XML 105 R52.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt - Summary of Non-Recourse Property Debt and Construction Loans (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]    
Non-recourse property debt and construction loans, net $ 846,298 $ 929,501
Non Recourse Property Debt [Member]    
Debt Instrument [Line Items]    
Non-recourse property debt and construction loans, net 846,298 929,501
Total non-recourse property debt and construction loans 852,502 938,476
Assumed debt fair value adjustment, net of accumulated amortization 871 1,210
Debt issuance costs, net of accumulated amortization (7,075) (10,185)
Construction Loans [Member]    
Debt Instrument [Line Items]    
Non-recourse property debt and construction loans, net 301,443 118,698
Total non-recourse property debt and construction loans 309,521 126,317
Assumed debt fair value adjustment, net of accumulated amortization (351) (363)
Debt issuance costs, net of accumulated amortization (7,727) (7,256)
Fixed-rate [Member] | Non Recourse Property Debt [Member]    
Debt Instrument [Line Items]    
Non-recourse property debt and construction loans, net $ 771,202 774,293
Weighted-Average Interest Rate 4.25%  
Fixed-rate [Member] | Construction Loans [Member]    
Debt Instrument [Line Items]    
Non-recourse property debt and construction loans, net $ 41,829 12,900
Weighted-Average Interest Rate 11.55%  
Fixed-rate [Member] | Minimum [Member] | Non Recourse Property Debt [Member]    
Debt Instrument [Line Items]    
Debt instrument maturity date May 15, 2026  
Contractual Interest Rate Range 1.00%  
Fixed-rate [Member] | Minimum [Member] | Construction Loans [Member]    
Debt Instrument [Line Items]    
Debt instrument maturity date Dec. 23, 2025  
Contractual Interest Rate Range 3.25%  
Fixed-rate [Member] | Maximum [Member] | Non Recourse Property Debt [Member]    
Debt Instrument [Line Items]    
Debt instrument maturity date Jun. 01, 2033  
Contractual Interest Rate Range 4.68%  
Fixed-rate [Member] | Maximum [Member] | Construction Loans [Member]    
Debt Instrument [Line Items]    
Debt instrument maturity date Dec. 23, 2052  
Contractual Interest Rate Range 13.00%  
Variable rate [Member] | Non Recourse Property Debt [Member]    
Debt Instrument [Line Items]    
Non-recourse property debt and construction loans, net $ 81,300 164,183
Debt instrument maturity date Oct. 09, 2025  
Contractual Interest Rate Range 9.86%  
Weighted-Average Interest Rate 9.86%  
Weighted-Average Interest Rate with Rate Caps 8.00%  
Variable rate [Member] | Construction Loans [Member]    
Debt Instrument [Line Items]    
Non-recourse property debt and construction loans, net $ 267,692 $ 113,417
Weighted-Average Interest Rate 9.19%  
Weighted-Average Interest Rate with Rate Caps 7.78%  
Variable rate [Member] | Minimum [Member] | Construction Loans [Member]    
Debt Instrument [Line Items]    
Debt instrument maturity date Jul. 01, 2024  
Contractual Interest Rate Range 8.11%  
Variable rate [Member] | Maximum [Member] | Construction Loans [Member]    
Debt Instrument [Line Items]    
Debt instrument maturity date Dec. 23, 2025  
Contractual Interest Rate Range 9.92%