XML 86 R33.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Segments (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Summary of Information for Reportable Segments

The following tables present the results of operations of consolidated properties with our segments reported on a proportionate basis for the years ended December 31, 2023, 2022, and 2021 (in thousands):

 

Development and Redevelopment

 

 

Operating

 

 

Other

 

 

Proportionate
and Other Adjustments
(1)

 

 

Corporate and Amounts Not Allocated to Segments (2)

 

 

Consolidated

 

Year Ended December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other property revenues

$

15,744

 

 

$

149,768

 

 

$

14,482

 

 

$

6,969

 

 

$

32

 

 

$

186,995

 

Property operating expenses

 

10,271

 

 

 

44,054

 

 

 

5,726

 

 

 

7,030

 

 

 

6,631

 

 

 

73,712

 

Other operating expenses not allocated
   to segments
(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

101,699

 

 

 

101,699

 

Total operating expenses

 

10,271

 

 

 

44,054

 

 

 

5,726

 

 

 

7,030

 

 

 

108,330

 

 

 

175,411

 

Proportionate property net operating
   income (loss)

 

5,473

 

 

 

105,714

 

 

 

8,756

 

 

 

(61

)

 

 

(108,298

)

 

 

11,584

 

Other items included in income before
   income tax
(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

(181,655

)

 

 

(181,655

)

Income (loss) before income tax

$

5,473

 

 

$

105,714

 

 

$

8,756

 

 

$

(61

)

 

$

(289,953

)

 

$

(170,071

)

 

 

Development and Redevelopment

 

 

Operating

 

 

Other

 

 

Proportionate
and Other Adjustments
(1)

 

 

Corporate and Amounts Not Allocated to Segments (2)

 

 

Consolidated

 

Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other property revenues

$

919

 

 

$

138,137

 

 

$

15,116

 

 

$

6,097

 

 

$

30,075

 

 

$

190,344

 

Property operating expenses

 

2,194

 

 

 

41,410

 

 

 

4,993

 

 

 

6,074

 

 

 

17,121

 

 

 

71,792

 

Other operating expenses not allocated
   to segments
(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

198,640

 

 

 

198,640

 

Total operating expenses

 

2,194

 

 

 

41,410

 

 

 

4,993

 

 

 

6,074

 

 

 

215,761

 

 

 

270,432

 

Proportionate property net operating
   income (loss)

 

(1,275

)

 

 

96,727

 

 

 

10,123

 

 

 

23

 

 

 

(185,686

)

 

 

(80,088

)

Other items included in income before
   income tax
(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

189,510

 

 

 

189,510

 

Income (loss) before income tax

$

(1,275

)

 

$

96,727

 

 

$

10,123

 

 

$

23

 

 

$

3,824

 

 

$

109,422

 

 

 

Development and Redevelopment

 

 

Operating

 

 

Other

 

 

Proportionate
and Other Adjustments
(1)

 

 

Corporate and Amounts Not Allocated to Segments (2)

 

 

Consolidated

 

Year Ended December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other property revenues

$

2,036

 

 

$

123,257

 

 

$

13,605

 

 

$

5,256

 

 

$

25,682

 

 

$

169,836

 

Property operating expenses

 

1,446

 

 

 

39,694

 

 

 

4,336

 

 

 

5,199

 

 

 

16,938

 

 

 

67,613

 

Other operating expenses not allocated
   to segments
(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

117,863

 

 

 

117,863

 

Total operating expenses

 

1,446

 

 

 

39,694

 

 

 

4,336

 

 

 

5,199

 

 

 

134,801

 

 

 

185,476

 

Proportionate property net operating
   income (loss)

 

590

 

 

 

83,563

 

 

 

9,269

 

 

 

57

 

 

 

(109,119

)

 

 

(15,640

)

Other items included in income before
   income tax
(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,910

)

 

 

(2,910

)

Income (loss) before income tax

$

590

 

 

$

83,563

 

 

$

9,269

 

 

$

57

 

 

$

(112,029

)

 

$

(18,550

)

(1)
Represents adjustments for noncontrolling interests in consolidated real estate partnerships' share of the results of consolidated communities in our segments, which are included in the related consolidated amounts, but excluded from proportionate property net operating income for our segment evaluation. Also includes the reclassification of utility reimbursements, which are included in Rental and other property revenues in our Consolidated Statements of Operations, in accordance with GAAP, from revenues to property operating expenses for the purpose of evaluating segment results.
(2)
Includes the operating results of apartment communities sold during the periods shown or held for sale at the end of the period, if any. Also includes property management expenses and casualty gains and losses, which are included in consolidated property operating expenses and are not part of our segment performance measure.
(3)
Other operating expenses not allocated to segments consists of depreciation and amortization general and administrative expense.
(4)
Other items included in Income before income tax benefit (expense) consists primarily of lease modification income, gain on disposition of real estate, interest expense, mezzanine investment income (loss), net, realized and unrealized gains (losses) on interest rate options, and realized and unrealized gains (losses) on equity investments.

Capital additions within our segments for the years ended December 31, 2023, 2022 and 2021, were as follows (in thousands):

 

Year Ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

Development and Redevelopment

$

272,127

 

 

$

244,733

 

 

$

136,139

 

Operating

 

13,333

 

 

 

24,689

 

 

 

10,005

 

Other

 

851

 

 

 

1,743

 

 

 

693

 

Corporate amounts not allocated to segments (1)

 

6,610

 

 

 

2,215

 

 

 

75,215

 

Total capital additions

$

292,921

 

 

$

273,380

 

 

$

222,052

 

 

(1)
During the years ended December 31, 2023, 2022 and 2021, certain capital additions pertained to properties that were sold or reclassified as held for sale, and therefore are not included in our segments as capital additions at those respective year ends. We added a Corporate segment to the table above for presentation purposes to display these capital additions as of December 31, 2023, 2022 and 2021, respectively.
Schedule of Net Real Estate and Non-Recourse Property Debt, Net, by Segment

Net real estate and non-recourse property debt, net, of our segments as of December 31, 2023 and 2022, were as follows (in thousands):

 

Development and Redevelopment

 

 

Operating

 

 

Other

 

 

Corporate (1)

 

 

Total

 

As of December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements

$

719,880

 

 

$

709,051

 

 

$

164,871

 

 

$

 

 

$

1,593,802

 

Land

 

208,323

 

 

 

262,409

 

 

 

150,089

 

 

 

 

 

 

620,821

 

Total real estate

 

928,203

 

 

 

971,460

 

 

 

314,960

 

 

 

 

 

 

2,214,623

 

Accumulated depreciation

 

(15,793

)

 

 

(489,206

)

 

 

(75,803

)

 

 

 

 

 

(580,802

)

Net real estate

$

912,410

 

 

$

482,254

 

 

$

239,157

 

 

$

 

 

$

1,633,821

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-recourse property debt and construction loans, net

$

301,443

 

 

$

765,372

 

 

$

80,926

 

 

$

 

 

$

1,147,741

 

 

 

Development and Redevelopment

 

 

Operating

 

 

Other

 

 

Corporate (1)

 

 

Total

 

As of December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements

$

447,101

 

 

$

708,665

 

 

$

164,400

 

 

$

2,215

 

 

$

1,322,381

 

Land

 

211,817

 

 

 

262,409

 

 

 

150,125

 

 

 

16,751

 

 

 

641,102

 

Total real estate

 

658,918

 

 

 

971,074

 

 

 

314,525

 

 

 

18,966

 

 

 

1,963,483

 

Accumulated depreciation

 

(2,378

)

 

 

(468,428

)

 

 

(59,916

)

 

 

 

 

 

(530,722

)

Net real estate

$

656,540

 

 

$

502,646

 

 

$

254,609

 

 

$

18,966

 

 

$

1,432,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-recourse property debt and construction loans, net

$

190,133

 

 

$

767,513

 

 

$

80,550

 

 

$

10,003

 

 

$

1,048,199

 

 

(1)
During the year ended December 31, 2022, certain properties were sold or reclassified as held for sale, and therefore are not included in our segment balance sheets at year end. There were no such sales or reclassifications of properties during the year ended December 31, 2023. We added a Corporate segment to the tables above for presentation purposes to display these assets and the associated debt as of December 31, 2023 and 2022, respectively.