XML 70 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Earnings Per Share (Tables)
9 Months Ended
Sep. 30, 2019
Earnings Per Share [Abstract]  
Schedule of Reconciliation of the Numerators and Denominators Used in the Basic and Diluted Per-Share Computations
A reconciliation of the numerators and denominators used in the basic and diluted per-share computations is presented as follows for each class of common stock: 
 
 
Three months ended September 30,
 
 
2019
 
2018
(dollars in thousands, except per share data)
 
Allocated net income (numerator)
 
Weighted shares (denominator)
 
Per-share amount
 
Allocated net income (numerator)
 
Weighted shares (denominator)
 
Per-share amount
Class A – Basic EPS:
 
 
 
 
 
 
 
 
 
 
 
 
Income available to Class A stockholders
 
$
93,398

 
46,189,006

 
$
2.02

 
$
79,787

 
46,188,941

 
$
1.73

Dilutive effect of stock-based awards
 
0

 
35,319

 

 
0

 
27,697

 

Assumed conversion of Class B shares
 
771

 
6,100,800

 

 
659

 
6,100,800

 

Class A – Diluted EPS:
 
 
 
 
 
 
 
 
 
 
 
 
Income available to Class A stockholders on Class A equivalent shares
 
$
94,169

 
52,325,125

 
$
1.80

 
$
80,446

 
52,317,438

 
$
1.54

Class B – Basic EPS:
 
 
 
 
 
 
 
 
 
 
 
 
Income available to Class B stockholders
 
$
771

 
2,542

 
$
303

 
$
659

 
2,542

 
$
259

Class B – Diluted EPS:
 
 
 
 
 
 
 
 
 
 
 
 
Income available to Class B stockholders
 
$
770

 
2,542

 
$
303

 
$
658

 
2,542

 
$
259



 
 
Nine months ended September 30,
 
 
2019
 
2018
(dollars in thousands, except per share data)
 
Allocated net income (numerator)
 
Weighted shares (denominator)
 
Per-share amount
 
Allocated net income (numerator)
 
Weighted shares (denominator)
 
Per-share amount
Class A – Basic EPS:
 
 

 
 

 
 

 
 

 
 

 
 

Income available to Class A stockholders
 
$
255,128

 
46,188,767

 
$
5.52

 
$
224,060

 
46,188,522

 
$
4.85

Dilutive effect of stock-based awards
 
0

 
27,708

 

 
0

 
24,320

 

Assumed conversion of Class B shares
 
2,106

 
6,100,800

 

 
1,850

 
6,100,800

 

Class A – Diluted EPS:
 
 

 
 

 
 

 
 

 
 

 
 

Income available to Class A stockholders on Class A equivalent shares
 
$
257,234

 
52,317,275

 
$
4.92

 
$
225,910

 
52,313,642

 
$
4.32

Class B – Basic EPS:
 
 

 
 

 
 

 
 

 
 

 
 

Income available to Class B stockholders
 
$
2,106

 
2,542

 
$
829

 
$
1,850

 
2,542

 
$
728

Class B – Diluted EPS:
 
 
 
 
 
 
 
 
 
 
 
 
Income available to Class B stockholders
 
$
2,105

 
2,542

 
$
828

 
$
1,849

 
2,542

 
$
727