XML 92 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2019
Earnings Per Share [Abstract]  
Schedule of Reconciliation of the Numerators and Denominators Used in the Basic and Diluted Per-Share Computations
A reconciliation of the numerators and denominators used in the basic and diluted per-share computations is presented as follows for each class of common stock:
(dollars in thousands, except per share data)
 
 
 
 
 
 
 
For the years ended December 31,
 
 
 
 
 
 
 
 
2019
 
2018
 
2017
 
 
Allocated net income (numerator)
 
Weighted shares (denominator)
 
Per- share amount
 
Allocated net income (numerator)
 
Weighted shares (denominator)
 
Per- share amount
 
Allocated net income (numerator)
 
Weighted shares (denominator)
 
Per- share amount
Class A – Basic EPS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income available to  Class A stockholders
 
$
314,227

 
46,188,836

 
$
6.80

 
$
285,864

 
46,188,637

 
$
6.19

 
$
195,386

 
46,186,831

 
$
4.23

Dilutive effect of stock-based awards
 
0

 
30,224

 

 
0

 
25,776

 

 
0

 
49,832

 

Assumed conversion of Class B shares
 
2,594

 
6,100,800

 

 
2,360

 
6,100,800

 

 
1,613

 
6,100,800

 

Class A – Diluted EPS:
 
 
 
 
 
 
 
 

 
 

 
 

 
 
 
 
 
 
Income available to Class A stockholders on Class A equivalent shares
 
$
316,821

 
52,319,860

 
$
6.06

 
$
288,224

 
52,315,213

 
$
5.51

 
$
196,999

 
52,337,463

 
$
3.76

Class B – Basic EPS:
 
 
 
 
 
 
 
 

 
 

 
 

 
 
 
 
 
 
Income available to Class B stockholders
 
$
2,594

 
2,542

 
$
1,020

 
$
2,360

 
2,542

 
$
928

 
$
1,613

 
2,542

 
$
635

Class B – Diluted EPS:
 
 
 
 
 
 
 
 

 
 

 
 

 
 
 
 
 
 
Income available to Class B stockholders
 
$
2,593

 
2,542

 
$
1,020

 
$
2,359

 
2,542

 
$
928

 
$
1,613

 
2,542

 
$
634