XML 35 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Schedule of fair value measurements on a recurring basis by asset class and level of input
The following tables present our fair value measurements on a recurring basis by asset class and level of input:
 
 
 
At September 30, 2018
 
 
Fair value measurements using:
(in thousands)
 
Total
 
Quoted prices in
active markets for identical assets
Level 1
 
Observable inputs
Level 2
 
Unobservable inputs
Level 3
Available-for-sale securities:
 
 
 
 
 
 
 
 
U.S. treasury
 
$
36,425

 
$
0

 
$
36,425

 
$
0

States & political subdivisions
 
256,865

 
0

 
256,865

 
0

Corporate debt securities
 
277,669

 
0

 
269,399

 
8,270

Residential mortgage-backed securities
 
2,494

 
0

 
2,494

 
0

Commercial mortgage-backed securities
 
46,860

 
0

 
46,860

 
0

Collateralized debt obligations
 
65,294

 
0

 
65,294

 
0

Other debt securities
 
18,588

 
0

 
17,683

 
905

Total available-for-sale securities
 
704,195

 
0

 
695,020

 
9,175

Equity securities:
 
 
 
 
 
 
 
 
Nonredeemable preferred stock - financial services sector
 
12,511

 
1,981

 
10,530

 
0

Total equity securities
 
12,511

 
1,981

 
10,530

 
0

Other limited partnership investments (1)
 
3,317

 

 

 

Total
 
$
720,023

 
$
1,981

 
$
705,550

 
$
9,175



 
 
At December 31, 2017
 
 
Fair value measurements using:
(in thousands)
 
Total
 
Quoted prices in
active markets for identical assets
Level 1
 
Observable inputs
Level 2
 
Unobservable inputs
Level 3
Available-for-sale securities:
 
 
 
 
 
 
 
 
U.S. treasury
 
$
11,734

 
$
0

 
$
11,734

 
$
0

States & political subdivisions
 
259,264

 
0

 
259,264

 
0

Foreign government securities
 
503

 
0

 
503

 
0

Corporate debt securities
 
346,523

 
0

 
338,644

 
7,879

Residential mortgage-backed securities
 
25,571

 
0

 
25,571

 
0

Commercial mortgage-backed securities
 
32,804

 
0

 
32,804

 
0

Collateralized debt obligations
 
58,034

 
0

 
55,834

 
2,200

Other debt securities
 
11,528

 
0

 
11,528

 
0

Total fixed maturities
 
745,961

 
0

 
735,882

 
10,079

Nonredeemable preferred stock - financial services sector
 
11,659

 
2,015

 
9,644

 
0

Nonredeemable preferred stock - utilities sector
 
1,093

 
0

 
1,093

 
0

Total available-for-sale securities
 
758,713

 
2,015

 
746,619

 
10,079

Other limited partnership investments (1)
 
4,816

 

 

 

Total
 
$
763,529

 
$
2,015

 
$
746,619

 
$
10,079


(1)          Other limited partnership investments measured at fair value represent real estate funds included on the balance sheet as limited partnership investments that are reported under the fair value option using the net asset value practical expedient. These amounts are not required to be categorized in the fair value hierarchy. The investments can never be redeemed with the funds. Instead, distributions are received when liquidation of the underlying assets of the funds occur. It is estimated that the underlying assets will generally be liquidated between 5 and 10 years from the inception of the funds. The fair value of these investments is based on the net asset value (NAV) information provided by the general partner. Fair value is based on our proportionate share of the NAV based on the most recent partners' capital statements received from the general partners, which is generally one quarter prior to our balance sheet date. These values are then analyzed to determine if the NAV represents fair value at our balance sheet date, with adjustment being made where appropriate. We consider observable market data and perform a review validating the appropriateness of the NAV at each balance sheet date. It is likely that all of the investments will be redeemed at a future date for an amount different than the NAV of our ownership interest in partners' capital as of September 30, 2018 and December 31, 2017. During the nine months ended September 30, 2018, no contributions were made and distributions totaling $1.2 million were received from these investments. During the year ended December 31, 2017, no contributions were made and distributions totaling $0.5 million were received from these investments. There were no unfunded commitments related to the investments as of September 30, 2018 and December 31, 2017.

Schedule of roll forward of Level 3 fair value measurements on a recurring basis
Level 3 Assets – 2018 Quarterly Change:


(in thousands) 
 
Beginning balance at June 30, 2018
 
Included in earnings(1)
 
Included
in other
comprehensive
income
 
Purchases
 
Sales
 
Transfers into Level 3(2)
 
Transfers out of Level 3(2)
 
Ending balance at September 30, 2018
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt securities
 
$
11,120

 
$
3

 
$
71

 
$
1,539

 
$
(1,416
)
 
$
2,735

 
$
(5,782
)
 
$
8,270

Other debt securities
 
0


0


0


905


0


0


0


905

Total Level 3 available-for-sale securities
 
$
11,120

 
$
3

 
$
71

 
$
2,444

 
$
(1,416
)
 
$
2,735

 
$
(5,782
)
 
$
9,175



Level 3 Assets – 2018 Year-to-Date Change:

(in thousands)
 
Beginning balance at December 31, 2017
 
Included in earnings(1)
 
Included
in other comprehensive
income
 
Purchases
 
Sales
 
Transfers into Level 3(2)
 
Transfers out of Level 3(2)
 
Ending balance at September 30, 2018
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt securities
 
$
7,879

 
$
4

 
$
23

 
$
4,586

 
$
(2,381
)
 
$
10,517

 
$
(12,358
)
 
$
8,270

Collateralized debt obligations
 
2,200

 
0

 
7

 
0

 
0

 
0

 
(2,207
)
 
0

Other debt securities
 
0

 
0

 
0

 
905

 
0

 
0

 
0

 
905

Total Level 3 available-for-sale securities
 
$
10,079

 
$
4

 
$
30

 
$
5,491

 
$
(2,381
)
 
$
10,517

 
$
(14,565
)
 
$
9,175




Level 3 Assets – 2017 Quarterly Change:


(in thousands) 
 
Beginning balance at June 30, 2017
 
Included in earnings(1)
 
Included
in other
comprehensive
income
 
Purchases
 
Sales
 
Transfers into Level 3(2)
 
Transfers out of Level 3(2)
 
Ending balance at September 30, 2017
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt securities
 
$
9,295

 
$
24

 
$
(60
)
 
$
539

 
$
(1,240
)
 
$
2,633

 
$
(3,276
)
 
$
7,915

Total Level 3 available-for-sale securities
 
$
9,295

 
$
24

 
$
(60
)
 
$
539

 
$
(1,240
)
 
$
2,633

 
$
(3,276
)
 
$
7,915



Level 3 Assets – 2017 Year-to-Date Change:

(in thousands)
 
Beginning balance at December 31, 2016
 
Included in earnings(1)
 
Included
in other
comprehensive
income
 
Purchases
 
Sales
 
Transfers into Level 3(2)
 
Transfers out of Level 3(2)
 
Ending balance at September 30, 2017
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt securities
 
$
9,352

 
$
3

 
$
(108
)
 
$
4,520

 
$
(4,372
)
 
$
8,444

 
$
(9,924
)
 
$
7,915

Total Level 3 available-for-sale securities
 
$
9,352

 
$
3

 
$
(108
)
 
$
4,520

 
$
(4,372
)
 
$
8,444

 
$
(9,924
)
 
$
7,915

 
(1)
These amounts are reported in the Statements of Operations as net investment income and net realized investment gains (losses) for the each of the periods presented above.
(2)
Transfers into and/or (out) of Level 3 are primarily attributable to the availability of market observable information and the re-evaluation of the observability of pricing inputs.
Schedule of fair value measurements on a recurring basis by pricing source
The following table presents our fair value measurements on a recurring basis by pricing source:

 
 
At September 30, 2018
(in thousands)
 
Total
 
Level 1
 
Level 2
 
Level 3
Available-for-sale securities priced via pricing services
 
$
704,195

 
$
0

 
$
695,020

 
$
9,175

Equity securities priced via pricing services
 
12,511

 
1,981

 
10,530

 
0

Other limited partnership investments priced via unobservable inputs (1)
 
3,317

 

 

 

Total
 
$
720,023

 
$
1,981

 
$
705,550

 
$
9,175

 
(1)
Other limited partnership investments measured at fair value represent real estate funds included on the Statements of Financial Position as limited partnership investments that are reported under the fair value option using the NAV practical expedient. These amounts are not required to be categorized in the fair value hierarchy. The fair value of these investments is based on the NAV information provided by the general partner.