XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Additional paid-in-capital
Accumulated other comprehensive (loss) income
Retained earnings
Treasury stock
Deferred compensation
Class A common stock
Class A common stock
Common stock
Class A common stock
Retained earnings
Class B common stock
Class B common stock
Common stock
Class B common stock
Retained earnings
Net of tax, beginning balance at Dec. 31, 2023 $ 1,662,835 $ 16,466 $ (13,400) $ 2,803,689 $ (1,169,165) $ 23,075   $ 1,992     $ 178  
Increase (decrease) in shareholders' equity                        
Net income 124,552     124,552                
Other comprehensive income (loss) (1,830)   (1,830)                  
Dividends declared             $ (58,891)   $ (58,891) $ (486)   $ (486)
Net purchase of treasury stock [1] 0 0     0              
Deferred compensation 0       (861) 861            
Rabbi trust distribution [2] 0       709 (709)            
Net of tax, ending balance at Mar. 31, 2024 1,726,180 16,466 (15,230) 2,868,864 (1,169,317) 23,227   1,992     178  
Net of tax, beginning balance at Dec. 31, 2023 1,662,835 16,466 (13,400) 2,803,689 (1,169,165) 23,075   1,992     178  
Increase (decrease) in shareholders' equity                        
Net income 288,455                      
Other comprehensive income (loss) (3,723)                      
Net of tax, ending balance at Jun. 30, 2024 1,828,813 16,466 (17,123) 2,973,390 (1,168,297) 22,207   1,992     178  
Net of tax, beginning balance at Mar. 31, 2024 1,726,180 16,466 (15,230) 2,868,864 (1,169,317) 23,227   1,992     178  
Increase (decrease) in shareholders' equity                        
Net income 163,903     163,903                
Other comprehensive income (loss) (1,893)   (1,893)                  
Dividends declared             (58,891)   (58,891) (486)   (486)
Net purchase of treasury stock [1] 0 0     0              
Deferred compensation 0       (518) 518            
Rabbi trust distribution [2] 0       1,538 (1,538)            
Net of tax, ending balance at Jun. 30, 2024 1,828,813 16,466 (17,123) 2,973,390 (1,168,297) 22,207   1,992     178  
Net of tax, beginning balance at Dec. 31, 2024 1,987,258 16,466 (47,591) 3,162,303 (1,169,074) 22,984   1,992     178  
Increase (decrease) in shareholders' equity                        
Net income 138,417     138,417                
Other comprehensive income (loss) 5,217   5,217                  
Dividends declared             (63,048)   (63,048) (521)   (521)
Net purchase of treasury stock [1] 28 28     0              
Deferred compensation 0       (869) 869            
Rabbi trust distribution [2] 0       407 (407)            
Net of tax, ending balance at Mar. 31, 2025 2,067,351 16,494 (42,374) 3,237,151 (1,169,536) 23,446   1,992     178  
Net of tax, beginning balance at Dec. 31, 2024 1,987,258 16,466 (47,591) 3,162,303 (1,169,074) 22,984   1,992     178  
Increase (decrease) in shareholders' equity                        
Net income 313,102                      
Other comprehensive income (loss) 11,295                      
Net of tax, ending balance at Jun. 30, 2025 2,184,545 16,494 (36,296) 3,348,267 (1,170,332) 24,242   1,992     178  
Net of tax, beginning balance at Mar. 31, 2025 2,067,351 16,494 (42,374) 3,237,151 (1,169,536) 23,446   1,992     178  
Increase (decrease) in shareholders' equity                        
Net income 174,685     174,685                
Other comprehensive income (loss) 6,078   6,078                  
Dividends declared             $ (63,048)   $ (63,048) $ (521)   $ (521)
Net purchase of treasury stock [1] 0 0     0              
Deferred compensation 0       (963) 963            
Rabbi trust distribution [2] 0       167 (167)            
Net of tax, ending balance at Jun. 30, 2025 $ 2,184,545 $ 16,494 $ (36,296) $ 3,348,267 $ (1,170,332) $ 24,242   $ 1,992     $ 178  
[1] Net purchases of treasury stock in 2025 and 2024 include the repurchase of our Class A common stock in the open market that were subsequently distributed to satisfy stock-based compensation awards.
[2] Distributions of our Class A shares were made from the rabbi trust to three incentive compensation deferral plan participants in 2025 and and five in 2024.