XML 35 R23.htm IDEA: XBRL DOCUMENT v3.23.2
Business Segments (Tables)
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Summary of Information for Reportable Segments

The following tables present the results of operations of consolidated properties with our segments reported on a proportionate basis for the three months ended June 30, 2023 and 2022 (in thousands):

 

Development and Redevelopment

 

 

Operating

 

 

Other

 

 

Proportionate
and Other Adjustments
(1)

 

 

Corporate and Amounts Not Allocated to Segments (2)

 

 

Consolidated

 

Three Months Ended June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other property revenues

$

3,640

 

 

$

37,011

 

 

$

3,432

 

 

$

1,591

 

 

$

 

 

$

45,674

 

Property operating expenses

 

2,684

 

 

 

11,496

 

 

 

1,520

 

 

 

1,627

 

 

 

1,456

 

 

 

18,783

 

Other operating expenses not allocated
   to segments
(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

24,921

 

 

 

24,921

 

Total operating expenses

 

2,684

 

 

 

11,496

 

 

 

1,520

 

 

 

1,627

 

 

 

26,377

 

 

 

43,704

 

Proportionate property net operating
   income (loss)

 

956

 

 

 

25,515

 

 

 

1,912

 

 

 

(36

)

 

 

(26,377

)

 

 

1,970

 

Other items included in income before
   income tax
(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,243

)

 

 

(2,243

)

Income (loss) before income tax

$

956

 

 

$

25,515

 

 

$

1,912

 

 

$

(36

)

 

$

(28,620

)

 

$

(273

)

 

 

Development and Redevelopment

 

 

Operating

 

 

Other

 

 

Proportionate
and Other Adjustments
(1)

 

 

Corporate and Amounts Not Allocated to Segments (2)

 

 

Consolidated

 

Three Months Ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other property revenues

$

33

 

 

$

33,809

 

 

$

3,645

 

 

$

1,461

 

 

$

11,749

 

 

$

50,697

 

Property operating expenses

 

363

 

 

 

10,563

 

 

 

1,138

 

 

 

1,439

 

 

 

6,205

 

 

 

19,708

 

Other operating expenses not allocated
   to segments
(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

43,824

 

 

 

43,824

 

Total operating expenses

 

363

 

 

 

10,563

 

 

 

1,138

 

 

 

1,439

 

 

 

50,029

 

 

 

63,532

 

Proportionate property net operating
   income (loss)

 

(330

)

 

 

23,246

 

 

 

2,507

 

 

 

22

 

 

 

(38,280

)

 

 

(12,835

)

Other items included in income before
   income tax
(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

312,003

 

 

 

312,003

 

Income (loss) before income tax

$

(330

)

 

$

23,246

 

 

$

2,507

 

 

$

22

 

 

$

273,723

 

 

$

299,168

 

 

 

The following tables present the results of operations of consolidated properties with our segments reported on a proportionate basis for the six months ended June 30, 2023 and 2022 (in thousands):

 

Development and Redevelopment

 

 

Operating

 

 

Other

 

 

Proportionate
and Other Adjustments
(1)

 

 

Corporate and Amounts Not Allocated to Segments (2)

 

 

Consolidated

 

Six Months Ended June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other property revenues

$

5,842

 

 

$

73,683

 

 

$

7,129

 

 

$

3,288

 

 

$

 

 

$

89,942

 

Property operating expenses

 

4,708

 

 

 

22,683

 

 

 

2,712

 

 

 

3,304

 

 

 

2,880

 

 

 

36,287

 

Other operating expenses not allocated
   to segments
(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

49,595

 

 

 

49,595

 

Total operating expenses

 

4,708

 

 

 

22,683

 

 

 

2,712

 

 

 

3,304

 

 

 

52,475

 

 

 

85,882

 

Proportionate property net operating
   income (loss)

 

1,134

 

 

 

51,000

 

 

 

4,417

 

 

 

(16

)

 

 

(52,475

)

 

 

4,060

 

Other items included in income before
   income tax
(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,282

)

 

 

(14,282

)

Income (loss) before income tax

$

1,134

 

 

$

51,000

 

 

$

4,417

 

 

$

(16

)

 

$

(66,757

)

 

$

(10,222

)

 

 

Development and Redevelopment

 

 

Operating

 

 

Other

 

 

Proportionate
and Other Adjustments
(1)

 

 

Corporate and Amounts Not Allocated to Segments (2)

 

 

Consolidated

 

Six Months Ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other property revenues

$

81

 

 

$

66,739

 

 

$

8,000

 

 

$

3,122

 

 

$

22,749

 

 

$

100,691

 

Property operating expenses

 

572

 

 

 

20,960

 

 

 

2,577

 

 

 

3,076

 

 

 

11,744

 

 

 

38,929

 

Other operating expenses not allocated
   to segments
(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

76,414

 

 

 

76,414

 

Total operating expenses

 

572

 

 

 

20,960

 

 

 

2,577

 

 

 

3,076

 

 

 

88,158

 

 

 

115,343

 

Proportionate property net operating
   income (loss)

 

(491

)

 

 

45,779

 

 

 

5,423

 

 

 

46

 

 

 

(65,409

)

 

 

(14,652

)

Other items included in income before
   income tax
(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

319,876

 

 

 

319,876

 

Income (loss) before income tax

$

(491

)

 

$

45,779

 

 

$

5,423

 

 

$

46

 

 

$

254,467

 

 

$

305,224

 

(1)
Represents adjustments for noncontrolling interests in consolidated real estate partnerships' share of the results of consolidated communities in our segments, which are included in the related consolidated amounts, but excluded from proportionate property net operating income for our segment evaluation. Also includes the reclassification of utility reimbursements, which are included in Rental and other property revenues in our Condensed Consolidated Statements of Operations, in accordance with GAAP, from revenues to property operating expenses for the purpose of evaluating segment results.
(2)
Includes the operating results of apartment communities sold during the periods shown or held for sale at the end of the period, if any. Also includes property management expenses and casualty gains and losses, which are included in consolidated property operating expenses and are not part of our segment performance measure.
(3)
Other operating expenses not allocated to segments consist of depreciation and amortization and general and administrative expense.
(4)
Other items included in Income before income tax benefit consist primarily of lease modification income, gain on dispositions of real estate, interest expense, mezzanine investment income (loss), net realized and unrealized gains (losses) on interest rate options, and realized and unrealized gains (losses) on equity investments.
Schedule of Net Real Estate and Non-Recourse Property Debt, Net, by Segment

Net real estate and non-recourse property debt, net, of our segments as of June 30, 2023 and December 31, 2022, were as follows (in thousands):

 

Development and Redevelopment

 

 

Operating

 

 

Other

 

 

Total

 

As of June 30, 2023:

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements

$

599,807

 

 

$

702,884

 

 

$

165,041

 

 

$

1,467,732

 

Land

 

226,161

 

 

 

262,409

 

 

 

150,090

 

 

 

638,660

 

Total real estate

 

825,968

 

 

 

965,293

 

 

 

315,131

 

 

 

2,106,392

 

Accumulated depreciation

 

(7,385

)

 

 

(472,573

)

 

 

(68,358

)

 

 

(548,316

)

Net real estate

$

818,583

 

 

$

492,720

 

 

$

246,773

 

 

$

1,558,076

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-recourse property debt and construction loans, net

$

218,468

 

 

$

766,453

 

 

$

80,741

 

 

$

1,065,662

 

 

 

Development and Redevelopment

 

 

Operating

 

 

Other

 

 

Total

 

As of December 31, 2022:

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements

$

449,316

 

 

$

708,665

 

 

$

164,400

 

 

$

1,322,381

 

Land

 

228,568

 

 

 

262,409

 

 

 

150,125

 

 

$

641,102

 

Total real estate

 

677,884

 

 

 

971,074

 

 

 

314,525

 

 

 

1,963,483

 

Accumulated depreciation

 

(2,378

)

 

 

(468,428

)

 

 

(59,916

)

 

$

(530,722

)

Net real estate

$

675,506

 

 

$

502,646

 

 

$

254,609

 

 

$

1,432,761

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-recourse property debt and construction loans, net

$

200,135

 

 

$

767,513

 

 

$

80,551

 

 

$

1,048,199