XML 95 R53.htm IDEA: XBRL DOCUMENT v3.22.4
Debt - Summary of Non-Recourse Property Debt and Construction Loans (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
Non-recourse property debt and construction loans, net $ 929,501 $ 483,137
Non Recourse Property Debt [Member]    
Debt Instrument [Line Items]    
Non-recourse property debt and construction loans, net 929,501 483,137
Total non-recourse property debt and construction loans 938,476 484,883
Assumed debt fair value adjustment, net of accumulated amortization 1,210 1,536
Debt issuance costs, net of accumulated amortization $ (10,185) (3,282)
Weighted-Average Interest Rate 5.21%  
Construction Loans [Member]    
Debt Instrument [Line Items]    
Non-recourse property debt and construction loans, net $ 118,698 163,570
Total non-recourse property debt and construction loans 126,317 168,376
Assumed debt fair value adjustment, net of accumulated amortization (363)  
Debt issuance costs, net of accumulated amortization $ (7,256) (4,806)
Weighted-Average Interest Rate 7.78%  
Fixed-rate [Member] | Non Recourse Property Debt [Member]    
Debt Instrument [Line Items]    
Non-recourse property debt and construction loans, net $ 774,293 429,883
Weighted-Average Interest Rate 4.25%  
Fixed-rate [Member] | Construction Loans [Member]    
Debt Instrument [Line Items]    
Non-recourse property debt and construction loans, net $ 12,900  
Weighted-Average Interest Rate 8.09%  
Fixed-rate [Member] | Minimum [Member] | Non Recourse Property Debt [Member]    
Debt Instrument [Line Items]    
Debt instrument maturity date May 15, 2026  
Contractual Interest Rate Range 1.00%  
Fixed-rate [Member] | Minimum [Member] | Construction Loans [Member]    
Debt Instrument [Line Items]    
Debt instrument maturity date Dec. 23, 2025  
Contractual Interest Rate Range 3.25%  
Fixed-rate [Member] | Maximum [Member] | Non Recourse Property Debt [Member]    
Debt Instrument [Line Items]    
Debt instrument maturity date Jun. 01, 2033  
Contractual Interest Rate Range 4.68%  
Fixed-rate [Member] | Maximum [Member] | Construction Loans [Member]    
Debt Instrument [Line Items]    
Debt instrument maturity date Dec. 23, 2052  
Contractual Interest Rate Range 13.00%  
Variable rate [Member] | Non Recourse Property Debt [Member]    
Debt Instrument [Line Items]    
Non-recourse property debt and construction loans, net $ 164,183 55,000
Weighted-Average Interest Rate 9.73%  
Variable rate [Member] | Construction Loans [Member]    
Debt Instrument [Line Items]    
Non-recourse property debt and construction loans, net $ 113,417 $ 168,376
Weighted-Average Interest Rate 7.75%  
Variable rate [Member] | Minimum [Member] | Non Recourse Property Debt [Member]    
Debt Instrument [Line Items]    
Debt instrument maturity date Jan. 10, 2024  
Contractual Interest Rate Range 8.84%  
Variable rate [Member] | Minimum [Member] | Construction Loans [Member]    
Debt Instrument [Line Items]    
Debt instrument maturity date Jul. 01, 2024  
Contractual Interest Rate Range 7.32%  
Variable rate [Member] | Maximum [Member] | Non Recourse Property Debt [Member]    
Debt Instrument [Line Items]    
Debt instrument maturity date Oct. 09, 2025  
Contractual Interest Rate Range 10.63%  
Variable rate [Member] | Maximum [Member] | Construction Loans [Member]    
Debt Instrument [Line Items]    
Debt instrument maturity date Jun. 23, 2025  
Contractual Interest Rate Range 8.76%