Exhibit 99.2

Erie Indemnity Company

Statements of Operations

(dollars in thousands, except per share data)

	Three months ended March 31,
	2023		2022
	(Unaudited)
Operating revenue
Management fee revenue - policy issuance and renewal services	$	558,090	$	487,992
Management fee revenue - administrative services	15,189		14,313
Administrative services reimbursement revenue	172,827		163,327
Service agreement revenue	6,359		6,478
Total operating revenue	752,465		672,110
Operating expenses
Cost of operations - policy issuance and renewal services	469,095		424,471
Cost of operations - administrative services	172,827		163,327
Total operating expenses	641,922		587,798
Operating income	110,543		84,312
Investment income
Net investment income	2,183		10,504
Net realized and unrealized investment losses	(5,282)		(7,279)
Net impairment losses recognized in earnings	(1,633)		(216)
Total investment (loss) income	(4,732)		3,009
Interest expense	—		999
Other income	3,337		473
Income before income taxes	109,148		86,795
Income tax expense	22,907		18,176
Net income	$	86,241	$	68,619
Net income per share
Class A common stock – basic	$	1.85	$	1.47
Class A common stock – diluted	$	1.65	$	1.31
Class B common stock – basic and diluted	$	278	$	221
Weighted average shares outstanding – Basic
Class A common stock	46,188,819		46,188,761
Class B common stock	2,542		2,542
Weighted average shares outstanding – Diluted
Class A common stock	52,296,621		52,300,501
Class B common stock	2,542		2,542
Dividends declared per share
Class A common stock	$	1.19	$	1.11
Class B common stock	$	178.50	$	166.50

1

Erie Indemnity Company

Statements of Financial Position

(in thousands)

	March 31, 2023		December 31, 2022
	(Unaudited)
Assets
Current assets:
Cash and cash equivalents	$	122,376	$	142,090
Available-for-sale securities	57,470		24,267
Receivables from Erie Insurance Exchange and affiliates, net	533,306		524,937
Prepaid expenses and other current assets	62,738		79,201
Accrued investment income	8,191		8,301
Total current assets	784,081		778,796
Available-for-sale securities, net	858,196		870,394
Equity securities	72,963		72,560
Fixed assets, net	417,339		413,874
Agent loans, net	59,315		60,537
Other assets	32,075		43,295
Total assets	$	2,223,969	$	2,239,456
Liabilities and shareholders' equity
Current liabilities:
Commissions payable	$	322,910	$	300,028
Agent bonuses	20,565		95,166
Accounts payable and accrued liabilities	168,142		165,915
Dividends payable	55,419		55,419
Contract liability	37,187		36,547
Deferred executive compensation	7,345		12,036
Total current liabilities	611,568		665,111
Defined benefit pension plans	53,522		51,224
Contract liability	18,142		17,895
Deferred executive compensation	12,634		13,724
Deferred income taxes, net	16,081		14,075
Other long-term liabilities	25,055		29,019
Total liabilities	737,002		791,048
Shareholders’ equity	1,486,967		1,448,408
Total liabilities and shareholders’ equity	$	2,223,969	$	2,239,456

2