XML 35 R23.htm IDEA: XBRL DOCUMENT v3.23.1
Business Segments (Tables)
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Summary of Information for Reportable Segments

The following tables present the results of operations of consolidated properties with our segments reported on a proportionate basis for the three months ended March 31, 2023 and 2022, (in thousands):

 

Development and Redevelopment

 

 

Operating

 

 

Other

 

 

Proportionate
and Other Adjustments
(1)

 

 

Corporate and Amounts Not Allocated to Segments (2)

 

 

Consolidated

 

Three Months Ended March 31, 2023:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other property revenues

$

2,201

 

 

$

36,672

 

 

$

3,694

 

 

$

1,701

 

 

$

 

 

$

44,268

 

Property operating expenses

 

2,025

 

 

 

11,186

 

 

 

1,192

 

 

 

1,677

 

 

 

1,424

 

 

 

17,504

 

Other operating expenses not allocated
   to segments
(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

24,674

 

 

 

24,674

 

Total operating expenses

 

2,025

 

 

 

11,186

 

 

 

1,192

 

 

 

1,677

 

 

 

26,098

 

 

 

42,178

 

Proportionate property net operating
   income (loss)

 

176

 

 

 

25,486

 

 

 

2,502

 

 

 

24

 

 

 

(26,098

)

 

 

2,090

 

Other items included in income before
   income tax
(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

(12,039

)

 

 

(12,039

)

Income (loss) before income tax

$

176

 

 

$

25,486

 

 

$

2,502

 

 

$

24

 

 

$

(38,137

)

 

$

(9,949

)

 

 

Development and Redevelopment

 

 

Operating

 

 

Other

 

 

Proportionate
and Other Adjustments
(1)

 

 

Corporate and Amounts Not Allocated to Segments (2)

 

 

Consolidated

 

Three Months Ended March 31, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other property revenues

$

48

 

 

$

32,930

 

 

$

4,354

 

 

$

1,663

 

 

$

10,999

 

 

$

49,994

 

Property operating expenses

 

209

 

 

 

10,396

 

 

 

1,439

 

 

 

1,639

 

 

 

5,538

 

 

 

19,221

 

Other operating expenses not allocated
   to segments
(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

32,590

 

 

 

32,590

 

Total operating expenses

 

209

 

 

 

10,396

 

 

 

1,439

 

 

 

1,639

 

 

 

38,128

 

 

 

51,811

 

Proportionate property net operating
   income (loss)

 

(161

)

 

 

22,534

 

 

 

2,915

 

 

 

24

 

 

 

(27,129

)

 

 

(1,817

)

Other items included in income before
   income tax
(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

7,873

 

 

 

7,873

 

Income (loss) before income tax

$

(161

)

 

$

22,534

 

 

$

2,915

 

 

$

24

 

 

$

(19,256

)

 

$

6,056

 

 

(1)
Represents adjustments for noncontrolling interests in consolidated real estate partnerships' share of the results of consolidated communities in our segments, which are included in the related consolidated amounts, but excluded from proportionate property net operating income for our segment evaluation. Also includes the reclassification of utility reimbursements from revenues to property operating expenses for the purpose of evaluating segment results.
(2)
Includes the operating results of apartment communities sold during the periods shown or held for sale at the end of the period, if any. Also includes property management expenses and casualty gains and losses, which are included in consolidated property operating expenses and are not part of our segment performance measure.
(3)
Other operating expenses not allocated to segments consist of depreciation and amortization, general and administrative expense, and miscellaneous other expenses.
(4)
Other items included in Income before income tax benefit consist primarily of interest expense, mezzanine investment income (loss), net realized and unrealized gains (losses) on interest rate options, and realized and unrealized gains (losses) on equity investments.
Schedule of Net Real Estate and Non-Recourse Property Debt, Net, by Segment

Net real estate and non-recourse property debt, net, of our segments as of March 31, 2023 and December 31, 2022, were as follows (in thousands):

 

Development and Redevelopment

 

 

Operating

 

 

Other

 

 

Total

 

As of March 31, 2023:

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements

$

515,493

 

 

$

711,275

 

 

$

165,195

 

 

$

1,391,963

 

Land

 

228,358

 

 

 

262,409

 

 

 

150,125

 

 

 

640,892

 

Total real estate

 

743,851

 

 

 

973,684

 

 

 

315,320

 

 

 

2,032,855

 

Accumulated depreciation

 

(4,403

)

 

 

(477,044

)

 

 

(64,157

)

 

 

(545,604

)

Net real estate

$

739,448

 

 

$

496,640

 

 

$

251,163

 

 

$

1,487,251

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-recourse property debt and construction loans, net

$

237,361

 

 

$

766,981

 

 

$

80,640

 

 

$

1,084,982

 

 

 

Development and Redevelopment

 

 

Operating

 

 

Other

 

 

Total

 

As of December 31, 2022:

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements

$

449,316

 

 

$

708,665

 

 

$

164,400

 

 

$

1,322,381

 

Land

 

228,568

 

 

 

262,409

 

 

 

150,125

 

 

$

641,102

 

Total real estate

 

677,884

 

 

 

971,074

 

 

 

314,525

 

 

 

1,963,483

 

Accumulated depreciation

 

(2,378

)

 

 

(468,428

)

 

 

(59,916

)

 

$

(530,722

)

Net real estate

$

675,506

 

 

$

502,646

 

 

$

254,609

 

 

$

1,432,761

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-recourse property debt and construction loans, net

$

200,135

 

 

$

767,514

 

 

$

80,550

 

 

$

1,048,199