XML 58 R20.htm IDEA: XBRL DOCUMENT v2.4.1.9
ACQUISITIONS (Tables)
3 Months Ended
Mar. 31, 2015
ACQUISITIONS  
Schedule of communities acquired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of

 

 

 

 

 

Date

 

Year

 

Number

 

Cost of

 

Acquisition

 

Apartment Community

 

Region

 

Acquired

 

Constructed

 

of Units

 

Acquisition

 

Per Unit

 

Park Grove

 

Chicago

 

1/07/2015

 

1978/1984

 

 

710 

 

 

 

$

92,000 

 

 

 

$

130 

 

 

Sutton Pointe

 

Northern New Jersey

 

2/19/2015

 

1963

 

 

241 

 

 

 

31,000 

 

 

 

129 

 

 

 

 

 

 

 

 

 

 

 

951 

 

 

 

$

123,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of

 

 

 

 

 

Date

 

Year

 

Number

 

Cost of

 

Acquisition

 

Apartment Community

 

Region

 

Acquired

 

Constructed

 

of Units

 

Acquisition

 

Per Unit

 

The Preserve at Milltown

 

Philadelphia

 

6/19/2014

 

1975

 

 

376 

 

 

 

$

45,000 

 

 

 

$

120 

 

 

Willowbrook

 

Philadelphia

 

7/30/2014

 

1972

 

 

248 

 

 

 

30,500 

 

 

 

123 

 

 

The Lakes of Schaumburg

 

Chicago

 

11/12/2014

 

1987

 

 

428 

 

 

 

66,000 

 

 

 

154 

 

 

 

 

 

 

 

 

 

 

 

1,052 

 

 

 

$

141,500 

 

 

 

 

 

 

 

Summary of aggregate purchase price allocation

 

 

 

2015

 

2014

 

Land

 

$

18,478

 

 $

20,810

 

Buildings, improvements and equipment

 

104,084

 

120,027

 

Fair market value adjustment for loan and liabilities assumed

 

40

 

1,969

 

Below-market leases

 

(117

)

(161

)

In-place lease intangibles

 

334

 

471

 

Customer relationships

 

221

 

353

 

Net assets acquired

 

$

123,040

 

 $

143,469

 

 

Pro Forma Financial Information

 

 

 

Three Months Ended March 31,

 

 

 

2015

 

2014

 

Pro forma total revenues

 

$

177,257 

 

$

171,935 

 

Pro forma net income attributable to common stockholders

 

57,810 

 

46,487 

 

Pro forma earnings per common share:

 

 

 

 

 

Basic

 

$

1.00 

 

$

0.81 

 

Diluted

 

0.99 

 

0.81