XML 52 R16.htm IDEA: XBRL DOCUMENT v2.3.0.15
Business Segments
9 Months Ended
Sep. 30, 2011
Business Segments [Abstract] 
Business Segments
NOTE 11 — Business Segments
We have two reportable segments: conventional real estate operations and affordable real estate operations. Our conventional real estate operations consist of market-rate apartments with rents paid by the resident and included 205 properties with 64,781 units at September 30, 2011. Our affordable real estate operations consisted of 201 properties with 24,040 units at September 30, 2011, with rents that are generally paid, in whole or part, by a government agency.
Our chief executive officer, who is our chief operating decision maker, uses various generally accepted industry financial measures to assess the performance and financial condition of the business, including: Net Asset Value, which is the estimated fair value of our assets, net of liabilities and preferred equity; Pro forma Funds From Operations, which is Funds From Operations excluding operating real estate impairment losses and preferred equity redemption related amounts; Adjusted Funds From Operations, which is Pro forma Funds From Operations less spending for Capital Replacements; property net operating income, which is rental and other property revenues less direct property operating expenses, including real estate taxes; proportionate property net operating income, which reflects our share of property net operating income of our consolidated and unconsolidated properties; same store property operating results; Free Cash Flow, which is net operating income less spending for Capital Replacements; Free Cash Flow internal rate of return; financial coverage ratios; and leverage as shown on our balance sheet. Our chief operating decision maker emphasizes proportionate property net operating income as a key measurement of segment profit or loss.
The following tables present the revenues, net operating income (loss) and income (loss) from continuing operations of our conventional and affordable real estate operations segments on a proportionate basis for the three and nine months ended September 30, 2011 and 2010 (in thousands):
                                         
                            Corporate and        
    Conventional     Affordable             Amounts Not        
    Real Estate     Real Estate     Proportionate     Allocated to        
    Operations     Operations     Adjustments (1)     Segments     Consolidated  
Three Months Ended September 30, 2011:
                                       
Rental and other property revenues (2)
  $ 206,115     $ 32,715     $ 30,501     $ 194     $ 269,525  
Asset management and tax credit revenues
                      11,885       11,885  
 
                             
Total revenues
    206,115       32,715       30,501       12,079       281,410  
 
                             
Property operating expenses (2)
    79,514       13,373       13,495       13,521       119,903  
Investment management expenses
                      2,386       2,386  
Depreciation and amortization (2)
                      97,321       97,321  
Provision for operating real estate impairment losses (2)
                      149       149  
General and administrative expenses
                      12,664       12,664  
Other expenses, net
                      4,870       4,870  
 
                             
Total operating expenses
    79,514       13,373       13,495       130,911       237,293  
 
                             
Net operating income (loss)
    126,601       19,342       17,006       (118,832 )     44,117  
Other items included in continuing operations
                      (70,428 )     (70,428 )
 
                             
Income (loss) from continuing operations
  $ 126,601     $ 19,342     $ 17,006     $ (189,260 )   $ (26,311 )
 
                             
 
                                       
Three Months Ended September 30, 2010:
                                       
Rental and other property revenues (2)
  $ 200,667     $ 31,573     $ 30,591     $ 650     $ 263,481  
Asset management and tax credit revenues
                      9,711       9,711  
 
                             
Total revenues
    200,667       31,573       30,591       10,361       273,192  
 
                             
Property operating expenses (2)
    76,467       13,765       13,562       12,992       116,786  
Investment management expenses
                      2,609       2,609  
Depreciation and amortization (2)
                      101,704       101,704  
General and administrative expenses
                      12,096       12,096  
Other expenses, net
                      4,416       4,416  
 
                             
Total operating expenses
    76,467       13,765       13,562       133,817       237,611  
 
                             
Net operating income (loss)
    124,200       17,808       17,029       (123,456 )     35,581  
Other items included in continuing operations
                      (82,573 )     (82,573 )
 
                             
Income (loss) from continuing operations
  $ 124,200     $ 17,808     $ 17,029     $ (206,029 )   $ (46,992 )
 
                             
 
                                       
Nine Months Ended September 30, 2011:
                                       
Rental and other property revenues (2)
  $ 613,688     $ 97,947     $ 93,065     $ 1,049     $ 805,749  
Asset management and tax credit revenues
                      28,772       28,772  
 
                             
Total revenues
    613,688       97,947       93,065       29,821       834,521  
 
                             
Property operating expenses (2)
    233,126       40,488       41,075       41,945       356,634  
Investment management expenses
                      7,604       7,604  
Depreciation and amortization (2)
                      287,739       287,739  
Provision for operating real estate impairment losses (2)
                      149       149  
General and administrative expenses
                      36,162       36,162  
Other expenses, net
                      13,952       13,952  
 
                             
Total operating expenses
    233,126       40,488       41,075       387,551       702,240  
 
                             
Net operating income (loss)
    380,562       57,459       51,990       (357,730 )     132,281  
Other items included in continuing operations
                      (232,831 )     (232,831 )
 
                             
Income (loss) from continuing operations
  $ 380,562     $ 57,459     $ 51,990     $ (590,561 )   $ (100,550 )
 
                             
                                         
                            Corporate and        
    Conventional     Affordable             Amounts Not        
    Real Estate     Real Estate     Proportionate     Allocated to        
    Operations     Operations     Adjustments (1)     Segments     Consolidated  
Nine Months Ended September 30, 2010:
                                       
Rental and other property revenues (2)
  $ 600,640     $ 93,847     $ 91,530     $ 2,040     $ 788,057  
Asset management and tax credit revenues
                      24,208       24,208  
 
                             
Total revenues
    600,640       93,847       91,530       26,248       812,265  
 
                             
Property operating expenses (2)
    235,612       42,331       41,820       43,021       362,784  
Investment management expenses
                      10,979       10,979  
Depreciation and amortization (2)
                      305,066       305,066  
General and administrative expenses
                      39,015       39,015  
Other expenses, net
                      2,173       2,173  
 
                             
Total operating expenses
    235,612       42,331       41,820       400,254       720,017  
 
                             
Net operating income (loss)
    365,028       51,516       49,710       (374,006 )     92,248  
Other items included in continuing operations
                      (213,541 )     (213,541 )
 
                             
Income (loss) from continuing operations
  $ 365,028     $ 51,516     $ 49,710     $ (587,547 )   $ (121,293 )
 
                             
     
(1)  
Represents adjustments for the noncontrolling interests in consolidated real estate partnerships’ share of the results of our consolidated properties, which are excluded from our measurement of segment performance but included in the related consolidated amounts, and our share of the results of operations of our unconsolidated real estate partnerships, which are included in our measurement of segment performance but excluded from the related consolidated amounts.
 
(2)  
Proportionate property net operating income, our key measurement of segment profit or loss, excludes provision for operating real estate impairment losses, property management revenues (which are included in rental and other property revenues), property management expenses and casualty gains and losses (which are included in property operating expenses) and depreciation and amortization. Accordingly, we do not allocate these amounts to our segments.
For the nine months ended September 30, 2011 and 2010, capital additions related to our conventional segment totaled $111.2 million and $104.9 million, respectively, and capital additions related to our affordable segment totaled $12.2 million and $24.0 million, respectively.