XML 57 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Effect of Tax Cuts and Jobs Act of 2017                      
Increase in income tax expense                 $ 10,095    
Class A                      
Income available to stockholders (Basic EPS:)                      
Allocated net income (numerator) (in dollars)                 $ 195,386 $ 208,644 $ 173,248
Weighted shares (denominator) (in shares)                 46,186,831 46,188,952 46,186,671
Per-share amount (in dollars per share) $ 0.69 $ 1.26 $ 1.26 $ 1.03 $ 0.98 $ 1.23 $ 1.32 $ 0.99 $ 4.23 $ 4.52 $ 3.75
Dilutive effect of stock-based awards                      
Allocated net income (numerator) (in dollars)                 $ 0 $ 0 $ 0
Weighted shares (denominator) (in shares)                 49,832 145,551 211,340
Assumed conversion of Class B shares                      
Allocated net income (numerator) (in dollars)                 $ 1,613 $ 1,722 $ 1,430
Weighted shares (denominator) (in shares)                 6,100,800 6,100,800 6,100,800
Income available to stockholders on equivalent shares (Diluted EPS:)                      
Allocated net income (numerator) (in dollars)                 $ 196,999 $ 210,366 $ 174,678
Weighted shares (denominator) (in shares)                 52,337,463 52,435,303 52,498,811
Per-share amount (in dollars per share) $ 0.61 1.12 1.12 0.91 $ 0.87 1.09 1.17 0.87 $ 3.76 $ 4.01 $ 3.33
Class B                      
Reconciliation of the numerators and denominators used in the basic and diluted per-share computations                      
Ratio for converting shares of Class B common stock into shares of Class A common stock (as a percent) 2400.00%       2400.00%       2400.00% 2400.00%  
Income available to stockholders (Basic EPS:)                      
Allocated net income (numerator) (in dollars)                 $ 1,613 $ 1,722 $ 1,430
Weighted shares (denominator) (in shares)                 2,542 2,542 2,542
Per-share amount (in dollars per share) $ 103 189 189 154 $ 147 185 197 148 $ 635 $ 678 $ 563
Income available to stockholders on equivalent shares (Diluted EPS:)                      
Allocated net income (numerator) (in dollars)                 $ 1,613 $ 1,721 $ 1,429
Weighted shares (denominator) (in shares)                 2,542 2,542 2,542
Per-share amount (in dollars per share) $ 103 $ 189 $ 188 $ 154 $ 147 $ 185 $ 197 $ 148 $ 634 $ 677 $ 562
Tax Cuts and Jobs Act of 2017                      
Effect of Tax Cuts and Jobs Act of 2017                      
Increase in income tax expense $ 10,100               $ 10,100    
Tax Cuts and Jobs Act of 2017 | Class A                      
Effect of Tax Cuts and Jobs Act of 2017                      
Impact on basic earnings per share                 $ (0.22)    
Impact on diluted earnings per share $ (0.19)               (0.19)    
Tax Cuts and Jobs Act of 2017 | Class B                      
Effect of Tax Cuts and Jobs Act of 2017                      
Impact on basic earnings per share                 (33)    
Impact on diluted earnings per share                 $ (32)