XML 16 R3.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Operating revenue      
Total operating revenue $ 4,067,258 $ 3,795,115 $ 3,268,940
Operating expenses      
Total operating expenses 3,350,074 3,118,660 2,748,684
Operating income 717,184 676,455 520,256
Investment income      
Net investment income 85,837 70,155 44,572
Net realized and unrealized investment gains (losses) 2,336 3,229 (5,838)
Net impairment losses recognized in earnings (3,312) (4,124) (9,766)
Total investment income 84,861 69,260 28,968
Other income 8,558 11,564 12,712
Contribution to charitable foundation (100,000) 0 0
Income before income taxes 710,603 757,279 561,936
Income tax expense 151,268 156,965 115,875
Net income $ 559,335 $ 600,314 $ 446,061
Class A common stock      
Earnings per share - Basic and diluted:      
Common stock - basic (in dollars per share) $ 12.01 $ 12.89 $ 9.58
Common stock - diluted (in dollars per share) $ 10.69 $ 11.48 $ 8.53
Weighted average shares outstanding – Basic      
Common stock - basic (in shares) 46,189,024 46,189,044 46,188,981
Weighted average shares outstanding – Diluted      
Common stock - diluted (in shares) 52,305,424 52,306,266 52,299,411
Class B common stock      
Earnings per share - Basic and diluted:      
Common stock - basic (in dollars per share) $ 1,802 $ 1,934 $ 1,437
Common stock - diluted (in dollars per share) $ 1,801 $ 1,933 $ 1,437
Weighted average shares outstanding – Basic      
Common stock - basic (in shares) 2,542 2,542 2,542
Weighted average shares outstanding – Diluted      
Common stock - diluted (in shares) 2,542 2,542 2,542
Management fee revenue - policy issuance and renewal services      
Operating revenue      
Total operating revenue $ 3,131,806 $ 2,894,074 $ 2,442,073
Operating expenses      
Total operating expenses 2,513,435 2,312,324 2,011,545
Management fee revenue - administrative services      
Operating revenue      
Total operating revenue 74,058 68,355 63,669
Administrative services reimbursement revenue      
Operating revenue      
Total operating revenue 836,639 806,336 737,139
Operating expenses      
Total operating expenses 836,639 806,336 737,139
Service agreement revenue      
Operating revenue      
Total operating revenue $ 24,755 $ 26,350 $ 26,059