XML 23 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments
6 Months Ended
Jun. 30, 2018
Investments [Abstract]  
Investments
Note 6.  Investments
 
Available-for-sale securities
The following tables summarize the cost and fair value of our available-for-sale securities. See also Note 5, "Fair Value" for additional fair value disclosures.
 
 
 
At June 30, 2018
 (in thousands)
 
Amortized
cost
 
Gross unrealized gains
 
Gross unrealized losses
 
Estimated fair value
Available-for-sale securities:
 
 
 
 
 
 
 
 
U.S. treasury
 
$
36,769

 
$
0

 
$
327

 
$
36,442

States & political subdivisions
 
257,498

 
3,443

 
2,450

 
258,491

Foreign government securities
 
500

 
0

 
1

 
499

Corporate debt securities
 
285,639

 
663

 
4,296

 
282,006

Residential mortgage-backed securities
 
21,739

 
374

 
244

 
21,869

Commercial mortgage-backed securities
 
32,878

 
5

 
607

 
32,276

Collateralized debt obligations
 
71,009

 
103

 
136

 
70,976

Other debt securities
 
2,863

 
6

 
0

 
2,869

Total available-for-sale securities
 
$
708,895

 
$
4,594

 
$
8,061

 
$
705,428

 

 
 
At December 31, 2017
(in thousands)
 
Amortized
cost
 
Gross unrealized gains
 
Gross unrealized losses
 
Estimated fair value
Available-for-sale securities:
 
 
 
 
 
 
 
 
U.S. treasury
 
$
11,873

 
$
0

 
$
139

 
$
11,734

States & political subdivisions
 
254,533

 
5,351

 
620

 
259,264

Foreign government securities
 
501

 
2

 
0

 
503

Corporate debt securities
 
346,759

 
1,688

 
1,924

 
346,523

Residential mortgage-backed securities
 
25,324

 
371

 
124

 
25,571

Commercial mortgage-backed securities
 
33,475

 
26

 
697

 
32,804

Collateralized debt obligations
 
57,838

 
237

 
41

 
58,034

Other debt securities
 
11,496

 
32

 
0

 
11,528

Total fixed maturities
 
741,799

 
7,707

 
3,545

 
745,961

Nonredeemable preferred stock - financial services sector
 
11,719

 
15

 
75

 
11,659

Nonredeemable preferred stock - utilities sector
 
1,118

 
0

 
25

 
1,093

Total available-for-sale securities
 
$
754,636

 
$
7,722

 
$
3,645

 
$
758,713


 
The amortized cost and estimated fair value of available-for-sale securities at June 30, 2018, are shown below by remaining contractual term to maturity.  Mortgage-backed securities are allocated based upon stated maturity dates.  Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
 
 
At June 30, 2018
 
 
Amortized
 
Estimated
(in thousands)
 
cost
 
fair value
Due in one year or less
 
$
94,467

 
$
94,408

Due after one year through five years
 
241,546

 
242,016

Due after five years through ten years
 
249,068

 
246,058

Due after ten years
 
123,814

 
122,946

Total available-for-sale securities
 
$
708,895

 
$
705,428




Available-for-sale securities in a gross unrealized loss position are as follows.  Data is provided by length of time for securities in a gross unrealized loss position.
 
 
 
At June 30, 2018
 
 
Less than 12 months
 
12 months or longer
 
Total
(dollars in thousands)
 
Fair
value
 
Unrealized losses
 
Fair
value
 
Unrealized losses
 
Fair
 value
 
Unrealized losses
 
No. of holdings
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. treasury
 
$
34,969

 
$
278

 
$
1,474

 
$
49

 
$
36,443

 
$
327

 
5

States & political subdivisions
 
99,153

 
1,763

 
13,871

 
687

 
113,024

 
2,450

 
57

Foreign government securities
 
499

 
1

 
0

 
0

 
499

 
1

 
1

Corporate debt securities
 
194,322

 
3,740

 
28,430

 
556

 
222,752

 
4,296

 
516

Residential mortgage-backed securities
 
4,526

 
98

 
5,416

 
146

 
9,942

 
244

 
12

Commercial mortgage-backed securities
 
15,500

 
301

 
8,930

 
306

 
24,430

 
607

 
22

Collateralized debt obligations
 
28,250

 
136

 
0

 
0

 
28,250

 
136

 
20

Other debt securities
 
210

 
0

 
0

 
0

 
210

 
0

 
1

Total available-for-sale securities
 
$
377,429

 
$
6,317

 
$
58,121

 
$
1,744

 
$
435,550

 
$
8,061

 
634

Quality breakdown of available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment grade
 
$
269,062

 
$
3,554

 
$
54,423

 
$
1,577

 
$
323,485

 
$
5,131

 
187

Non-investment grade
 
108,367

 
2,763

 
3,698

 
167

 
112,065

 
2,930

 
447

Total available-for-sale securities
 
$
377,429

 
$
6,317

 
$
58,121

 
$
1,744

 
$
435,550

 
$
8,061

 
634




 
 
At December 31, 2017
 
 
Less than 12 months
 
12 months or longer
 
Total
(dollars in thousands)
 
Fair
value
 
Unrealized
losses
 
Fair
value
 
Unrealized
losses
 
Fair
value
 
Unrealized
losses
 
No. of
holdings
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. treasury
 
$
10,237

 
$
110

 
$
1,497

 
$
29

 
$
11,734

 
$
139

 
4

States & political subdivisions
 
52,553

 
288

 
14,361

 
332

 
66,914

 
620

 
33

Corporate debt securities
 
171,154

 
1,585

 
31,113

 
339

 
202,267

 
1,924

 
331

Residential mortgage-backed securities
 
4,156

 
29

 
7,064

 
95

 
11,220

 
124

 
11

Commercial mortgage-backed securities
 
10,836

 
85

 
11,984

 
612

 
22,820

 
697

 
19

Collateralized debt obligations
 
21,598

 
41

 
0

 
0

 
21,598

 
41

 
12

Other debt securities
 
1,499

 
0

 
0

 
0

 
1,499

 
0

 
1

Total fixed maturities
 
272,033

 
2,138

 
66,019

 
1,407

 
338,052

 
3,545

 
411

Nonredeemable preferred stock - financial services sector
 
9,644

 
75

 
0

 
0

 
9,644

 
75

 
5

Nonredeemable preferred stock - utilities sector
 
1,093

 
25

 
0

 
0

 
1,093

 
25

 
1

Total available-for-sale securities
 
$
282,770

 
$
2,238

 
$
66,019

 
$
1,407

 
$
348,789

 
$
3,645

 
417

Quality breakdown of fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment grade
 
$
214,586

 
$
1,064

 
$
62,193

 
$
985

 
$
276,779

 
$
2,049

 
158

Non-investment grade
 
57,447

 
1,074

 
3,826

 
422

 
61,273

 
1,496

 
253

Total fixed maturities
 
$
272,033

 
$
2,138

 
$
66,019

 
$
1,407

 
$
338,052

 
$
3,545

 
411


 
 
The above securities have been evaluated and determined to be temporary impairments for which we expect to recover our entire principal plus interest.  The primary components of this analysis include a general review of market conditions and financial performance of the issuer along with the extent and duration at which fair value is less than cost.  Any securities that we intend to sell or will more likely than not be required to sell before recovery are included in other-than-temporary impairments, which are recognized in earnings.

Net investment income
Interest and dividend income are recognized as earned and recorded to net investment income. Investment income, net of expenses, was generated from the following portfolios:

 
 
Three months ended June 30,
 
Six months ended June 30,
(in thousands)
 
2018
 
2017
 
2018
 
2017
Fixed maturities (1)
 
$
6,263

 
$
6,220

 
$
12,373

 
$
12,124

Equity securities
 
142

 
17

 
284

 
49

Cash equivalents and other
 
1,026

 
395

 
2,034

 
916

Total investment income
 
7,431

 
6,632

 
14,691

 
13,089

Less: investment expenses
 
327

 
393

 
767

 
869

Investment income, net of expenses
 
$
7,104

 
$
6,239

 
$
13,924

 
$
12,220



(1) Includes interest earned on note receivable from Erie Family Life Insurance Company ("EFL") of $0.4 million and $0.8 million for the three and six months ended June 30, 2018 and 2017, respectively.

Realized investment gains (losses)
Realized gains and losses on sales of securities are recognized in income based upon the specific identification method. Realized gains (losses) on investments were as follows:

 
 
Three months ended June 30,
 
Six months ended June 30,
(in thousands)
 
2018
 
2017
 
2018
 
2017
Available-for-sale securities:
 
 

 
 

 
 

 
 

Gross realized gains
 
$
235

 
$
507

 
$
575

 
$
1,087

Gross realized losses
 
(301
)
 
(381
)
 
(986
)
 
(539
)
Net realized (losses) gains on available-for-sale securities
 
(66
)
 
126

 
(411
)
 
548

Equity securities
 
(68
)
 

 
(188
)
 

Miscellaneous
 
102

 
(2
)
 
102

 
92

Net realized investment (losses) gains
 
$
(32
)
 
$
124

 
$
(497
)
 
$
640


 
The portion of net unrealized losses recognized during the reporting period, related to equity securities still held at the reporting date, is calculated as follows:

 
 
Three months ended June 30,
 
Six months ended June 30,
(in thousands)
 
2018
 
2017
 
2018
 
2017
Equity securities: (1)
 
 
 
 
 
 
 
 
Total net realized losses
 
$
(68
)
 
$

 
$
(188
)
 
$

Less: net losses realized on securities sold
 
0

 

 
(34
)
 

Net unrealized losses recognized during the period on securities held at reporting date
 
$
(68
)
 
$

 
$
(154
)
 
$


 
(1) With the adoption of ASU 2016-01, effective January 1, 2018, changes in unrealized gains and losses on equity securities are included in net realized investment gains (losses) in the Statement of Operations. The adoption of this guidance resulted in a reclassification of net unrealized losses of $0.1 million from accumulated other comprehensive loss to retained earnings at January 1, 2018.


Other-than-temporary impairments on available-for-sale securities recognized in earnings were $0.6 million and $0.1 million for the quarters ended June 30, 2018 and 2017, respectively, and $0.6 million and $0.2 million for the six months ended June 30, 2018 and 2017, respectively. We have the intent to sell all credit-impaired available-for-sale debt securities; therefore, the entire amount of the impairment charges were included in earnings and no non-credit impairments were recognized in other comprehensive income. 


Limited partnerships
The majority of our limited partnership holdings are considered investment companies where the general partners record assets at fair value. These limited partnerships are recorded using the equity method of accounting and are generally reported on a one-quarter lag; therefore, our year-to-date limited partnership results through June 30, 2018 are comprised of partnership financial results for the fourth quarter of 2017 and first quarter of 2018.  Given the lag in reporting, our limited partnership results do not reflect the market conditions of the second quarter of 2018. We also own some real estate limited partnerships that do not meet the criteria of an investment company. These partnerships prepare audited financial statements on a cost basis. We have elected to report these limited partnerships under the fair value option, which is based on the NAV from our partner's capital statement reflecting the general partner's estimate of fair value for the fund's underlying assets. Fair value provides consistency in the evaluation and financial reporting for these limited partnerships and limited partnerships accounted for under the equity method. Cash contributions made to and distributions received from the partnerships are recorded in the period in which the transaction occurs.

Amounts included in equity in (losses) earnings of limited partnerships by method of accounting are included below:

 
 
Three months ended June 30,
 
Six months ended June 30,
(in thousands)
 
2018
 
2017
 
2018
 
2017
Equity in (losses) earnings of limited partnerships accounted for under the equity method
 
$
(216
)
 
$
149

 
$
(21
)
 
$
399

Change in fair value of limited partnerships accounted for under the fair value option
 
(3
)
 
0

 
(390
)
 
(37
)
Equity in (losses) earnings of limited partnerships
 
$
(219
)
 
$
149

 
$
(411
)
 
$
362



The following table summarizes limited partnership investments by sector:

(in thousands)
 
At June 30, 2018
 
At December 31, 2017
Private equity
 
$
30,501

 
$
31,663

Mezzanine debt
 
2,916

 
3,516

Real estate
 
2,482

 
5,127

Real estate - fair value option
 
3,752

 
4,816

Total limited partnership investments
 
$
39,651

 
$
45,122



See also Note 13, "Commitments and Contingencies" for investment commitments related to limited partnerships.