XML 38 R27.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table presents our management operations segment revenue, significant segment expenses regularly provided to the CODM and net income:

Three months ended September 30,Nine months ended September 30,
(in thousands)2025202420252024
Management fee revenue$844,106 $786,316 $2,458,949 $2,246,873 
Administrative services reimbursement revenue215,694 206,754 638,611 604,349 
Service agreement revenue6,939 6,816 18,675 19,803 
Total operating revenue1,066,739 999,886 3,116,235 2,871,025 
Commissions461,513 420,516 1,361,815 1,216,227 
Underwriting and policy processing53,097 51,449 156,264 150,350 
Information technology56,294 54,825 178,748 158,914 
Sales and advertising14,342 18,725 51,498 52,886 
Customer service12,176 11,300 35,253 31,726 
Administrative and other44,702 56,192 134,576 147,428 
Cost of operations - policy issuance and renewal services642,124 613,007 1,918,154 1,757,531 
Cost of operations - administrative services215,694 206,754 638,611 604,349 
Total operating expenses (1)
857,818 819,761 2,556,765 2,361,880 
Operating income208,921 180,125 559,470 509,145 
Total investment income21,554 19,549 60,690 48,455 
Other income2,286 1,168 8,094 7,871 
Income tax expense49,908 41,012 132,299 117,186 
Net income$182,853 $159,830 $495,955 $448,285 

(1)    Management operations segment depreciation and amortization expense included in "Total operating expenses" as reported on our Consolidated Statements of Operations totaled $18.4 million and $14.4 million in the third quarter of 2025 and 2024, respectively, and $50.3 million and $41.5 million for the nine months ended September 30, 2025 and 2024, respectively. The Exchange and its insurance subsidiaries reimbursed us approximately 30% and 28% for the nine months ended September 30, 2025 and 2024, respectively, for depreciation and amortization expense on assets supporting administrative services. See our Consolidated Statements of Cash Flows for segment expenditures on fixed asset additions.