XML 39 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Segments (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Summary of Information for Reportable Segments

The following tables present the results of operations of consolidated properties with our segments reported on a proportionate basis for the three months ended September 30, 2022 and 2021 (in thousands):

 

Development and Redevelopment

 

 

Operating

 

 

Other

 

 

Proportionate
and Other Adjustments
(1)

 

 

Corporate and Amounts Not Allocated to Segments (2)

 

 

Consolidated

 

Three Months Ended September 30, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other property revenues

$

123

 

 

$

34,691

 

 

$

4,241

 

 

$

1,344

 

 

$

7,284

 

 

$

47,683

 

Property operating expenses

 

336

 

 

 

10,220

 

 

 

1,264

 

 

 

1,377

 

 

 

4,258

 

 

 

17,455

 

Other operating expenses not allocated
   to segments
(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

96,247

 

 

 

96,247

 

Total operating expenses

 

336

 

 

 

10,220

 

 

 

1,264

 

 

 

1,377

 

 

 

100,505

 

 

 

113,702

 

Proportionate property net operating
   income (loss)

 

(213

)

 

 

24,471

 

 

 

2,977

 

 

 

(33

)

 

 

(93,221

)

 

 

(66,019

)

Other items included in income before
   income tax
(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

82,629

 

 

 

82,629

 

Income (loss) before income tax

$

(213

)

 

$

24,471

 

 

$

2,977

 

 

$

(33

)

 

$

(10,592

)

 

$

16,610

 

 

 

Development and Redevelopment

 

 

Operating

 

 

Other

 

 

Proportionate
and Other Adjustments
(1)

 

 

Corporate and Amounts Not Allocated to Segments (2)

 

 

Consolidated

 

Three Months Ended September 30, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other property revenues

$

256

 

 

$

31,126

 

 

$

3,459

 

 

$

1,300

 

 

$

6,752

 

 

$

42,893

 

Property operating expenses

 

472

 

 

 

10,301

 

 

 

1,124

 

 

 

1,293

 

 

 

4,965

 

 

 

18,155

 

Other operating expenses not allocated
   to segments
(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

30,577

 

 

 

30,577

 

Total operating expenses

 

472

 

 

 

10,301

 

 

 

1,124

 

 

 

1,293

 

 

 

35,542

 

 

 

48,732

 

Proportionate property net operating
   income (loss)

 

(216

)

 

 

20,825

 

 

 

2,335

 

 

 

7

 

 

 

(28,790

)

 

 

(5,839

)

Other items included in income before
   income tax
(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,028

)

 

 

(1,028

)

Income (loss) before income tax

$

(216

)

 

$

20,825

 

 

$

2,335

 

 

$

7

 

 

$

(29,818

)

 

$

(6,867

)

The following tables present the results of operations of consolidated properties with our segments reported on a proportionate basis for the nine months ended September 30, 2022 and 2021 (in thousands):

 

Development and Redevelopment

 

 

Operating

 

 

Other

 

 

Proportionate
and Other Adjustments
(1)

 

 

Corporate and Amounts Not Allocated to Segments (2)

 

 

Consolidated

 

Nine Months Ended September 30, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other property revenues

$

204

 

 

$

100,052

 

 

$

13,619

 

 

$

4,466

 

 

$

30,034

 

 

$

148,375

 

Property operating expenses

 

908

 

 

 

30,916

 

 

 

4,085

 

 

 

4,455

 

 

 

16,020

 

 

 

56,384

 

Other operating expenses not allocated
   to segments
(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

172,663

 

 

 

172,663

 

Total operating expenses

 

908

 

 

 

30,916

 

 

 

4,085

 

 

 

4,455

 

 

 

188,683

 

 

 

229,047

 

Proportionate property net operating
   income (loss)

 

(704

)

 

 

69,136

 

 

 

9,534

 

 

 

11

 

 

 

(158,649

)

 

 

(80,672

)

Other items included in income before
   income tax
(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

402,506

 

 

 

402,506

 

Income (loss) before income tax

$

(704

)

 

$

69,136

 

 

$

9,534

 

 

$

11

 

 

$

243,857

 

 

$

321,834

 

 

 

 

Development and Redevelopment

 

 

Operating

 

 

Other

 

 

Proportionate and Other Adjustments(1)

 

 

Corporate and Amounts Not Allocated to Segments (2)

 

 

Consolidated

 

Nine Months Ended September 30, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other property revenues

$

2,006

 

 

$

90,176

 

 

$

9,783

 

 

$

3,863

 

 

$

17,287

 

 

$

123,115

 

Property operating expenses

 

1,737

 

 

 

30,461

 

 

 

3,251

 

 

 

3,825

 

 

 

12,226

 

 

 

51,500

 

Other operating expenses not allocated
   to segments
(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

85,627

 

 

 

85,627

 

Total operating expenses

 

1,737

 

 

 

30,461

 

 

 

3,251

 

 

 

3,825

 

 

 

97,853

 

 

 

137,127

 

Proportionate property net operating
   income (loss)

 

269

 

 

 

59,715

 

 

 

6,532

 

 

 

38

 

 

 

(80,566

)

 

 

(14,012

)

Other items included in income before
   income tax
(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

333

 

 

 

333

 

Income (loss) before income tax

$

269

 

 

$

59,715

 

 

$

6,532

 

 

$

38

 

 

$

(80,233

)

 

$

(13,679

)

(1)
Represents adjustments for redeemable noncontrolling interests in consolidated real estate partnerships' share of the results of consolidated communities in our segments, which are included in the related consolidated amounts, but excluded from proportionate property net operating income for our segment evaluation. Also includes the reclassification of utility reimbursements from revenues to property operating expenses for the purpose of evaluating segment results. Utility reimbursements are included in Rental and other property revenues in our Condensed Consolidated Statements of Operations prepared in accordance with GAAP.
(2)
Includes the operating results of apartment communities sold during the periods shown or held for sale at the end of the period, if any. Also includes property management expenses and casualty gains and losses, which are included in consolidated property operating expenses and are not part of our segment performance measure.
(3)
Other operating expenses not allocated to segments consist of depreciation and amortization, general and administrative expense, and miscellaneous other expenses.
(4)
Other items included in Income before income tax benefit consist primarily of interest expense, gain on our interest rate options, gain on sale of Real Estate, lease modification income and mezzanine investment income, net.
Schedule of Net Real Estate and Non-Recourse Property Debt, Net, by Segment

Net real estate and non-recourse property debt, net, of our segments as of September 30, 2022 and December 31, 2021, were as follows (in thousands):

 

Development and Redevelopment

 

 

Operating

 

 

Other

 

 

Corporate(1)

 

 

Total

 

As of September 30, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements

$

378,117

 

 

$

671,670

 

 

$

198,218

 

 

$

 

 

$

1,248,005

 

Land

 

226,738

 

 

 

259,033

 

 

 

153,501

 

 

 

 

 

 

639,272

 

Total real estate

 

604,855

 

 

 

930,703

 

 

 

351,719

 

 

 

 

 

 

1,887,277

 

Accumulated depreciation

 

(1,426

)

 

 

(459,722

)

 

 

(55,709

)

 

 

 

 

 

(516,857

)

Net real estate

$

603,429

 

 

$

470,981

 

 

$

296,010

 

 

$

 

 

$

1,370,420

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-recourse property debt and construction loans, net

$

170,939

 

 

$

743,001

 

 

$

26,469

 

 

$

 

 

$

940,409

 

 

 

Development and Redevelopment

 

 

Operating

 

 

Other

 

 

Corporate(1)

 

 

Total

 

As of December 31, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements

$

202,367

 

 

$

675,269

 

 

$

196,853

 

 

$

182,725

 

 

$

1,257,214

 

Land

 

82,325

 

 

 

259,033

 

 

 

153,501

 

 

 

39,426

 

 

 

534,285

 

Total real estate

 

284,692

 

 

 

934,302

 

 

 

350,354

 

 

 

222,151

 

 

 

1,791,499

 

Accumulated depreciation

 

(1,426

)

 

 

(444,324

)

 

 

(41,841

)

 

 

(73,524

)

 

 

(561,115

)

Net real estate

$

283,266

 

 

$

489,978

 

 

$

308,513

 

 

$

148,627

 

 

$

1,230,384

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-recourse property debt, net

$

36,218

 

 

$

428,308

 

 

$

 

 

$

182,181

 

 

$

646,707

 

(1)
During the nine months ended September 30, 2022, certain properties were sold or reclassified as Held for Sale, and therefore are not included in our segment balance sheets, as of September 30, 2022. We added a new Corporate segment to this table for presentation purposes to display these assets and the associated debt as of December 31, 2021.