XML 79 R26.htm IDEA: XBRL DOCUMENT v3.24.0.1
Lease Arrangements (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Lease Income for Residential and Commercial Property Leases

For the years ended December 31, 2023, 2022, and 2021, our total lease income was comprised of the following amounts for all residential and commercial property leases (in thousands):

 

 

Year ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Fixed lease income

 

$

172,580

 

 

$

176,080

 

 

$

157,842

 

Variable lease income

 

 

13,892

 

 

 

13,654

 

 

 

11,487

 

Total lease income

 

$

186,472

 

 

$

189,734

 

 

$

169,329

 

 

Future Minimum Annual Rental Payments Receivable Under Residential and Commercial Leases Future minimum annual rental payments we will receive under commercial leases, excluding such extension options, are as follows as of December 31, 2023 (in thousands):

 

 

Future Minimum Annual Rental Payments

 

2024

 

$

12,167

 

2025

 

 

7,382

 

2026

 

 

4,904

 

2027

 

 

3,035

 

2028

 

 

1,295

 

Thereafter

 

 

1,106

 

   Total

 

$

29,889

 

Minimum Annual Lease Payments Under Operating, Financing Leases and Sublease Income

Combined minimum annual lease payments under operating and finance leases, and sublease income that offsets our operating lease rent, are as follows as of December 31, 2023 (in thousands):

 

Sublease Income

 

 

Operating Lease Future Minimum Rent

 

 

Finance Leases Future Minimum Payments

 

2024

$

1,413

 

 

$

2,500

 

 

$

3,921

 

2025

 

1,423

 

 

 

2,355

 

 

 

4,437

 

2026

 

1,433

 

 

 

2,341

 

 

 

4,954

 

2027

 

1,443

 

 

 

2,380

 

 

 

5,483

 

2028

 

1,453

 

 

 

2,181

 

 

 

5,596

 

Thereafter

 

630

 

 

 

805

 

 

 

1,427,620

 

   Total

$

7,795

 

 

 

12,562

 

 

 

1,452,011

 

Less: Discount

 

 

 

 

(1,079

)

 

 

(1,333,314

)

   Total lease liabilities

 

 

$

11,483

 

 

$

118,697