

 

 

(11.9

)

Corporate

 

 

 

 

 

 

 

 

 

 

 

(28.3

)

 

 

 

 

 

(28.3

)

 

 

$

820.2

 

 

$

 

 

$

820.2

 

 

$

72.3

 

 

$

 

 

$

72.3

 

 

For the nine months ended May 31, 2024:

 

 

Revenue

 

 

Earnings (loss) from operations

 

(in millions)

 

External

 

 

Intersegment

 

 

Total

 

 

External

 

 

Intersegment

 

 

Total

 

Manufacturing

 

$

2,096.8

 

 

$

190.8

 

 

$

2,287.6

 

 

$

167.3

 

 

$

20.3

 

 

$

187.6

 

Maintenance Services

 

 

228.9

 

 

 

35.2

 

 

 

264.1

 

 

 

21.1

 

 

 

 

 

 

21.1

 

Leasing & Management Services

 

 

166.0

 

 

 

0.7

 

 

 

166.7

 

 

 

100.0

 

 

 

0.1

 

 

 

100.1

 

Eliminations

 

 

 

 

 

(226.7

)

 

 

(226.7

)

 

 

 

 

 

(20.4

)

 

 

(20.4

)

Corporate

 

 

 

 

 

 

 

 

 

 

 

(87.7

)

 

 

 

 

 

(87.7

)

 

 

$

2,491.7

 

 

$

 

 

$

2,491.7

 

 

$

200.7

 

 

$

 

 

$

200.7

 

 

For the three months ended May 31, 2023:

 

 

Revenue

 

 

Earnings (loss) from operations

 

(in millions)

 

External

 

 

Intersegment

 

 

Total

 

 

External

 

 

Intersegment

 

 

Total

 

Manufacturing

 

$

870.2

 

 

$

73.3

 

 

$

943.5

 

 

$

44.1

 

 

$

7.9

 

 

$

52.0

 

Maintenance Services

 

 

122.9

 

 

 

11.0

 

 

 

133.9

 

 

 

11.0

 

 

 

 

 

 

11.0

 

Leasing & Management Services

 

 

45.0

 

 

 

0.3

 

 

 

45.3

 

 

 

25.9

 

 

 

 

 

 

25.9

 

Eliminations

 

 

 

 

 

(84.6

)

 

 

(84.6

)

 

 

 

 

 

(7.9

)

 

 

(7.9

)

Corporate

 

 

 

 

 

 

 

 

 

 

 

(30.3

)

 

 

 

 

 

(30.3

)

 

 

$

1,038.1

 

 

$

 

 

$

1,038.1

 

 

$

50.7

 

 

$

 

 

$

50.7

 

 

For the nine months ended May 31, 2023:

 

 

Revenue

 

 

Earnings (loss) from operations

 

(in millions)

 

External

 

 

Intersegment

 

 

Total

 

 

External

 

 

Intersegment

 

 

Total

 

Manufacturing

 

$

2,485.3

 

 

$

214.6

 

 

$

2,699.9

 

 

$

87.3

 

 

$

20.7

 

 

$

108.0

 

Maintenance Services

 

 

306.4

 

 

 

25.7

 

 

 

332.1

 

 

 

23.3

 

 

 

 

 

 

23.3

 

Leasing & Management Services

 

 

134.9

 

 

 

1.0

 

 

 

135.9

 

 

 

82.2

 

 

 

0.1

 

 

 

82.3

 

Eliminations

 

 

 

 

 

(241.3

)

 

 

(241.3

)

 

 

 

 

 

(20.8

)

 

 

(20.8

)

Corporate

 

 

 

 

 

 

 

 

 

 

 

(79.5

)

 

 

 

 

 

(79.5

)

 

 

$

2,926.6

 

 

$

 

 

$

2,926.6

 

 

$

113.3

 

 

$

 

 

$

113.3

 

 

 

 

Total assets

 

(in millions)

 

May 31,
2024

 

 

August 31,
2023

 

Manufacturing

 

$

1,812.5

 

 

$

1,847.0

 

Maintenance Services

 

 

286.7

 

 

 

294.4

 

Leasing & Management Services

 

 

1,669.1

 

 

 

1,458.1

 

Unallocated, including cash

 

 

347.5

 

 

 

378.9

 

 

$

4,115.8

 

 

$

3,978.4

 

Reconciliation of Earnings (Loss) from Operations to Earnings Before Income Tax and Earnings from Unconsolidated Affiliates

Reconciliation of Earnings from operations to Earnings before income tax and earnings from unconsolidated affiliates:

 

 

Three months ended
May 31,

 

 

Nine months ended
May 31,

 

(in millions)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Earnings from operations

 

$

72.3

 

 

$

50.7

 

 

$

200.7

 

 

$

113.3

 

Interest and foreign exchange

 

 

24.7

 

 

 

22.8

 

 

 

72.5

 

 

 

64.0

 

Earnings before income tax and earnings from unconsolidated affiliates

 

$

47.6

 

 

$

27.9

 

 

$

128.2

 

 

$

49.3