XML 27 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Fair Value
Note 4. Fair Value
 
Our available-for-sale and trading securities are recorded at fair value, which is the price that would be received to sell the asset in an orderly transaction between willing market participants as of the measurement date.
 
Valuation techniques used to derive the fair value of our available-for-sale and trading securities are based upon observable and unobservable inputs.  Observable inputs reflect market data obtained from independent sources.  Unobservable inputs reflect our own assumptions regarding fair market value for these securities.  Although virtually all of our prices are obtained from third-party sources, we also perform an internal pricing review on outliers, which include securities with price changes inconsistent with current market conditions.  Financial instruments are categorized based upon the following characteristics or inputs to the valuation techniques:
 
Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date.

Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3 – Unobservable inputs for the asset or liability.
 
Estimates of fair values for our investment portfolio are obtained primarily from a nationally recognized pricing service.  Our Level 1 category includes those securities valued using an exchange traded price provided by the pricing service.  The methodologies used by the pricing service that support a Level 2 classification of a financial instrument include multiple verifiable, observable inputs including benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data.  Pricing service valuations for Level 3 securities are based upon proprietary models and are used when observable inputs are not available or in illiquid markets.
 
In limited circumstances we adjust the price received from the pricing service when, in our judgment, a better reflection of fair value is available based upon corroborating information and our knowledge and monitoring of market conditions such as a disparity in price of comparable securities and/or non-binding broker quotes.  In other circumstances, certain securities are internally priced because prices are not provided by the pricing service.
 
We perform continuous reviews of the prices obtained from the pricing service.  This includes evaluating the methodology and inputs used by the pricing service to ensure that we determine the proper classification level of the financial instrument.  Price variances, including large periodic changes, are investigated and corroborated by market data.  We have reviewed the pricing methodologies of our pricing service as well as other observable inputs, such as market data, and transaction volumes and believe that the prices adequately consider market activity in determining fair value.
 
When a price from the pricing service is not available, values are determined by obtaining broker/dealer quotes and/or market comparables.  When available, we obtain multiple quotes for the same security.  The ultimate value for these securities is determined based upon our best estimate of fair value using corroborating market information.  Our evaluation includes the consideration of benchmark yields, reported trades, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data.
 

The following tables present our fair value measurements on a recurring basis by asset class and level of input:
 
 
 
At December 31, 2017
 
 
Fair value measurements using:
(in thousands)
 
Total
 
Quoted prices in
active markets for
identical assets
Level 1
 
Observable
inputs
Level 2
 
Unobservable
inputs
Level 3
Available-for-sale securities:
 
 
 
 
 
 
 
 
U.S. treasury
 
$
11,734

 
$
0

 
$
11,734

 
$
0

States & political subdivisions
 
259,264

 
0

 
259,264

 
0

Foreign government securities
 
503

 
0

 
503

 
0

Corporate debt securities
 
346,523

 
0

 
338,644

 
7,879

Residential mortgage-backed securities
 
25,571

 
0

 
25,571

 
0

Commercial mortgage-backed securities
 
32,804

 
0

 
32,804

 
0

Collateralized debt obligations
 
58,034

 
0

 
55,834

 
2,200

Other debt securities
 
11,528

 
0

 
11,528

 
0

Total fixed maturities
 
745,961

 
0

 
735,882

 
10,079

Nonredeemable preferred stock
 
12,752

 
2,015

 
10,737

 
0

Total available-for-sale securities
 
758,713

 
2,015

 
746,619

 
10,079

Other investments (1)
 
4,816

 

 

 

Total
 
$
763,529

 
$
2,015

 
$
746,619

 
$
10,079


 
 
At December 31, 2016
 
 
Fair value measurements using:
(in thousands)
 
Total
 
Quoted prices in
active markets for
identical assets
Level 1
 
Observable
inputs
Level 2
 
Unobservable
inputs
Level 3
Available-for-sale securities:
 
 
 
 
 
 
 
 
U.S. treasury
 
$
5,031

 
$
0

 
$
5,031

 
$
0

Government sponsored entities
 
2,026

 
0

 
2,026

 
0

States & political subdivisions
 
253,132

 
0

 
253,132

 
0

Corporate debt securities
 
322,948

 
0

 
313,596

 
9,352

Residential mortgage-backed securities
 
16,102

 
0

 
16,102

 
0

Commercial mortgage-backed securities
 
36,849

 
0

 
36,849

 
0

Collateralized debt obligations
 
69,253

 
0

 
69,253

 
0

Other debt securities
 
2,000

 
0

 
2,000

 
0

Total fixed maturities
 
707,341

 
0

 
697,989

 
9,352

Common stock
 
5,950

 
5,950

 
0

 
0

Total available-for-sale securities
 
713,291

 
5,950

 
697,989

 
9,352

Other investments (1)
 
4,412

 

 

 

Total
 
$
717,703

 
$
5,950

 
$
697,989

 
$
9,352

 

(1)
Other investments measured at fair value represent real estate funds included on the balance sheet as limited partnership investments that are reported under the fair value option using the net asset value practical expedient. These amounts are not required to be categorized in the fair value hierarchy. The investments can never be redeemed with the funds. Instead, distributions are received when liquidation of the underlying assets of the funds occur. It is estimated that the underlying assets will generally be liquidated between 5 and 10 years from the inception of the funds. The fair value of these investments is based on the net asset value (NAV) information provided by the general partner. Fair value is based on our proportionate share of the NAV based on the most recent partners' capital statements received from the general partners, which is generally one quarter prior to our balance sheet date. These values are then analyzed to determine if the NAV represents fair value at our balance sheet date, with adjustment being made where appropriate. We consider observable market data and perform a review validating the appropriateness of the NAV at each balance sheet date. It is likely that all of the investments will be redeemed at a future date for an amount different than the NAV of our ownership interest in partners' capital as of December 31, 2017 and December 31, 2016. During the years ended December 31, 2017 and 2016, no contributions were made and distributions totaling $0.5 million and $0.9 million, respectively, were received from these investments. There were no unfunded commitments related to the investments as of December 31, 2017 and $0.3 million as of December 31, 2016.


We review the fair value hierarchy classifications each reporting period. Transfers between hierarchy levels may occur due to changes in available market observable inputs. Transfers in and out of level classifications are reported as having occurred at the beginning of the quarter in which the transfers occurred.
There were no transfers between Level 1 and Level 2 for the years ended December 31, 2017 and 2016.

Level 3 Assets – Year-to-Date Change:
(in thousands)

 
 
Beginning balance at December 31, 2016
 
Included in
earnings(1)
 
Included
in other
comprehensive
income
 
Purchases
 
Sales
 
Transfers
into
Level 3(2)
 
Transfers
out of Level 3(2)
 
Ending balance at December 31, 2017
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt securities
 
$
9,352

 
$
(85
)
 
$
(41
)
 
$
4,954

 
$
(5,411
)
 
$
11,196

 
$
(12,086
)
 
$
7,879

Collateralized debt obligations
 
0

 
0

 
0

 
2,200

 
0

 
0

 
0

 
2,200

Total fixed maturities
 
9,352

 
(85
)
 
(41
)
 
7,154

 
(5,411
)
 
11,196

 
(12,086
)
 
10,079

Total available-for-sale securities
 
9,352

 
(85
)
 
(41
)
 
7,154

 
(5,411
)
 
11,196

 
(12,086
)
 
10,079

Total Level 3 assets
 
$
9,352

 
$
(85
)
 
$
(41
)
 
$
7,154

 
$
(5,411
)
 
$
11,196

 
$
(12,086
)
 
$
10,079

 
Level 3 Assets – Year-to-Date Change:
(in thousands)

 
 
Beginning balance at December 31, 2015
 
Included in
earnings
(1)
 
Included
in other
comprehensive
income
 
Purchases
 
Sales
 
Transfers
into
Level 3(2)
 
Transfers
out of Level 3(2)
 
Ending balance at December 31, 2016
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt securities
 
$
69

 
$
173

 
$
107

 
$
13,935

 
$
(1,854
)
 
$
7,532

 
$
(10,610
)
 
$
9,352

Commercial mortgage-backed securities
 
0

 
0

 
3

 
1,000

 
0

 
0

 
(1,003
)
 
0

Collateralized debt obligations
 
8,577

 
4

 
(5
)
 
7,722

 
(54
)
 
2,114

 
(18,358
)
 
0

Total fixed maturities
 
8,646

 
177

 
105

 
22,657

 
(1,908
)
 
9,646

 
(29,971
)
 
9,352

Total available-for-sale securities
 
8,646

 
177

 
105

 
22,657

 
(1,908
)
 
9,646

 
(29,971
)
 
9,352

Total Level 3 assets
 
$
8,646

 
$
177

 
$
105

 
$
22,657

 
$
(1,908
)
 
$
9,646

 
$
(29,971
)
 
$
9,352

(1)
These amounts are reported in the Statements of Operations as net investment income and net realized investment gains (losses) for each of the periods presented above.
(2)
Transfers into and/or (out) of Level 3 are primarily attributable to the availability of market observable information and the re-evaluation of the observability of pricing inputs.


Quantitative and Qualitative Disclosures about Unobservable Inputs

When a non-binding broker quote was the only input available, the security was classified within Level 3. Use of non-binding brokers quotes totaled $10.1 million at December 31, 2017. The unobservable inputs are not reasonably available to us.

The following table presents our fair value measurements on a recurring basis by pricing source: 
(in thousands)
 
At December 31, 2017
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Fixed maturities:
 
 
 
 
 
 
 
 
Priced via pricing services
 
$
743,761

 
$
0

 
$
735,882

 
$
7,879

Priced via market comparables/broker quotes
 
2,200

 
0

 
0

 
2,200

Total fixed maturities
 
745,961

 
0

 
735,882

 
10,079

Nonredeemable preferred stock:
 
 
 
 
 
 
 
 
Priced via pricing services
 
12,752

 
2,015

 
10,737

 
0

Total nonredeemable preferred stock
 
12,752

 
2,015

 
10,737

 
0

Other investments:
 
 
 
 
 
 
 
 
Priced via unobservable inputs (1)
 
4,816

 

 

 

Total other investments
 
4,816

 

 

 

Total
 
$
763,529

 
$
2,015

 
$
746,619

 
$
10,079


 
(1)
Other investments measured at fair value represent real estate funds included on the balance sheet as limited partnership investments that are reported under the fair value option using the NAV practical expedient. These amounts are not required to be categorized in the fair value hierarchy. The fair value of these investments is based on the NAV information provided by the general partner.
 
 
There were no assets measured at fair value on a nonrecurring basis during the year ended December 31, 2017.