XML 16 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating revenue      
Total operating revenue $ 3,795,115 $ 3,268,940 $ 2,840,124
Operating expenses      
Total operating expenses 3,118,660 2,748,684 2,463,910
Operating income 676,455 520,256 376,214
Investment income      
Net investment income 70,155 44,572 28,585
Net realized and unrealized investment gains (losses) 3,229 (5,838) (27,286)
Net impairment losses recognized in earnings (4,124) (9,766) (667)
Total investment income 69,260 28,968 632
Interest expense, net 0 0 2,009
Other income 11,564 12,712 1,615
Income before income taxes 757,279 561,936 376,452
Income tax expense 156,965 115,875 77,883
Net income $ 600,314 $ 446,061 $ 298,569
Class A common stock      
Earnings per share - Basic and diluted:      
Common stock - basic (in dollars per share) $ 12.89 $ 9.58 $ 6.41
Common stock - diluted (in dollars per share) $ 11.48 $ 8.53 $ 5.71
Weighted average shares outstanding – Basic      
Common stock - basic (in shares) 46,189,044 46,188,981 46,188,916
Weighted average shares outstanding – Diluted      
Common stock - diluted (in shares) 52,306,266 52,299,411 52,297,990
Class B common stock      
Earnings per share - Basic and diluted:      
Common stock - basic (in dollars per share) $ 1,934 $ 1,437 $ 962
Common stock - diluted (in dollars per share) $ 1,933 $ 1,437 $ 962
Weighted average shares outstanding – Basic      
Common stock - basic (in shares) 2,542 2,542 2,542
Weighted average shares outstanding – Diluted      
Common stock - diluted (in shares) 2,542 2,542 2,542
Management fee revenue - policy issuance and renewal services      
Operating revenue      
Total operating revenue $ 2,894,074 $ 2,442,073 $ 2,087,846
Operating expenses      
Total operating expenses 2,312,324 2,011,545 1,795,642
Management fee revenue - administrative services      
Operating revenue      
Total operating revenue 68,355 63,669 58,323
Administrative services reimbursement revenue      
Operating revenue      
Total operating revenue 806,336 737,139 668,268
Operating expenses      
Total operating expenses 806,336 737,139 668,268
Service agreement revenue      
Operating revenue      
Total operating revenue $ 26,350 $ 26,059 $ 25,687