XML 54 R10.htm IDEA: XBRL DOCUMENT v2.4.1.9
ACQUISITIONS
3 Months Ended
Mar. 31, 2015
ACQUISITIONS  
ACQUISITIONS

3ACQUISITIONS

 

Property Acquisitions

 

During the three months ended March 31, 2015, the Company acquired the communities listed below (the “2015 Acquisition Communities”):

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of

 

 

 

 

 

Date

 

Year

 

Number

 

Cost of

 

Acquisition

 

Apartment Community

 

Region

 

Acquired

 

Constructed

 

of Units

 

Acquisition

 

Per Unit

 

Park Grove

 

Chicago

 

1/07/2015

 

1978/1984

 

 

710 

 

 

 

$

92,000 

 

 

 

$

130 

 

 

Sutton Pointe

 

Northern New Jersey

 

2/19/2015

 

1963

 

 

241 

 

 

 

31,000 

 

 

 

129 

 

 

 

 

 

 

 

 

 

 

 

951 

 

 

 

$

123,000 

 

 

 

 

 

 

 

During 2014, the Company acquired the communities listed below (the “2014 Acquisition Communities”):

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of

 

 

 

 

 

Date

 

Year

 

Number

 

Cost of

 

Acquisition

 

Apartment Community

 

Region

 

Acquired

 

Constructed

 

of Units

 

Acquisition

 

Per Unit

 

The Preserve at Milltown

 

Philadelphia

 

6/19/2014

 

1975

 

 

376 

 

 

 

$

45,000 

 

 

 

$

120 

 

 

Willowbrook

 

Philadelphia

 

7/30/2014

 

1972

 

 

248 

 

 

 

30,500 

 

 

 

123 

 

 

The Lakes of Schaumburg

 

Chicago

 

11/12/2014

 

1987

 

 

428 

 

 

 

66,000 

 

 

 

154 

 

 

 

 

 

 

 

 

 

 

 

1,052 

 

 

 

$

141,500 

 

 

 

 

 

 

 

All of the 2015 and 2014 Acquisition Communities were recorded at fair value which approximated actual purchase price.  None of the acquisitions were subject to bargain purchase options or resulted in goodwill being recorded.  In connection with these acquisitions, closing costs of $377 were incurred and are included in other expenses for the three months ended March 31, 2015.

 

The Company accounts for its acquisitions of investments in real estate in accordance with the authoritative guidance for business combinations and recorded the purchase price to acquired tangible assets consisting of land, building, and personal property and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases, value of in-place leases and value of resident relationships, based in each case on their fair values.

 

The following table summarizes the Company’s aggregate purchase price allocation for the 2015 and 2014 Acquisition Communities:

 

 

 

2015

 

2014

 

Land

 

$

18,478

 

 $

20,810

 

Buildings, improvements and equipment

 

104,084

 

120,027

 

Fair market value adjustment for loan and liabilities assumed

 

40

 

1,969

 

Below-market leases

 

(117

)

(161

)

In-place lease intangibles

 

334

 

471

 

Customer relationships

 

221

 

353

 

Net assets acquired

 

$

123,040

 

 $

143,469

 

 

Included in the consolidated statements of operations for the three months ended March 31, 2015 are total revenues of $6,397 and net income attributable to common shareholders of $1,529 since the respective date of acquisition through March 31, 2015 for the 2015 Acquisition Communities and January 1, 2015 through March 31, 2015 for the 2014 Acquisition Communities.  As the 2014 Acquisition Communities were purchased subsequent to March 31, 2014, there is no revenue or net income included in the consolidated statements of operations for these communities.

 

Pro Forma Information

 

The following unaudited pro forma information was prepared as if the 2015 and 2014 Acquisition Communities were acquired as of January 1 of the preceding year.  The pro forma financial information is based upon the historical consolidated financial statements of the Company and the acquired communities, and is not necessarily indicative of the consolidated results which actually would have occurred if the transactions had been consummated at January 1 of the preceding year, nor does it purport to represent the results of operations for future periods.  Adjustments to the pro forma financial information are based on assumptions and estimates considered appropriate by management and consist principally of providing net operating activity and recording interest, depreciation and amortization.  Acquisition related costs in the amount of $377 were excluded from the 2015 pro forma net income attributable to common stockholders.  An adjustment was made to include these costs in the 2014 pro forma net income attributable to common stockholders.

 

 

 

Three Months Ended March 31,

 

 

 

2015

 

2014

 

Pro forma total revenues

 

$

177,257 

 

$

171,935 

 

Pro forma net income attributable to common stockholders

 

57,810 

 

46,487 

 

Pro forma earnings per common share:

 

 

 

 

 

Basic

 

$

1.00 

 

$

0.81 

 

Diluted

 

0.99 

 

0.81