XML 24 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings Per Share
9 Months Ended
Sep. 30, 2016
Earnings Per Share [Abstract]  
Earnings Per Share
Note 3.  Earnings Per Share
 
Class A and Class B basic earnings per share and Class B diluted earnings per share are calculated under the two-class method. The two-class method allocates earnings to each class of stock based upon its dividend rights.  Class B shares are convertible into Class A shares at a conversion ratio of 2,400 to 1. See Note 9, "Capital Stock".

Class A diluted earnings per share are calculated under the if-converted method, which reflects the conversion of Class B shares to Class A shares. Diluted earnings per share calculations include the dilutive effect of assumed issuance of stock-based awards under compensation plans that have the option to be paid in stock using the treasury stock method.

A reconciliation of the numerators and denominators used in the basic and diluted per-share computations is presented as follows for each class of common stock:
 
(dollars in thousands, except per share data)
 
Three months ended September 30,
 
 
2016
 
2015
 
 
Allocated net income (numerator)
 
Weighted shares (denominator)
 
Per-share amount
 
Allocated net income (numerator)
 
Weighted shares (denominator)
 
Per-share amount
Class A – Basic EPS:
 
 
 
 
 
 
 
 
 
 
 
 
Income available to Class A stockholders
 
$
56,906

 
46,188,980

 
$
1.23

 
$
49,156

 
46,189,068

 
$
1.06

Dilutive effect of stock-based awards
 
0

 
121,523

 

 
0

 
312,215

 

Assumed conversion of Class B shares
 
470

 
6,100,800

 

 
406

 
6,100,800

 

Class A – Diluted EPS:
 
 
 
 
 
 
 
 
 
 
 
 
Income available to Class A stockholders on Class A equivalent shares
 
$
57,376

 
52,411,303

 
$
1.09

 
$
49,562

 
52,602,083

 
$
0.94

Class B – Basic EPS:
 
 
 
 
 
 
 
 
 
 
 
 
Income available to Class B stockholders
 
$
470

 
2,542

 
$
185

 
$
406

 
2,542

 
$
160

Class B – Diluted EPS:
 
 
 
 
 
 
 
 
 
 
 
 
Income available to Class B stockholders
 
$
469

 
2,542

 
$
185

 
$
405

 
2,542

 
$
159

  
(dollars in thousands, except per share data)
 
Nine months ended September 30,
 
 
2016
 
2015
 
 
Allocated net income (numerator)
 
Weighted shares (denominator)
 
Per-share amount
 
Allocated net income (numerator)
 
Weighted shares (denominator)
 
Per-share amount
Class A – Basic EPS:
 
 

 
 

 
 

 
 

 
 

 
 

Income available to Class A stockholders
 
$
163,233

 
46,188,971

 
$
3.53

 
$
143,361

 
46,189,068

 
$
3.10

Dilutive effect of stock-based awards
 
0

 
152,926

 

 
0

 
309,915

 

Assumed conversion of Class B shares
 
1,347

 
6,100,800

 

 
1,184

 
6,100,800

 

Class A – Diluted EPS:
 
 

 
 

 
 

 
 

 
 

 
 

Income available to Class A stockholders on Class A equivalent shares
 
$
164,580

 
52,442,697

 
$
3.14

 
$
144,545

 
52,599,783

 
$
2.75

Class B – Basic EPS:
 
 

 
 

 
 

 
 

 
 

 
 

Income available to Class B stockholders
 
$
1,347

 
2,542

 
$
530

 
$
1,184

 
2,542

 
$
466

Class B – Diluted EPS:
 
 
 
 
 
 
 
 
 
 
 
 
Income available to Class B stockholders
 
$
1,346

 
2,542

 
$
529

 
$
1,181

 
2,542

 
$
465