XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 263,323 $ 1,048
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 57,981 41,356
Income from unconsolidated real estate partnerships (16,567) (15,018)
Unrealized gains on interest rate options (30,760) (8,377)
Income tax expenses (benefit) 41,901 (7,860)
Amortization of debt issuance costs and other 1,421 609
Mezzanine investment income, net (16,567) (15,018)
Realized gain on interest rate option (8,036)  
Loss on extinguishment of debt, net 27,482  
Lease modification income (205,387)  
Gain on equity investment redemption (5,658)  
Gain on disposition of real estate (94,465)  
Share based compensation 4,513 1,814
Changes in operating assets and operating liabilities:    
Other assets, net (14,437) (11,160)
Net cash received from lease incentive 7,895  
Accrued liabilities and other (3,528) 14,562
Total adjustments (237,945) 15,418
Net cash provided by operating activities 25,378 16,466
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of real estate (100,758) (18,215)
Capital expenditures [1] (124,813) (82,352)
Proceeds from disposition of real estate 126,769  
Investment in IQHQ (14,227)  
Investment in unconsolidated real estate partnerships (12,244)  
Other investing activities (116) (1,484)
Net cash used in investing activities (125,389) (102,051)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from non-recourse property debt 614,720  
Proceeds from construction loans 33,607 120,123
Payments of deferred loan costs (6,620) (6,178)
Principal repayments on non-recourse property debt (283,826) (20,331)
Principal repayments on notes payable to AIR (387,088)  
Purchase of interest rate options (451) (5,772)
Proceeds from interest rate option 13,660  
Payments on finance leases (25,366) (5,133)
Payments of prepayment premiums (21,395)  
Common stock repurchased (4,419)  
Redemption of noncontrolling interest in real estate partnership (7,244)  
Distributions to noncontrolling interests in real estate partnerships (605)  
Contributions from noncontrolling interests in consolidated real estate partnerships 9,718  
Contributions from redeemable noncontrolling interests in consolidated real estate partnerships 20,392  
Redemption of common and preferred OP units (133)  
Redemption of redeemable noncontrolling interests in consolidated real estate partnerships (5,094)  
Other financing activities (118) (626)
Net cash provided by (used in) financing activities (50,262) 82,083
NET DECREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH (150,273) (3,502)
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD 244,582 298,735
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD 94,309 295,233
Aimco OP L.P. [Member]    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income 263,323 1,048
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 57,981 41,356
Income from unconsolidated real estate partnerships (16,567) (15,018)
Unrealized gains on interest rate options (30,760) (8,377)
Income tax expenses (benefit) 41,901 (7,860)
Amortization of debt issuance costs and other 1,421 609
Mezzanine investment income, net (16,567) (15,018)
Realized gain on interest rate option (8,036)  
Loss on extinguishment of debt, net 27,482  
Lease modification income (205,387)  
Gain on equity investment redemption (5,658)  
Gain on disposition of real estate (94,465)  
Share based compensation 4,513 1,814
Changes in operating assets and operating liabilities:    
Other assets, net (14,437) (11,160)
Net cash received from lease incentive 7,895  
Accrued liabilities and other (3,528) 14,562
Total adjustments (237,945) 15,418
Net cash provided by operating activities 25,378 16,466
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of real estate (100,758) (18,215)
Capital expenditures [2] (124,813) (82,352)
Proceeds from disposition of real estate 126,769  
Investment in IQHQ (14,227)  
Investment in unconsolidated real estate partnerships (12,244)  
Other investing activities (116) (1,484)
Net cash used in investing activities (125,389) (102,051)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from non-recourse property debt 614,720 120,123
Proceeds from construction loans 33,607  
Payments of deferred loan costs (6,620) (6,178)
Principal repayments on non-recourse property debt (283,826) (20,331)
Principal repayments on notes payable to AIR (387,088)  
Purchase of interest rate options (451) (5,772)
Proceeds from interest rate option 13,660  
Payments on finance leases (25,366) (5,133)
Payments of prepayment premiums (21,395)  
Redemption of OP Units 4,419  
Redemption of noncontrolling interest in real estate partnership (7,244)  
Distributions to noncontrolling interests in real estate partnerships (605)  
Contributions from noncontrolling interests in consolidated real estate partnerships 9,718  
Contributions from redeemable noncontrolling interests in consolidated real estate partnerships 20,392  
Redemption of common and preferred OP units 133  
Redemption of redeemable noncontrolling interests in consolidated real estate partnerships (5,094)  
Other financing activities (118) (626)
Net cash provided by (used in) financing activities (50,262) 82,083
NET DECREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH (150,273) (3,502)
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD 244,582 298,735
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD 94,309 295,233
Unconsolidated Real Estate Partnerships [Member]    
Adjustments to reconcile net income to net cash provided by operating activities:    
Income from unconsolidated real estate partnerships (300) (508)
Unconsolidated Real Estate Partnerships [Member] | Aimco OP L.P. [Member]    
Adjustments to reconcile net income to net cash provided by operating activities:    
Income from unconsolidated real estate partnerships $ (300) $ (508)
[1] Accrued capital expenditures were $29.1 million and $18.7 million as of June 30, 2022 and 2021, respectively.
[2] Accrued capital expenditures were $29.1 million and $18.7 million as of June 30, 2022 and 2021, respectively.