XML 118 R76.htm IDEA: XBRL DOCUMENT v3.22.4
Business Segments - Schedule of Net Real Estate and Non-Recourse Property Debt, Net, by Segment (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]    
Buildings and improvements $ 674,419  
Land 641,102 $ 534,285
Total real estate 933,452  
Accumulated depreciation (468,054)  
Net real estate 1,432,761 1,230,384
Non-recourse property debt and construction loans, net 929,501 483,137
Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Buildings and improvements 1,322,381 1,257,214
Land 641,102 534,285
Total real estate 1,963,483 1,791,499
Accumulated depreciation (530,722) (561,115)
Net real estate 1,432,761 1,230,384
Non-recourse property debt and construction loans, net 1,048,199 646,707
Corporate Non-Segment [Member]    
Segment Reporting Information [Line Items]    
Buildings and improvements   182,725
Land   39,426
Total real estate   222,151
Accumulated depreciation   (73,524)
Net real estate   148,627
Non-recourse property debt and construction loans, net   182,181
Development and Redevelopment [Member] | Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Buildings and improvements 449,316 202,367
Land 228,568 82,325
Total real estate 677,884 284,692
Accumulated depreciation (2,378) (1,426)
Net real estate 675,506 283,266
Non-recourse property debt and construction loans, net 200,135 36,218
Operating Portfolio Segment [Member] | Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Buildings and improvements 674,419 675,269
Land 259,033 259,033
Total real estate 933,452 934,302
Accumulated depreciation (468,054) (444,324)
Net real estate 465,398 489,978
Non-recourse property debt and construction loans, net 823,692 428,308
Other [Member] | Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Buildings and improvements 198,646 196,853
Land 153,501 153,501
Total real estate 352,147 350,354
Accumulated depreciation (60,290) (41,841)
Net real estate 291,857 $ 308,513
Non-recourse property debt and construction loans, net $ 24,372