XML 36 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Earnings Per Share (Tables)
6 Months Ended
Jun. 30, 2017
Earnings Per Share [Abstract]  
Schedule of reconciliation of the numerators and denominators used in the basic and diluted per-share computations
A reconciliation of the numerators and denominators used in the basic and diluted per-share computations is presented as follows for each class of common stock:
 
 
 
Three months ended June 30,
 
 
2017
 
2016
(dollars in thousands, except per share data)
 
Allocated net income (numerator)
 
Weighted shares (denominator)
 
Per-share amount
 
Allocated net income (numerator)
 
Weighted shares (denominator)
 
Per-share amount
Class A – Basic EPS:
 
 
 
 
 
 
 
 
 
 
 
 
Income available to Class A stockholders
 
$
58,048

 
46,180,852

 
$
1.26

 
$
60,807

 
46,188,867

 
$
1.32

Dilutive effect of stock-based awards
 
0

 
17,743

 

 
0

 
103,195

 

Assumed conversion of Class B shares
 
479

 
6,100,800

 

 
502

 
6,100,800

 

Class A – Diluted EPS:
 
 
 
 
 
 
 
 
 
 
 
 
Income available to Class A stockholders on Class A equivalent shares
 
$
58,527

 
52,299,395

 
$
1.12

 
$
61,309

 
52,392,862

 
$
1.17

Class B – Basic EPS:
 
 
 
 
 
 
 
 
 
 
 
 
Income available to Class B stockholders
 
$
479

 
2,542

 
$
189

 
$
502

 
2,542

 
$
197

Class B – Diluted EPS:
 
 
 
 
 
 
 
 
 
 
 
 
Income available to Class B stockholders
 
$
479

 
2,542

 
$
188

 
$
502

 
2,542

 
$
197

 
 
Six months ended June 30,
 
 
2017
 
2016
(dollars in thousands, except per share data)
 
Allocated net income (numerator)
 
Weighted shares (denominator)
 
Per-share amount
 
Allocated net income (numerator)
 
Weighted shares (denominator)
 
Per-share amount
Class A – Basic EPS:
 
 

 
 

 
 

 
 

 
 

 
 

Income available to Class A stockholders
 
$
105,532

 
46,184,666

 
$
2.28

 
$
106,327

 
46,188,967

 
$
2.30

Dilutive effect of stock-based awards
 
0

 
69,748

 

 
0

 
168,627

 

Assumed conversion of Class B shares
 
871

 
6,100,800

 

 
877

 
6,100,800

 

Class A – Diluted EPS:
 
 

 
 

 
 

 
 

 
 

 
 

Income available to Class A stockholders on Class A equivalent shares
 
$
106,403

 
52,355,214

 
$
2.03

 
$
107,204

 
52,458,394

 
$
2.04

Class B – Basic EPS:
 
 

 
 

 
 

 
 

 
 

 
 

Income available to Class B stockholders
 
$
871

 
2,542

 
$
343

 
$
877

 
2,542

 
$
345

Class B – Diluted EPS:
 
 
 
 
 
 
 
 
 
 
 
 
Income available to Class B stockholders
 
$
871

 
2,542

 
$
343

 
$
877

 
2,542

 
$
345