XML 35 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share (Tables)
6 Months Ended
Jun. 30, 2018
Earnings Per Share [Abstract]  
Schedule of reconciliation of the numerators and denominators used in the basic and diluted per-share computations
A reconciliation of the numerators and denominators used in the basic and diluted per-share computations is presented as follows for each class of common stock: 
 
 
Three months ended June 30,
 
 
2018
 
2017
(dollars in thousands, except per share data)
 
Allocated net income (numerator)
 
Weighted shares (denominator)
 
Per-share amount
 
Allocated net income (numerator)
 
Weighted shares (denominator)
 
Per-share amount
Class A – Basic EPS:
 
 
 
 
 
 
 
 
 
 
 
 
Income available to Class A stockholders
 
$
79,053

 
46,188,705

 
$
1.71

 
$
58,048

 
46,180,852

 
$
1.26

Dilutive effect of stock-based awards
 
0

 
23,344

 

 
0

 
17,743

 

Assumed conversion of Class B shares
 
653

 
6,100,800

 

 
479

 
6,100,800

 

Class A – Diluted EPS:
 
 
 
 
 
 
 
 
 
 
 
 
Income available to Class A stockholders on Class A equivalent shares
 
$
79,706

 
52,312,849

 
$
1.52

 
$
58,527

 
52,299,395

 
$
1.12

Class B – Basic EPS:
 
 
 
 
 
 
 
 
 
 
 
 
Income available to Class B stockholders
 
$
653

 
2,542

 
$
257

 
$
479

 
2,542

 
$
189

Class B – Diluted EPS:
 
 
 
 
 
 
 
 
 
 
 
 
Income available to Class B stockholders
 
$
653

 
2,542

 
$
257

 
$
479

 
2,542

 
$
188


 
 
Six months ended June 30,
 
 
2018
 
2017
(dollars in thousands, except per share data)
 
Allocated net income (numerator)
 
Weighted shares (denominator)
 
Per-share amount
 
Allocated net income (numerator)
 
Weighted shares (denominator)
 
Per-share amount
Class A – Basic EPS:
 
 

 
 

 
 

 
 

 
 

 
 

Income available to Class A stockholders
 
$
144,273

 
46,188,309

 
$
3.12

 
$
105,532

 
46,184,666

 
$
2.28

Dilutive effect of stock-based awards
 
0

 
22,632

 

 
0

 
69,748

 

Assumed conversion of Class B shares
 
1,191

 
6,100,800

 

 
871

 
6,100,800

 

Class A – Diluted EPS:
 
 

 
 

 
 

 
 

 
 

 
 

Income available to Class A stockholders on Class A equivalent shares
 
$
145,464

 
52,311,741

 
$
2.78

 
$
106,403

 
52,355,214

 
$
2.03

Class B – Basic EPS:
 
 

 
 

 
 

 
 

 
 

 
 

Income available to Class B stockholders
 
$
1,191

 
2,542

 
$
469

 
$
871

 
2,542

 
$
343

Class B – Diluted EPS:
 
 
 
 
 
 
 
 
 
 
 
 
Income available to Class B stockholders
 
$
1,191

 
2,542

 
$
468

 
$
871

 
2,542

 
$
343