XML 54 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Quarterly Results of Operations (unaudited) (Tables)
12 Months Ended
Dec. 31, 2018
Quarterly Financial Information Disclosure [Abstract]  
Schedule of Quarterly Results of Operations (Unaudited)
 
 
Year ended December 31, 2018
(in thousands, except per share data)
 
First
quarter
 
Second
quarter
 
Third
quarter
 
Fourth
quarter
 
Year
Operating revenue (1)
 
$
572,160

 
$
621,458

 
$
612,126

 
$
576,468

 
$
2,382,212

Operating expenses (1)
 
494,593

 
526,135

 
515,431

 
501,710

 
2,037,869

Investment income
 
6,163

 
6,207

 
8,431

 
4,995

 
25,796

Interest expense and other (income), net (2)
 
509

 
544

 
655

 
(2,889
)
 
(1,181
)
Income before income taxes
 
83,221

 
100,986

 
104,471

 
82,642

 
371,320

Net income
 
$
65,758

 
$
79,706

 
$
80,446

 
$
62,314

 
$
288,224

 
 
 
 
 
 
 
 
 
 
 
Earnings per share (3)
 
 
 
 
 
 
 
 
 
 
Net income per share
 
 
 
 
 
 
 
 
 
 
Class A common stock – basic
 
$
1.41

 
$
1.71

 
$
1.73

 
$
1.34

 
$
6.19

Class A common stock – diluted
 
$
1.26

 
$
1.52

 
$
1.54

 
$
1.19

 
$
5.51

Class B common stock – basic and diluted
 
$
212

 
$
257

 
$
259

 
$
201

 
$
928

 
(1)
In accordance with ASC 606, "Revenue from Contracts with Customers", effective January 1, 2018, we allocate our management fee between the two performance obligations we have in the subscriber's agreement, policy issuance and renewal services and administrative services. We also present expenses we incur and the related reimbursements we receive for administrative services gross in our Statement of Operations. See Note 2, "Significant Accounting Policies".
(2)
The decrease in interest expense and other (income), net in the fourth quarter is driven by the $3.4 million gain recognized on the sale of the field offices we owned to Exchange.  See Note 7, "Fixed Assets".
(3)       
The cumulative sum of quarterly basic and diluted net income per share amounts may not equal total basic and diluted net income per share for the year due to differences in weighted average shares and equivalent shares outstanding for each of the periods presented.

 
 
 
Year ended December 31, 2017
(in thousands, except per share data)
 
First
quarter
 
 Second
  quarter
 
 Third
 quarter
 
 Fourth
 quarter
 
Year
Operating revenue
 
$
399,316

 
$
448,564

 
$
442,492

 
$
401,402

 
$
1,691,774

Operating expenses (1)
 
332,376

 
365,116

 
361,253

 
342,777

 
1,401,522

Investment income (1)
 
6,589

 
6,451

 
8,418

 
7,134

 
28,592

Interest expense and other, net (1)
 
575

 
664

 
792

 
1,118

 
3,149

Income before income taxes
 
72,954

 
89,235

 
88,865

 
64,641

 
315,695

Net income
 
$
47,876

 
$
58,527

 
$
58,543

 
$
32,053

 
$
196,999

 
 
 
 
 
 
 
 
 
 
 
Earnings per share (2)
 
 
 
 
 
 
 
 
 
 
Net income per share
 
 
 
 
 
 
 
 
 
 
Class A common stock – basic
 
$
1.03

 
$
1.26

 
$
1.26

 
$
0.69

 
$
4.23

Class A common stock – diluted (3)
 
$
0.91

 
$
1.12

 
$
1.12

 
$
0.61

 
$
3.76

Class B common stock – basic
 
$
154

 
$
189

 
$
189

 
$
103

 
$
635

Class B common stock – diluted
 
$
154

 
$
188

 
$
189

 
$
103

 
$
634

 
(1)
Amounts presented have been reclassified from previously reported amounts as a result of the adoption of ASU 2017-07, "Compensation-Retirement Benefits". See Note 2, "Significant Accounting Policies".
(2)       
The cumulative sum of quarterly basic and diluted net income per share amounts may not equal total basic and diluted net income per share for the year due to differences in weighted average shares and equivalent shares outstanding for each of the periods presented.
(3)
Class A diluted earnings per share was reduced by $0.19 for the fourth quarter and total year as a result of increased income tax expense from enactment of the TCJA of $10.1 million. See Note 4, "Earnings Per Share" and Note 11, "Income Taxes".