XML 39 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Investments (Tables)
3 Months Ended
Mar. 31, 2019
Investments [Abstract]  
Schedule of Reconciliation of Cost to Fair Value of Available-For-Sale Securities
The following tables summarize the cost and fair value of our available-for-sale securities. See also Note 5, "Fair Value" for additional fair value disclosures. 
 
 
At March 31, 2019
 (in thousands)
 
Amortized
cost
 
Gross unrealized gains
 
Gross unrealized losses
 
Estimated fair value
Available-for-sale securities:
 
 
 
 
 
 
 
 
U.S. Treasury (1)
 
$
279,553

 
$
503

 
$
100

 
$
279,956

States & political subdivisions (1)
 
26,931

 
521

 
0

 
27,452

Corporate debt securities
 
235,546

 
985

 
3,514

 
233,017

Residential mortgage-backed securities
 
6,513

 
67

 
9

 
6,571

Commercial mortgage-backed securities
 
48,120

 
273

 
249

 
48,144

Collateralized debt obligations
 
64,432

 
17

 
517

 
63,932

Other debt securities
 
15,752

 
95

 
0

 
15,847

Total available-for-sale securities
 
$
676,847

 
$
2,461

 
$
4,389

 
$
674,919

 
 
 
At December 31, 2018
(in thousands)
 
Amortized
cost
 
Gross unrealized gains
 
Gross unrealized losses
 
Estimated fair value
Available-for-sale securities:
 
 
 
 
 
 
 
 
U.S. Treasury (1)
 
$
208,610

 
$
18

 
$
216

 
$
208,412

States & political subdivisions (1)
 
157,003

 
2,020

 
0

 
159,023

Corporate debt securities
 
259,362

 
139

 
9,554

 
249,947

Residential mortgage-backed securities
 
4,603

 
38

 
32

 
4,609

Commercial mortgage-backed securities
 
47,022

 
80

 
587

 
46,515

Collateralized debt obligations
 
65,039

 
30

 
830

 
64,239

Other debt securities
 
15,756

 
33

 
11

 
15,778

Total available-for-sale securities
 
$
757,395

 
$
2,358

 
$
11,230

 
$
748,523


(1)
In the fourth quarter of 2018, we began selling off our municipal bonds as part of a portfolio rebalancing. We intend to sell the remaining municipal bonds in the second quarter of 2019. We have currently invested proceeds from these sales primarily in U.S. Treasuries.
Schedule of Amortized Cost and Estimated Fair Value of Available-For-Sale Securities by Remaining Contractual Term to Maturity
The amortized cost and estimated fair value of available-for-sale securities at March 31, 2019 are shown below by remaining contractual term to maturity.  Mortgage-backed securities are allocated based upon stated maturity dates.  Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. 
 
 
At March 31, 2019
 
 
Amortized
 
Estimated
(in thousands)
 
cost
 
fair value
Due in one year or less
 
$
123,334

 
$
123,200

Due after one year through five years
 
320,044

 
319,564

Due after five years through ten years
 
133,675

 
132,586

Due after ten years
 
99,794

 
99,569

Total available-for-sale securities (1)
 
$
676,847

 
$
674,919


(1)
The contractual maturities of our municipal bond portfolio are included in the table. However, given our intent to sell this portfolio, municipal bond securities are classified as current assets in our Statements of Financial Position.
Schedule of Available-For-Sale Securities in a Gross Unrealized Loss Position by Length of Time
Available-for-sale securities in a gross unrealized loss position are as follows.  Data is provided by length of time for securities in a gross unrealized loss position. 
 
 
At March 31, 2019
 
 
Less than 12 months
 
12 months or longer
 
Total
(dollars in thousands)
 
Fair
value
 
Unrealized losses
 
Fair
value
 
Unrealized losses
 
Fair
 value
 
Unrealized losses
 
No. of holdings
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
 
$
0

 
$
0

 
$
11,748

 
$
100

 
$
11,748

 
$
100

 
4

Corporate debt securities
 
82,879

 
1,647

 
94,393

 
1,867

 
177,272

 
3,514

 
471

Residential mortgage-backed securities
 
1,208

 
4

 
388

 
5

 
1,596

 
9

 
2

Commercial mortgage-backed securities
 
9,491

 
17

 
19,023

 
232

 
28,514

 
249

 
27

Collateralized debt obligations
 
59,394

 
468

 
3,231

 
49

 
62,625

 
517

 
45

Other debt securities
 
100

 
0

 
0

 
0

 
100

 
0

 
1

Total available-for-sale securities
 
$
153,072

 
$
2,136

 
$
128,783

 
$
2,253

 
$
281,855

 
$
4,389

 
550

Quality breakdown of available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment grade
 
$
77,871

 
$
534

 
$
94,217

 
$
807

 
$
172,088

 
$
1,341

 
124

Non-investment grade
 
75,201

 
1,602

 
34,566

 
1,446

 
109,767

 
3,048

 
426

Total available-for-sale securities
 
$
153,072

 
$
2,136

 
$
128,783

 
$
2,253

 
$
281,855

 
$
4,389

 
550



 
 
At December 31, 2018
 
 
Less than 12 months
 
12 months or longer
 
Total
(dollars in thousands)
 
Fair
value
 
Unrealized
losses
 
Fair
value
 
Unrealized
losses
 
Fair
value
 
Unrealized
losses
 
No. of
holdings
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
 
$
129,474

 
$
19

 
$
11,656

 
$
197

 
$
141,130

 
$
216

 
7

Corporate debt securities
 
157,300

 
6,866

 
86,586

 
2,688

 
243,886

 
9,554

 
635

Residential mortgage-backed securities
 
777

 
6

 
1,618

 
26

 
2,395

 
32

 
3

Commercial mortgage-backed securities
 
17,624

 
175

 
16,997

 
412

 
34,621

 
587

 
30

Collateralized debt obligations
 
55,246

 
826

 
1,248

 
4

 
56,494

 
830

 
39

Other debt securities
 
8,213

 
11

 
0

 
0

 
8,213

 
11

 
7

Total available-for-sale securities
 
$
368,634

 
$
7,903

 
$
118,105

 
$
3,327

 
$
486,739

 
$
11,230

 
721

Quality breakdown of available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment grade
 
$
242,821

 
$
1,295

 
$
98,118

 
$
1,641

 
$
340,939

 
$
2,936

 
147

Non-investment grade
 
125,813

 
6,608

 
19,987

 
1,686

 
145,800

 
8,294

 
574

Total available-for-sale securities
 
$
368,634

 
$
7,903

 
$
118,105

 
$
3,327

 
$
486,739

 
$
11,230

 
721

Schedule of Investment Income, Net of Expenses, from Portfolios
Investment income, net of expenses, was generated from the following portfolios:
 
 
Three months ended March 31,
(in thousands)
 
2019
 
2018
Fixed maturities (1)
 
$
6,161

 
$
6,110

Equity securities
 
141

 
142

Cash equivalents and other
 
2,465

 
1,008

Total investment income
 
8,767

 
7,260

Less: investment expenses
 
250

 
440

Investment income, net of expenses
 
$
8,517

 
$
6,820



(1)
Includes interest earned on note receivable from Erie Family Life Insurance Company of $0.4 million for the three months ended March 31, 2018. The note was repaid in full in December 2018.
Schedule of Realized Gains and Losses on Investments and Net Unrealized Gains and Losses Recognized during the Reporting Period Related to Equity Securities Held at the Reporting Date
Realized gains (losses) on investments were as follows:
 
 
Three months ended March 31,
(in thousands)
 
2019
 
2018
Available-for-sale securities:
 
 

 
 

Gross realized gains
 
$
2,258

 
$
340

Gross realized losses
 
(340
)
 
(685
)
Net realized gains (losses) on available-for-sale securities
 
1,918

 
(345
)
Equity securities
 
585

 
(120
)
Net realized investment gains (losses)
 
$
2,503

 
$
(465
)

 
The portion of net unrealized gains and losses recognized during the reporting period, related to equity securities still held at the reporting date, is calculated as follows:
 
 
Three months ended March 31,
(in thousands)
 
2019
 
2018
Equity securities:
 
 
 
 
Net gains (losses) recognized during the period
 
$
585

 
$
(120
)
Less: net losses recognized on securities sold
 
0

 
(34
)
Net unrealized gains (losses) recognized on securities held at reporting date
 
$
585

 
$
(86
)
Schedule of Limited Partnership Results, Generally Reported on a One Quarter Lag
Equity in losses of limited partnerships by method of accounting were as follows:
 
 
Three months ended March 31,
(in thousands)
 
2019
 
2018
Equity in (losses) earnings of limited partnerships - equity method
 
$
(1,147
)
 
$
195

Change in fair value of limited partnerships - fair value option
 
0

 
(387
)
Equity in losses of limited partnerships
 
$
(1,147
)
 
$
(192
)



The following table summarizes limited partnership investments by sector:
(in thousands)
 
At March 31, 2019
 
At December 31, 2018
Private equity
 
$
26,691

 
$
28,271

Mezzanine debt
 
1,118

 
1,152

Real estate
 
2,229

 
2,192

Real estate - fair value option
 
0

 
3,206

Total limited partnership investments
 
$
30,038

 
$
34,821