XML 25 R13.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements and Disclosures
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Fair Value Measurements and Disclosures

Note 5 — Fair Value Measurements and Disclosures

Recurring Fair Value Measurements

From time to time we purchase interest rate swaps, caps, and other instruments to provide protection against increases in interest rates on our variable rate debt. As of March 31, 2023, we held interest rate swaps and caps with $2.0 billion notional value. These instruments were acquired for $17.7 million, and the fair value of these instruments is noted in the table below.

On a recurring basis, we measure at fair value our interest rate options. Our interest rate options are classified within Level 2 of the GAAP fair value hierarchy, and we estimate their fair value using pricing models that rely on observable market information, including contractual terms, market prices, and interest rate yield curves. The fair value adjustment is included in earnings in Realized and unrealized gains (losses) on interest rate options in our Condensed Consolidated Statements of Operations. Changes in fair value are reflected as a non-cash transaction in adjustments to arrive at cash flows from operations, and any upfront premium is reflected in Purchase of interest rate options in our Condensed Consolidated Statements of Cash Flows.

As of March 31, 2023 and December 31, 2022, we have an investment in stock of $2.3 million and $1.2 million, respectively, classified within Level 1 of the GAAP fair value hierarchy. In addition, as of March 31, 2023 and December 31, 2022, we have investments in property technology funds of $2.3 million and $3.1 million, respectively, in entities that develop technology related to the real estate industry. These investments are measured at net asset value (“NAV”) as a practical expedient.

The following table summarizes the fair value for our interest rate options and our investments in real estate technology funds as of March 31, 2023 , and December 31, 2022, (in thousands):

 

 

As of March 31, 2023

 

 

As of December 31, 2022

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Interest rate options

 

$

60,398

 

 

$

 

 

$

60,398

 

 

$

 

 

$

62,259

 

 

$

 

 

$

62,259

 

 

$

 

Investment in stock

 

$

2,292

 

 

$

2,292

 

 

$

 

 

$

 

 

$

1,179

 

 

$

1,179

 

 

$

 

 

$

 

Investments in real estate technology funds (1)

 

$

2,294

 

 

$

 

 

$

 

 

$

 

 

$

3,117

 

 

$

 

 

$

 

 

$

 

(1) Investments measured at fair value using NAV as a practical expedient are not classified in the fair value hierarchy.

Fair Value Disclosures

We believe that the carrying value of the consolidated amounts of cash and cash equivalents, restricted cash, accounts receivable and payables approximated their fair value as of March 31, 2023, and December 31, 2022, due to their relatively short-term nature and high probability of realization. We estimate the fair value of our debt using an income and market approach, including comparison of the contractual terms to observable and unobservable inputs such as market interest rate risk spreads, contractual interest rates, remaining periods to maturity, debt service coverage ratios, and loan to value ratios. We classify the fair value of our non-recourse property debt and construction loans within Level 2 of the GAAP valuation hierarchy based on the significance of certain of the unobservable inputs used to estimate their fair value.

The following table summarizes the carrying value and fair value of our non-recourse property debt, and construction loans as of March 31, 2023, and December 31, 2022, (in thousands):

 

 

As of March 31, 2023

 

 

As of December 31, 2022

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Non-recourse property debt

 

$

937,696

 

 

$

888,823

 

 

$

938,476

 

 

$

878,804

 

Construction loans

 

 

162,764

 

 

 

162,404

 

 

 

126,317

 

 

 

125,954

 

Total

 

$

1,100,460

 

 

$

1,051,227

 

 

$

1,064,793

 

 

$

1,004,758