XML 45 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments (Tables)
12 Months Ended
Dec. 31, 2017
Investments [Abstract]  
Schedule of reconciliation of cost to fair value of available-for-sale securities
 
 
At December 31, 2016
(in thousands)
 
Amortized cost
 
Gross unrealized gains
 
Gross unrealized losses
 
Estimated fair value
Available-for-sale securities:
 
 
 
 
 
 
 
 
U.S. treasury
 
$
5,093

 
$
0

 
$
62

 
$
5,031

Government sponsored entities
 
2,004

 
22

 
0

 
2,026

States & political subdivisions
 
249,312

 
6,113

 
2,293

 
253,132

Corporate debt securities
 
321,041

 
3,293

 
1,386

 
322,948

Residential mortgage-backed securities
 
16,232

 
61

 
191

 
16,102

Commercial mortgage-backed securities
 
37,723

 
59

 
933

 
36,849

Collateralized debt obligations
 
68,998

 
351

 
96

 
69,253

Other debt securities
 
2,000

 
0

 
0

 
2,000

Total fixed maturities
 
702,403

 
9,899

 
4,961

 
707,341

Common stock
 
6,152

 
0

 
202

 
5,950

Total available-for-sale securities
 
$
708,555

 
$
9,899

 
$
5,163

 
$
713,291


Available-for-sale securities
The following tables summarize the cost and fair value of our available-for-sale securities:
 
 
At December 31, 2017
(in thousands)
 
Amortized cost
 
Gross unrealized gains
 
Gross unrealized losses
 
Estimated fair value
Available-for-sale securities:
 
 
 
 
 
 
 
 
U.S. treasury
 
$
11,873

 
$
0

 
$
139

 
$
11,734

States & political subdivisions
 
254,533

 
5,351

 
620

 
259,264

Foreign government securities
 
501

 
2

 
0

 
503

Corporate debt securities
 
346,759

 
1,688

 
1,924

 
346,523

Residential mortgage-backed securities
 
25,324

 
371

 
124

 
25,571

Commercial mortgage-backed securities
 
33,475

 
26

 
697

 
32,804

Collateralized debt obligations
 
57,838

 
237

 
41

 
58,034

Other debt securities
 
11,496

 
32

 
0

 
11,528

Total fixed maturities
 
741,799

 
7,707

 
3,545

 
745,961

Nonredeemable preferred stock
 
12,837

 
15

 
100

 
12,752

Total available-for-sale securities
 
$
754,636

 
$
7,722

 
$
3,645

 
$
758,713


 
Schedule of amortized cost and estimated fair value of fixed maturities by remaining contractual term to maturity
The amortized cost and estimated fair value of fixed maturities at December 31, 2017, are shown below by remaining contractual term to maturity.  Mortgage-backed securities are allocated based upon stated maturity dates.  Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
 
At December 31, 2017
(in thousands)
 
Amortized
 
Estimated
 
 
cost
 
fair value
Due in one year or less
 
$
71,109

 
$
71,190

Due after one year through five years
 
313,305

 
315,436

Due after five years through ten years
 
240,614

 
242,739

Due after ten years
 
116,771

 
116,596

Total fixed maturities
 
$
741,799

 
$
745,961


Schedule of available-for-sale securities in a gross unrealized loss position by length of time
 
 
At December 31, 2016
(dollars in thousands)
 
Less than 12 months
 
12 months or longer
 
Total
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
No. of
 
 
value
 
losses
 
value
 
losses
 
value
 
losses
 
holdings
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. treasury
 
$
5,031

 
$
62

 
$
0

 
$
0

 
$
5,031

 
$
62

 
1

States & political subdivisions
 
84,611

 
2,293

 
0

 
0

 
84,611

 
2,293

 
40

Corporate debt securities
 
112,453

 
987

 
8,692

 
399

 
121,145

 
1,386

 
155

Residential mortgage-backed securities
 
7,451

 
60

 
4,974

 
131

 
12,425

 
191

 
13

Commercial mortgage-backed securities
 
26,509

 
437

 
4,319

 
496

 
30,828

 
933

 
28

Collateralized debt obligations
 
27,470

 
75

 
4,208

 
21

 
31,678

 
96

 
15

Total fixed maturities
 
263,525

 
3,914

 
22,193

 
1,047

 
285,718

 
4,961

 
252

Common stock
 
5,950

 
202

 
0

 
0

 
5,950

 
202

 
1

Total available-for-sale securities
 
$
269,475

 
$
4,116

 
$
22,193

 
$
1,047

 
$
291,668

 
$
5,163

 
253

Quality breakdown of fixed maturities:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Investment grade
 
$
239,041

 
$
3,605

 
$
16,061

 
$
399

 
$
255,102

 
$
4,004

 
136

Non-investment grade
 
24,484

 
309

 
6,132

 
648

 
30,616

 
957

 
116

Total fixed maturities
 
$
263,525

 
$
3,914

 
$
22,193

 
$
1,047

 
$
285,718

 
$
4,961

 
252


 
Available-for-sale securities in a gross unrealized loss position are as follows.  Data is provided by length of time for securities in a gross unrealized loss position.
 
 
At December 31, 2017
(dollars in thousands)
 
Less than 12 months
 
12 months or longer
 
Total
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
No. of
 
 
value
 
losses
 
value
 
losses
 
value
 
losses
 
holdings
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. treasury
 
$
10,237

 
$
110

 
$
1,497

 
$
29

 
$
11,734

 
$
139

 
4

States & political subdivisions
 
52,553

 
288

 
14,361

 
332

 
66,914

 
620

 
33

Corporate debt securities
 
171,154

 
1,585

 
31,113

 
339

 
202,267

 
1,924

 
331

Residential mortgage-backed securities
 
4,156

 
29

 
7,064

 
95

 
11,220

 
124

 
11

Commercial mortgage-backed securities
 
10,836

 
85

 
11,984

 
612

 
22,820

 
697

 
19

Collateralized debt obligations
 
21,598

 
41

 
0

 
0

 
21,598

 
41

 
12

Other debt securities
 
1,499

 
0

 
0

 
0

 
1,499

 
0

 
1

Total fixed maturities
 
272,033

 
2,138

 
66,019

 
1,407

 
338,052

 
3,545

 
411

Nonredeemable preferred stock
 
10,737

 
100

 
0

 
0

 
10,737

 
100

 
6

Total available-for-sale securities
 
$
282,770

 
$
2,238

 
$
66,019

 
$
1,407

 
$
348,789

 
$
3,645

 
417

Quality breakdown of fixed maturities:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Investment grade
 
$
214,586

 
$
1,064

 
$
62,193

 
$
985

 
$
276,779

 
$
2,049

 
158

Non-investment grade
 
57,447

 
1,074

 
3,826

 
422

 
61,273

 
1,496

 
253

Total fixed maturities
 
$
272,033

 
$
2,138

 
$
66,019

 
$
1,407

 
$
338,052

 
$
3,545

 
411


 
Schedule of investment income, net of expenses, from portfolios
Net investment income
Investment income, net of expenses, was generated from the following portfolios for the years ended December 31:
(in thousands)
 
2017
 
2016
 
2015
Fixed maturities (1)
 
$
23,587

 
$
20,175

 
$
16,457

Equity securities
 
82

 
171

 
1,045

Cash equivalents and other
 
2,486

 
1,391

 
1,174

Total investment income
 
26,155

 
21,737

 
18,676

Less: investment expenses
 
1,547

 
1,190

 
885

Investment income, net of expenses
 
$
24,608

 
$
20,547

 
$
17,791

 

(1)
Includes interest earned on note receivable from EFL of $1.7 million in 2017, 2016 and 2015.
 
Schedule of realized gains and losses on sales of securities recognized in income based upon the specific identification method
Realized investment gains (losses)
Realized gains (losses) on investments were as follows for the years ended December 31:
(in thousands)
 
2017
 
2016
 
2015
Available-for-sale securities:
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
Gross realized gains
 
$
2,996

 
$
2,111

 
$
1,571

Gross realized losses
 
(1,611
)
 
(2,113
)
 
(1,764
)
Net realized gains (losses)
 
1,385

 
(2
)
 
(193
)
Equity securities:
 
 

 
 

 
 
Gross realized gains
 
0

 
1

 
759

Gross realized losses
 
(145
)
 
(34
)
 
(74
)
Net realized (losses) gains
 
(145
)
 
(33
)
 
685

Trading securities:
 
 

 
 

 
 
Common stock:
 
 

 
 

 
 
Gross realized gains
 
0

 
707

 
0

Net realized gains
 
0

 
707

 
0

Miscellaneous
 
 
 
 
 
 
Gross realized gains
 
96

 
0

 
0

Gross realized losses
 
(2
)
 
0

 
0

Net realized gains
 
94

 
0

 
0

Net realized investment gains
 
$
1,334

 
$
672

 
$
492




Schedule of limited partnership results, generally reported on a one quarter lag
The following table summarizes limited partnership investments by sector at December 31:
(in thousands)
 
2017
 
2016
Private equity
 
$
31,663

 
$
35,228

Mezzanine debt
 
3,516

 
6,010

Real estate
 
5,127

 
12,509

Real estate - fair value option
 
4,816

 
4,412

Total limited partnerships
 
$
45,122

 
$
58,159



Amounts included in equity in earnings of limited partnerships by method of accounting are included below for the years ended December 31:
(in thousands)
 
2017
 
2016
 
2015
Equity in earnings of limited partnerships accounted for under the equity method
 
$
1,925

 
$
6,273

 
$
16,545

Change in fair value of limited partnerships accounted for under the fair value option
 
876

 
752

 
438

Equity in earnings of limited partnerships
 
$
2,801

 
$
7,025

 
$
16,983