XML 18 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2011
Postretirement Benefits  
Schedule of assumptions used to determine benefit obligations and net periodic benefit cost

 

 

 

 

Erie Insurance Group

Assumptions used to determine benefit obligations:

 

2011  

 

2010  

 

2009  

 

Employee pension plan:

 

 

 

 

 

 

 

Discount rate

 

4.99

%

5.69

%

6.11

%

Expected return on plan assets

 

8.00

 

8.00

 

8.2

5

Rate of compensation increase (1)

 

4.15

 

4.15

 

4.1

5

SERP:

 

 

 

 

 

 

 

Discount rate (2) 

 

4.99/4.

49

5.69/5.

19

6.11/5.

00

Rate of compensation increase

 

6.00

 

6.00

 

6.0

0

Assumptions used to determine net periodic benefit cost:

 

 

 

 

 

 

 

Employee pension plan:

 

 

 

 

 

 

 

Discount rate

 

5.69

%

6.11

%

6.06

%

Expected return on plan assets

 

8.00

 

8.00

 

8.2

5

Rate of compensation increase (1)

 

4.15

 

4.15

 

4.1

5

SERP:

 

 

 

 

 

 

 

Discount rate (2)

 

5.69/5.

19

6.11/5.

00

6.06/5.

00

Rate of compensation increase

 

6.00

 

6.00

 

6.0

0

 

(1)    Rate of compensation increase is age-graded.  An equivalent single compensation increase rate of 4.15% in 2011, 2010 and 2009 would produce similar results.

 

(2) Pre-retirement/post-retirement.

Schedule of change in projected benefit obligation, change in plan assets, funded status of pension plans and net periodic benefit cost

 

 

 

 

 

(in millions)

 

Erie Insurance Group

 

 

2011    

 

2010   

 

2009    

 

Change in projected benefit obligation:

 

 

 

 

 

 

 

Benefit obligation at beginning of period

 

400

 

$344

 

$326

 

Service cost

 

17

 

15

 

15

 

Interest cost

 

23

 

21

 

19

 

Amendments

 

1

 

1

 

3

 

Actuarial loss (gain)

 

54

 

25

 

(12

)

Benefits paid

 

(7

)

(6

)

(4

)

Impact due to settlement

 

0

 

0

 

(3

) (1)

Benefit obligation at end of period

 

$ 488

 

$400

 

$344

 

 

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

 

 

Fair value of plan assets at beginning of period

 

328

 

$279

 

$218

 

Actual return (loss) on plan assets

 

12

 

41

 

51

 

Employer contributions

 

15

 

13

 

14

 

Benefits paid

 

(7

)

(5

)

(4

)

Fair value of plan assets at end of period

 

$ 348

 

$328

 

$279

 

Funded status at end of period

 

$(140

)

$ (72

)

$ (65

)

Amounts recognized in the Consolidated Statement of Financial Position

 

 

 

 

 

 

 

Current liabilities

 

$    (1

)

$    0

 

$    0

 

Noncurrent liabilities

 

(139

)

(72

)

(65

)

Amounts recognized

 

$ (140

)

$ (72

)

$ (65

)

Accumulated benefit obligation, December 31,

 

$  363

 

$297

 

$252

 

 

 

 

 

 

 

 

 

Amounts included in accumulated other comprehensive income, before tax, not yet recognized as components of net periodic benefit cost:

 

 

 

 

 

 

 

Net actuarial loss

 

$  173

 

$110

 

$104

 

Prior service cost

 

6

 

5

 

5

 

Net amount not yet recognized

 

$  179

 

$115

 

$109

 

Components of net periodic benefit cost:

 

 

 

 

 

 

 

Service cost

 

$    17

 

$  15

 

$  15

 

Interest cost

 

23

 

21

 

19

 

Expected return on plan assets (2)

 

(27

)

(25

)

(24

)

Amortization of prior service cost

 

1

 

1

 

0

 

Recognized net actuarial loss

 

6

 

3

 

3

 

Settlement gain

 

0

 

0

 

(1

) (1)

Net periodic benefit expense before allocation to affiliates

 

$    20

 

$  15

 

$  12

 

 

(1)

In December 2007, employment agreements for certain members of executive management were signed which incorporated a payment in full of accrued SERP benefits as of December 2008 in a lump sum payment, after which time no additional SERP benefits would accrue. This resulted in a settlement gain in 2009.

 

 

(2)

The market-related value of plan assets is used to determine the expected return component of pension benefit cost. We use a four year averaging method to determine the market-related value, under which asset gains or losses that result from returns that differ from our long-term rate of return assumption are recognized in the market-related value of assets on a level basis over a four year period. Once factored into the market-related asset value, these experience losses will be amortized over a period of 15 years, which is the average remaining service period of the employee group in the plan.

Schedule of amounts recognized in other comprehensive income for pension plans

 

 

(in millions)

 

 

 

 

 

 

 

Erie Insurance Group

Amounts recognized in other comprehensive income for pension plans:

 

2011 

 

2010

 

Amortization of net actuarial loss

 

$ (6

)

$(4

)

Amortization of prior service cost

 

(1

)

0

 

Net actuarial loss arising during the year

 

69

 

9

 

Amendments

 

1

 (1)

1

 (2)

Total recognized in other comprehensive income

 

$63

 

$ 6

 

 

(1)     The charges recognized as amendments were the result of factoring in the prior service cost for seven new plan participants in 2011.

 

(2)     The charges recognized as amendments were the result of factoring in the prior service cost for four new plan participants in 2010.

Schedule of benefits expected to be paid over the next 10 years from pension and other postretirement plans

 

 

(in millions)

 

 

 

 

 

Erie Insurance Group

 

Year ending
December 31,

 

Expected future
cash flows

 

2012

 

$   9

 

2013

 

10

 

2014

 

11

 

2015

 

13

 

2016

 

15

 

2017 - 2021

 

110

 

Schedule of information for pension plans with an accumulated benefit obligation in excess of plan assets

 

 

(in millions)

 

 

 

 

 

 

 

Erie Insurance Group

Information for pension plans with an accumulated benefit obligation in excess of plan assets:

 

2011

 

2010 

 

Projected benefit obligation

 

$488

 

$10

 

Accumulated benefit obligation

 

363

 

5

 

Fair value of plan assets

 

348

 

0

 

Schedule of target and actual asset allocations for the portfolio

 

 

 

 

Erie Insurance Group

 

 

 

Target asset
allocation

 

Actual asset
allocation

 

Actual asset
allocation

 

 

 

2010-2011

 

2011

 

2010

 

Return seeking assets:

 

 

 

 

 

 

 

U.S. equity index (1)

 

17

%

 

17

%

 

17

%

 

U.S. large capitalization core equity (2)

 

16

 

 

16

 

 

16

 

 

International risk-controlled equity (3)

 

15

 

 

15

 

 

15

 

 

U.S. small capitalization core equity (4)

 

8

 

 

8

 

 

8

 

 

International small capitalization risk-controlled equity (5)

 

2

 

 

2

 

 

2

 

 

Emerging markets equity (6)

 

2

 

 

2

 

 

2

 

 

Total return seeking assets

 

60

%

 

60

%

 

60

%

 

Liability matching assets:

 

 

 

 

 

 

 

 

 

 

Long duration fixed income (7)

 

16

%

 

16

%

 

16

%

 

Broad market fixed income (8)

 

15

 

 

15

 

 

15

 

 

Long duration corporate fixed income (9)

 

8

 

 

8

 

 

8

 

 

Institutional money market fund

 

1

 

 

1

 

 

1

 

 

Total liability matching assets

 

40

%

 

40

%

 

40

%

 

Total plan assets

 

100

%

 

100

%

 

100

%

 

 

(1)

Comprises equity index funds not actively managed that track the S&P 500.

(2)

Includes equity securities that seek to achieve excess returns relative to the S&P 500 while maintaining portfolio risk characteristics similar to the index.

(3)

Seeks long-term capital growth with an emphasis on controlling return volatility relative to an international market index.

(4)

Includes equity securities that seek to achieve excess returns relative to the Russell 2000 Index while maintaining portfolio risk characteristics similar to the index.

(5)

Seeks to provide excess returns relative to an international small cap index, while maintaining regional weights similar to the index.

(6)

Seeks long-term capital growth in securities of companies that have their principal business activities in countries in the Morgan Stanley Capital International Emerging Markets Free Index.

(7)

Seeks to generate returns that exceed the Barclays Capital U.S. Long Government/Credit Bond Index through investment-grade fixed income securities.

(8)

Seeks to generate returns that exceed the Barclays Capital U.S. Aggregate Bond Index through investment-grade fixed income securities.

(9)

Seeks to generate returns that exceed the Barclays Capital U.S. Long Corporate A or Better Index investing in U.S. corporate bonds with an emphasis on long duration bonds rated A or better.

Schedule of fair value measurements of pension plan assets by major category and level of input

 

 

 

 

Erie Insurance Group

 

 

At December 31, 2011

 

 

Fair value measurements of plan assets using:

(in millions)

 

 

Total 

 

Quoted prices in
active markets for
identical assets
Level 1

 

Significant
observable
inputs
Level 2

 

Significant
unobservable
inputs
Level 3

 

Return seeking assets:

 

 

 

 

 

 

 

 

 

U.S. equity index (1)

 

$  58

 

$0

 

$  58

 

$0

 

U.S. large capitalization core equity (2)

 

54

 

0

 

54

 

0

 

International risk-controlled equity (3)

 

53

 

0

 

53

 

0

 

U.S. small capitalization core equity (4)

 

28

 

0

 

28

 

0

 

International small capitalization risk-controlled equity (5)

 

8

 

0

 

8

 

0

 

Emerging markets equity (6)

 

7

 

0

 

7

 

0

 

Liability matching assets:

 

 

 

 

 

 

 

 

 

Long duration fixed income (7)

 

55

 

0

 

55

 

0

 

Broad market fixed income (8)

 

53

 

0

 

53

 

0

 

Long duration corporate fixed income (9)

 

30

 

0

 

30

 

0

 

Institutional money market fund

 

2

 

2

 

0

 

0

 

Total

 

$348

 

$2

 

$346

 

$0

 

 

 

 

Erie Insurance Group

 

 

At December 31, 2010

 

 

Fair value measurements of plan assets using:

(in millions)

 

 

Total

 

Quoted prices in
active markets for
identical assets
Level 1

 

Significant
observable
inputs
Level 2

 

Significant
unobservable
inputs
Level 3

 

Return seeking assets:

 

 

 

 

 

 

 

 

 

U.S. equity index (1)

 

$  55

 

$0

 

$  55

 

$0

 

U.S. large capitalization core equity (2)

 

51

 

0

 

51

 

0

 

International risk-controlled equity (3)

 

50

 

0

 

50

 

0

 

U.S. small capitalization core equity (4)

 

26

 

0

 

26

 

0

 

International small capitalization risk-controlled equity (5)

 

8

 

0

 

8

 

0

 

Emerging markets equity (6)

 

7

 

0

 

7

 

0

 

Liability matching assets:

 

 

 

 

 

 

 

 

 

Long duration fixed income (7)

 

51

 

0

 

51

 

0

 

Broad market fixed income (8)

 

49

 

0

 

49

 

0

 

Long duration corporate fixed income (9)

 

28

 

0

 

28

 

0

 

Institutional money market fund

 

3

 

3

 

0

 

0

 

Total

 

$328

 

$3

 

$325

 

$0

 

 

(1)   Comprises equity index funds not actively managed that track the S&P 500.

(2)   Includes equity securities that seek to achieve excess returns relative to the S&P 500 while maintaining portfolio risk characteristics similar to the index.

(3)   Seeks long-term capital growth with an emphasis on controlling return volatility relative to an international market index.

(4)   Includes equity securities that seek to achieve excess returns relative to the Russell 2000 Index while maintaining portfolio risk characteristics similar to the index.

(5)   Seeks to provide excess returns relative to an international small cap index, while maintaining regional weights similar to the index.

(6)   Seeks long-term capital growth in securities of companies that have their principal business activities in countries in the Morgan Stanley Capital International Emerging Markets Free Index.

(7)   Seeks to generate returns that exceed the Barclays Capital U.S. Long Government/Credit Bond Index through investment-grade fixed income securities.

(8)   Seeks to generate returns that exceed the Barclays Capital U.S. Aggregate Bond Index through investment-grade fixed income securities.

(9)   Seeks to generate returns that exceed the Barclays Capital U.S. Long Corporate A or Better Index investing in U.S. corporate bonds with an emphasis on long duration bonds rated A or better.