XML 38 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investments (Tables)
6 Months Ended
Jun. 30, 2017
Investments [Abstract]  
Schedule of reconciliation of cost to fair value of available-for-sale securities
The following tables summarize the cost and fair value of our available-for-sale securities:
 
 
 
At June 30, 2017
 (in thousands)
 
Amortized
cost
 
Gross unrealized gains
 
Gross unrealized losses
 
Estimated fair value
Available-for-sale securities:
 
 
 
 
 
 
 
 
U.S. treasury
 
$
5,082

 
$
0

 
$
31

 
$
5,051

States & political subdivisions
 
255,244

 
8,211

 
758

 
262,697

Corporate debt securities
 
348,531

 
2,933

 
1,284

 
350,180

Residential mortgage-backed securities
 
13,641

 
58

 
146

 
13,553

Commercial mortgage-backed securities
 
35,638

 
92

 
753

 
34,977

Collateralized debt obligations
 
75,857

 
405

 
38

 
76,224

Other debt securities
 
2,000

 
0

 
0

 
2,000

Total fixed maturities
 
735,993

 
11,699

 
3,010

 
744,682

Total available-for-sale securities
 
$
735,993

 
$
11,699

 
$
3,010

 
$
744,682

 

 
 
At December 31, 2016
(in thousands)
 
Amortized
cost
 
Gross unrealized gains
 
Gross unrealized losses
 
Estimated fair value
Available-for-sale securities:
 
 
 
 
 
 
 
 
U.S. treasury
 
$
5,093

 
$
0

 
$
62

 
$
5,031

Government sponsored entities
 
2,004

 
22

 
0

 
2,026

States & political subdivisions
 
249,312

 
6,113

 
2,293

 
253,132

Corporate debt securities
 
321,041

 
3,293

 
1,386

 
322,948

Residential mortgage-backed securities
 
16,232

 
61

 
191

 
16,102

Commercial mortgage-backed securities
 
37,723

 
59

 
933

 
36,849

Collateralized debt obligations
 
68,998

 
351

 
96

 
69,253

Other debt securities
 
2,000

 
0

 
0

 
2,000

Total fixed maturities
 
702,403

 
9,899

 
4,961

 
707,341

Common stock
 
6,152

 
0

 
202

 
5,950

Total available-for-sale securities
 
$
708,555

 
$
9,899

 
$
5,163

 
$
713,291


Schedule of amortized cost and estimated fair value of fixed maturities by remaining contractual term to maturity
The amortized cost and estimated fair value of fixed maturities at June 30, 2017 are shown below by remaining contractual term to maturity.  Mortgage-backed securities are allocated based upon their stated maturity dates.  Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
 
 
At June 30, 2017
(in thousands)
 
Amortized
 
Estimated
 
 
cost
 
fair value
Due in one year or less
 
$
71,180

 
$
71,283

Due after one year through five years
 
330,763

 
334,532

Due after five years through ten years
 
223,344

 
227,888

Due after ten years
 
110,706

 
110,979

Total fixed maturities
 
$
735,993

 
$
744,682




Schedule of available-for-sale securities in a gross unrealized loss position by length of time
Available-for-sale securities in a gross unrealized loss position are as follows.  Data is provided by length of time for securities in a gross unrealized loss position.
 
 
 
At June 30, 2017
(in thousands)
 
Less than 12 months
 
12 months or longer
 
Total
 
 
Fair
value
 
Unrealized losses
 
Fair
value
 
Unrealized losses
 
Fair
 value
 
Unrealized losses
 
No. of holdings
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. treasury
 
$
5,051

 
$
31

 
$
0

 
$
0

 
$
5,051

 
$
31

 
1

States & political subdivisions
 
50,085

 
721

 
1,123

 
37

 
51,208

 
758

 
24

Corporate debt securities
 
143,284

 
1,059

 
6,228

 
225

 
149,512

 
1,284

 
211

Residential mortgage-backed securities
 
4,489

 
56

 
4,097

 
90

 
8,586

 
146

 
8

Commercial mortgage-backed securities
 
19,545

 
292

 
7,702

 
461

 
27,247

 
753

 
26

Collateralized debt obligations
 
28,755

 
35

 
1,020

 
3

 
29,775

 
38

 
16

Total fixed maturities
 
251,209

 
2,194

 
20,170

 
816

 
271,379

 
3,010

 
286

Total available-for-sale securities
 
$
251,209

 
$
2,194

 
$
20,170

 
$
816

 
$
271,379

 
$
3,010

 
286

Quality breakdown of fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment grade
 
$
206,737

 
$
1,487

 
$
16,636

 
$
325

 
$
223,373

 
$
1,812

 
124

Non-investment grade
 
44,472

 
707

 
3,534

 
491

 
48,006

 
1,198

 
162

Total fixed maturities
 
$
251,209

 
$
2,194

 
$
20,170

 
$
816

 
$
271,379

 
$
3,010

 
286




 
 
At December 31, 2016
(in thousands)
 
Less than 12 months
 
12 months or longer
 
Total
 
 
Fair
value
 
Unrealized
losses
 
Fair
value
 
Unrealized
losses
 
Fair
value
 
Unrealized
losses
 
No. of
holdings
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. treasury
 
$
5,031

 
$
62

 
$
0

 
$
0

 
$
5,031

 
$
62

 
1

States & political subdivisions
 
84,611

 
2,293

 
0

 
0

 
84,611

 
2,293

 
40

Corporate debt securities
 
112,453

 
987

 
8,692

 
399

 
121,145

 
1,386

 
155

Residential mortgage-backed securities
 
7,451

 
60

 
4,974

 
131

 
12,425

 
191

 
13

Commercial mortgage-backed securities
 
26,509

 
437

 
4,319

 
496

 
30,828

 
933

 
28

Collateralized debt obligations
 
27,470

 
75

 
4,208

 
21

 
31,678

 
96

 
15

Total fixed maturities
 
263,525

 
3,914

 
22,193

 
1,047

 
285,718

 
4,961

 
252

Common stock
 
5,950

 
202

 
0

 
0

 
5,950

 
202

 
1

Total available-for-sale securities
 
$
269,475

 
$
4,116

 
$
22,193

 
$
1,047

 
$
291,668

 
$
5,163

 
253

Quality breakdown of fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment grade
 
$
239,041

 
$
3,605

 
$
16,061

 
$
399

 
$
255,102

 
$
4,004

 
136

Non-investment grade
 
24,484

 
309

 
6,132

 
648

 
30,616

 
957

 
116

Total fixed maturities
 
$
263,525

 
$
3,914

 
$
22,193

 
$
1,047

 
$
285,718

 
$
4,961

 
252


 
Schedule of investment income, net of expenses, from portfolios
Interest and dividend income are recognized as earned and recorded to net investment income.  Investment income, net of expenses, was generated from the following portfolios:
(in thousands)
 
Three months ended June 30,
 
Six months ended June 30,
 
 
2017
 
2016
 
2017
 
2016
Fixed maturities
 
$
6,220

 
$
4,858

 
$
12,124

 
$
9,384

Equity securities
 
17

 
47

 
49

 
82

Cash equivalents and other
 
395

 
321

 
916

 
645

Total investment income
 
6,632

 
5,226

 
13,089

 
10,111

Less: investment expenses
 
396

 
335

 
875

 
558

Net investment income
 
$
6,236

 
$
4,891

 
$
12,214

 
$
9,553


Schedule of realized gains and losses on sales of securities recognized in income based upon the specific identification method
Realized gains and losses on sales of securities are recognized in income based upon the specific identification method. Realized gains (losses) on investments were as follows:
(in thousands)
 
Three months ended June 30,
 
Six months ended June 30,
 
 
2017
 
2016
 
2017
 
2016
Available-for-sale securities:
 
 

 
 

 
 

 
 

Fixed maturities:
 
 

 
 

 
 

 
 

Gross realized gains
 
$
507

 
$
438

 
$
1,087

 
$
572

Gross realized losses
 
(236
)
 
(209
)
 
(394
)
 
(1,792
)
Net realized gains (losses)
 
271

 
229

 
693

 
(1,220
)
Equity securities:
 


 
 

 
 

 
 

Gross realized losses
 
(145
)
 
0

 
(145
)
 
(34
)
Net realized losses
 
(145
)
 
0

 
(145
)
 
(34
)
Trading securities:
 


 
 

 
 

 
 

Common stock:
 


 
 

 
 

 
 

Gross realized gains
 
0

 
586

 
0

 
586

Decreases in fair value(1)
 
0

 
(416
)
 
0

 
(21
)
Net realized gains
 
0

 
170

 
0

 
565

Miscellaneous:
 


 


 


 


Gross realized gains
 
0

 
0

 
94

 
0

Gross realized losses
 
(2
)
 
0

 
(2
)
 
0

Net realized (losses) gains
 
(2
)
 
0

 
92

 
0

Net realized investment gains (losses)
 
$
124

 
$
399

 
$
640

 
$
(689
)
 
(1)
The fair value of our common stocks is determined based upon exchange traded prices provided by a nationally recognized pricing service.
Schedule of components of other-than-temporary impairments on investments
The components of other-than-temporary impairments on investments were as follows:

(in thousands)
 
Three months ended June 30,
 
Six months ended June 30,
 
 
2017
 
2016
 
2017
 
2016
Fixed maturities
 
$
(61
)

$
0

 
$
(182
)
 
$
(345
)
Total other-than-temporary impairments
 
(61
)

0

 
(182
)
 
(345
)
Portion recognized in other comprehensive income
 
0


0

 
0

 
0

Net impairment losses recognized in earnings
 
$
(61
)

$
0

 
$
(182
)
 
$
(345
)
Schedule of limited partnership results, generally reported on a one-quarter lag
Amounts included in equity in earnings of limited partnerships by method of accounting are included below:
 
(in thousands)
 
Three months ended June 30,
 
Six months ended June 30,
 
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
 
Equity in earnings of limited partnerships accounted for under the equity method
 
$
149

 
$
2,058

 
$
399

 
$
1,342

Change in fair value of limited partnerships accounted for under the fair value option
 
0

 
56

 
(37
)
 
102

Equity in earnings of limited partnerships
 
$
149

 
$
2,114

 
$
362

 
$
1,444



The following table summarizes limited partnership investments by sector:

(in thousands)
 
At June 30, 2017
 
At December 31, 2016
Private equity
 
$
34,790

 
$
35,228

Mezzanine debt
 
4,908

 
6,010

Real estate
 
9,156

 
12,509

Real estate - fair value option
 
4,376

 
4,412

Total limited partnership investments
 
$
53,230

 
$
58,159