ERIE INDEMNITY COMPANY | ||
(Exact name of registrant as specified in its charter) |
PENNSYLVANIA | 25-0466020 | |||
(State or other jurisdiction of | (I.R.S. Employer | |||
incorporation or organization) | Identification No.) |
100 Erie Insurance Place, Erie, Pennsylvania | 16530 | |||
(Address of principal executive offices) | (Zip Code) | |||
(814) 870-2000 | ||
(Registrant’s telephone number, including area code) |
Not applicable | ||
(Former name, former address and former fiscal year, if changed since last report) |
ITEM 1. | FINANCIAL STATEMENTS |
Three months ended | Six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Operating revenue | ||||||||||||||||
Management fee revenue, net | $ | 416,665 | $ | 394,224 | $ | 784,123 | $ | 737,458 | ||||||||
Service agreement revenue | 7,219 | 7,436 | 14,489 | 15,033 | ||||||||||||
Total operating revenue | 423,884 | 401,660 | 798,612 | 752,491 | ||||||||||||
Operating expenses | ||||||||||||||||
Commissions | 235,794 | 223,731 | 444,508 | 417,448 | ||||||||||||
Salaries and employee benefits | 55,025 | 57,354 | 108,314 | 112,373 | ||||||||||||
All other operating expenses | 47,306 | 50,592 | 92,366 | 100,257 | ||||||||||||
Total operating expenses | 338,125 | 331,677 | 645,188 | 630,078 | ||||||||||||
Net revenue from operations | 85,759 | 69,983 | 153,424 | 122,413 | ||||||||||||
Investment income | ||||||||||||||||
Net investment income | 4,891 | 4,435 | 9,553 | 8,976 | ||||||||||||
Net realized investment gains (losses) | 399 | 598 | (689 | ) | 358 | |||||||||||
Net impairment losses recognized in earnings | 0 | (35 | ) | (345 | ) | (155 | ) | |||||||||
Equity in earnings of limited partnerships | 2,114 | 10,707 | 1,444 | 13,065 | ||||||||||||
Total investment income | 7,404 | 15,705 | 9,963 | 22,244 | ||||||||||||
Income before income taxes | 93,163 | 85,688 | 163,387 | 144,657 | ||||||||||||
Income tax expense | 31,854 | 29,538 | 56,183 | 49,674 | ||||||||||||
Net income | $ | 61,309 | $ | 56,150 | $ | 107,204 | $ | 94,983 | ||||||||
Earnings Per Share | ||||||||||||||||
Net income per share | ||||||||||||||||
Class A common stock – basic | $ | 1.32 | $ | 1.21 | $ | 2.30 | $ | 2.04 | ||||||||
Class A common stock – diluted | $ | 1.17 | $ | 1.07 | $ | 2.04 | $ | 1.81 | ||||||||
Class B common stock – basic | $ | 197 | $ | 181 | $ | 345 | $ | 306 | ||||||||
Class B common stock – diluted | $ | 197 | $ | 180 | $ | 345 | $ | 305 | ||||||||
Weighted average shares outstanding – Basic | ||||||||||||||||
Class A common stock | 46,188,867 | 46,189,068 | 46,188,967 | 46,189,068 | ||||||||||||
Class B common stock | 2,542 | 2,542 | 2,542 | 2,542 | ||||||||||||
Weighted average shares outstanding – Diluted | ||||||||||||||||
Class A common stock | 52,392,862 | 52,562,514 | 52,458,394 | 52,598,633 | ||||||||||||
Class B common stock | 2,542 | 2,542 | 2,542 | 2,542 | ||||||||||||
Dividends declared per share | ||||||||||||||||
Class A common stock | $ | 0.730 | $ | 0.681 | $ | 1.460 | $ | 1.362 | ||||||||
Class B common stock | $ | 109.500 | $ | 102.150 | $ | 219.000 | $ | 204.300 |
Three months ended | Six months ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Net income | $ | 61,309 | $ | 56,150 | $ | 107,204 | $ | 94,983 | |||||||
Other comprehensive income (loss), net of tax | |||||||||||||||
Change in unrealized holding gains (losses) on available-for-sale securities | 3,026 | (2,583 | ) | 6,491 | (2,483 | ) | |||||||||
Comprehensive income | $ | 64,335 | $ | 53,567 | $ | 113,695 | $ | 92,500 |
June 30, | December 31, | |||||||
2016 | 2015 | |||||||
Assets | (Unaudited) | |||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 124,111 | $ | 182,889 | ||||
Available-for-sale securities | 46,087 | 62,067 | ||||||
Trading securities | 496 | — | ||||||
Receivables from Erie Insurance Exchange and affiliates | 387,273 | 348,055 | ||||||
Prepaid expenses and other current assets | 33,885 | 24,697 | ||||||
Federal income taxes recoverable | 0 | 11,947 | ||||||
Accrued investment income | 5,816 | 5,491 | ||||||
Total current assets | 597,668 | 635,146 | ||||||
Available-for-sale securities | 607,548 | 537,874 | ||||||
Limited partnership investments | 70,952 | 88,535 | ||||||
Fixed assets, net | 58,986 | 59,087 | ||||||
Deferred income taxes, net | 35,780 | 40,686 | ||||||
Note receivable from Erie Family Life Insurance Company | 25,000 | 25,000 | ||||||
Other assets | 18,892 | 20,968 | ||||||
Total assets | $ | 1,414,826 | $ | 1,407,296 | ||||
Liabilities and shareholders' equity | ||||||||
Current liabilities: | ||||||||
Commissions payable | $ | 217,203 | $ | 195,542 | ||||
Agent bonuses | 58,235 | 106,752 | ||||||
Accounts payable and accrued liabilities | 90,856 | 88,532 | ||||||
Dividends payable | 33,996 | 33,996 | ||||||
Deferred executive compensation | 13,252 | 20,877 | ||||||
Federal income taxes payable | 1,960 | 0 | ||||||
Total current liabilities | 415,502 | 445,699 | ||||||
Defined benefit pension plans | 170,619 | 172,700 | ||||||
Employee benefit obligations | 910 | 1,234 | ||||||
Deferred executive compensation | 12,461 | 16,580 | ||||||
Other long-term liabilities | 140 | 1,580 | ||||||
Total liabilities | 599,632 | 637,793 | ||||||
Shareholders’ equity | ||||||||
Class A common stock, stated value $0.0292 per share; 74,996,930 shares authorized; 68,299,200 shares issued; 46,189,068 shares outstanding | 1,992 | 1,992 | ||||||
Class B common stock, convertible at a rate of 2,400 Class A shares for one Class B share, stated value $70 per share; 3,070 shares authorized; 2,542 shares issued and outstanding | 178 | 178 | ||||||
Additional paid-in-capital | 16,300 | 16,311 | ||||||
Accumulated other comprehensive loss | (90,373 | ) | (96,864 | ) | ||||
Retained earnings | 2,033,187 | 1,993,976 | ||||||
Total contributed capital and retained earnings | 1,961,284 | 1,915,593 | ||||||
Treasury stock, at cost; 22,110,132 shares held | (1,155,301 | ) | (1,155,108 | ) | ||||
Deferred compensation | 9,211 | 9,018 | ||||||
Total shareholders’ equity | 815,194 | 769,503 | ||||||
Total liabilities and shareholders’ equity | $ | 1,414,826 | $ | 1,407,296 |
Six months ended | ||||||||
June 30, | ||||||||
2016 | 2015 | |||||||
Cash flows from operating activities | ||||||||
Management fee received | $ | 757,193 | $ | 714,217 | ||||
Service agreement fee received | 14,489 | 15,033 | ||||||
Net investment income received | 12,921 | 12,980 | ||||||
Limited partnership distributions | 5,418 | 9,360 | ||||||
Decrease in reimbursements collected from affiliates | (12,288 | ) | (10,415 | ) | ||||
Commissions paid to agents | (363,968 | ) | (345,986 | ) | ||||
Agents bonuses paid | (107,170 | ) | (90,245 | ) | ||||
Salaries and wages paid | (90,509 | ) | (78,266 | ) | ||||
Pension contribution and employee benefits paid | (31,631 | ) | (28,263 | ) | ||||
General operating expenses paid | (91,715 | ) | (110,519 | ) | ||||
Income taxes paid | (42,258 | ) | (46,018 | ) | ||||
Net cash provided by operating activities | 50,482 | 41,878 | ||||||
Cash flows from investing activities | ||||||||
Purchase of investments: | ||||||||
Available-for-sale securities | (161,835 | ) | (111,216 | ) | ||||
Limited partnerships | (367 | ) | (597 | ) | ||||
Proceeds from investments: | ||||||||
Available-for-sale securities | 112,030 | 108,939 | ||||||
Trading securities | 3,146 | — | ||||||
Limited partnerships | 11,246 | 14,708 | ||||||
Net purchase of fixed assets | (7,257 | ) | (5,266 | ) | ||||
Net collections (distributions) on agent loans | 1,770 | (184 | ) | |||||
Net cash (used in) provided by investing activities | (41,267 | ) | 6,384 | |||||
Cash flows from financing activities | ||||||||
Dividends paid to shareholders | (67,993 | ) | (63,429 | ) | ||||
Net cash used in financing activities | (67,993 | ) | (63,429 | ) | ||||
Net decrease in cash and cash equivalents | (58,778 | ) | (15,167 | ) | ||||
Cash and cash equivalents, beginning of period | 182,889 | 91,747 | ||||||
Cash and cash equivalents, end of period | $ | 124,111 | $ | 76,580 |
(dollars in thousands, except per share data) | Three months ended June 30, | |||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||||
Allocated net income (numerator) | Weighted shares (denominator) | Per-share amount | Allocated net income (numerator) | Weighted shares (denominator) | Per-share amount | |||||||||||||||||
Class A – Basic EPS: | ||||||||||||||||||||||
Income available to Class A stockholders | $ | 60,807 | 46,188,867 | $ | 1.32 | $ | 55,690 | 46,189,068 | $ | 1.21 | ||||||||||||
Dilutive effect of stock-based awards | 0 | 103,195 | — | 0 | 272,646 | — | ||||||||||||||||
Assumed conversion of Class B shares | 502 | 6,100,800 | — | 460 | 6,100,800 | — | ||||||||||||||||
Class A – Diluted EPS: | ||||||||||||||||||||||
Income available to Class A stockholders on Class A equivalent shares | $ | 61,309 | 52,392,862 | $ | 1.17 | $ | 56,150 | 52,562,514 | $ | 1.07 | ||||||||||||
Class B – Basic EPS: | ||||||||||||||||||||||
Income available to Class B stockholders | $ | 502 | 2,542 | $ | 197 | $ | 460 | 2,542 | $ | 181 | ||||||||||||
Class B – Diluted EPS: | ||||||||||||||||||||||
Income available to Class B stockholders | $ | 502 | 2,542 | $ | 197 | $ | 458 | 2,542 | $ | 180 |
(dollars in thousands, except per share data) | Six months ended June 30, | |||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||||
Allocated net income (numerator) | Weighted shares (denominator) | Per-share amount | Allocated net income (numerator) | Weighted shares (denominator) | Per-share amount | |||||||||||||||||
Class A – Basic EPS: | ||||||||||||||||||||||
Income available to Class A stockholders | $ | 106,327 | 46,188,967 | $ | 2.30 | $ | 94,205 | 46,189,068 | $ | 2.04 | ||||||||||||
Dilutive effect of stock-based awards | 0 | 168,627 | — | 0 | 308,765 | — | ||||||||||||||||
Assumed conversion of Class B shares | 877 | 6,100,800 | — | 778 | 6,100,800 | — | ||||||||||||||||
Class A – Diluted EPS: | ||||||||||||||||||||||
Income available to Class A stockholders on Class A equivalent shares | $ | 107,204 | 52,458,394 | $ | 2.04 | $ | 94,983 | 52,598,633 | $ | 1.81 | ||||||||||||
Class B – Basic EPS: | ||||||||||||||||||||||
Income available to Class B stockholders | $ | 877 | 2,542 | $ | 345 | $ | 778 | 2,542 | $ | 306 | ||||||||||||
Class B – Diluted EPS: | ||||||||||||||||||||||
Income available to Class B stockholders | $ | 877 | 2,542 | $ | 345 | $ | 776 | 2,542 | $ | 305 |
• | Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date. |
• | Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. |
• | Level 3 – Unobservable inputs for the asset or liability. |
At June 30, 2016 | ||||||||||||||||
Fair value measurements using: | ||||||||||||||||
(in thousands) | Total | Quoted prices in active markets for identical assets Level 1 | Observable inputs Level 2 | Unobservable inputs Level 3 | ||||||||||||
Available-for-sale securities: | ||||||||||||||||
States & political subdivisions | $ | 241,824 | $ | 0 | $ | 241,824 | $ | 0 | ||||||||
Corporate debt securities | 290,028 | 0 | 281,177 | 8,851 | ||||||||||||
Residential mortgage-backed securities | 14,029 | 0 | 14,029 | 0 | ||||||||||||
Commercial mortgage-backed securities | 40,023 | 0 | 39,020 | 1,003 | ||||||||||||
Collateralized debt obligations | 56,633 | 0 | 55,433 | 1,200 | ||||||||||||
Other debt securities | 1,984 | 0 | 1,984 | 0 | ||||||||||||
Total fixed maturities | 644,521 | 0 | 633,467 | 11,054 | ||||||||||||
Common stock | 9,114 | 9,114 | 0 | 0 | ||||||||||||
Total available-for-sale securities | 653,635 | 9,114 | 633,467 | 11,054 | ||||||||||||
Trading securities: | ||||||||||||||||
Common stock | 496 | 496 | 0 | 0 | ||||||||||||
Other investments (1) | 3,908 | — | — | — | ||||||||||||
Total | $ | 658,039 | $ | 9,610 | $ | 633,467 | $ | 11,054 |
At December 31, 2015 | ||||||||||||||||
Fair value measurements using: | ||||||||||||||||
(in thousands) | Total | Quoted prices in active markets for identical assets Level 1 | Observable inputs Level 2 | Unobservable inputs Level 3 | ||||||||||||
Available-for-sale securities: | ||||||||||||||||
States & political subdivisions | $ | 231,847 | $ | 0 | $ | 231,847 | $ | 0 | ||||||||
Corporate debt securities | 250,333 | 0 | 250,264 | 69 | ||||||||||||
Residential mortgage-backed securities | 13,513 | 0 | 13,513 | 0 | ||||||||||||
Commercial mortgage-backed securities | 37,571 | 0 | 37,571 | 0 | ||||||||||||
Collateralized debt obligations | 51,745 | 0 | 43,168 | 8,577 | ||||||||||||
Other debt securities | 2,200 | 0 | 2,200 | 0 | ||||||||||||
Total fixed maturities | 587,209 | 0 | 578,563 | 8,646 | ||||||||||||
Common stock | 12,732 | 12,732 | 0 | 0 | ||||||||||||
Total available-for-sale securities | 599,941 | 12,732 | 578,563 | 8,646 | ||||||||||||
Other investments (1) | 4,526 | — | — | — | ||||||||||||
Total | $ | 604,467 | $ | 12,732 | $ | 578,563 | $ | 8,646 |
(in thousands) | Beginning balance at March 31, 2016 | Included in earnings (1) | Included in other comprehensive income | Purchases | Sales | Transfers in and (out) of Level 3 | Ending balance at June 30, 2016 | |||||||||||||||||||||
Available-for-sale securities: | ||||||||||||||||||||||||||||
Corporate debt securities | $ | 4,821 | $ | 30 | $ | 54 | $ | 5,131 | $ | (551 | ) | $ | (634 | ) | $ | 8,851 | ||||||||||||
Commercial mortgage-backed securities | 0 | 0 | 3 | 1,000 | 0 | 0 | 1,003 | |||||||||||||||||||||
Collateralized debt obligations | 12,037 | 0 | 0 | 1,200 | 0 | (12,037 | ) | 1,200 | ||||||||||||||||||||
Total fixed maturities | 16,858 | 30 | 57 | 7,331 | (551 | ) | (12,671 | ) | 11,054 | |||||||||||||||||||
Total available-for-sale securities | 16,858 | 30 | 57 | 7,331 | (551 | ) | (12,671 | ) | 11,054 | |||||||||||||||||||
Total Level 3 assets | $ | 16,858 | $ | 30 | $ | 57 | $ | 7,331 | $ | (551 | ) | $ | (12,671 | ) | $ | 11,054 |
(1) | These amounts are reported in the Statement of Operations as net investment income and net realized investment gains (losses) for the three months ended June 30, 2016 on Level 3 securities. |
(in thousands) | Beginning balance at December 31, 2015 | Included in earnings (1) | Included in other comprehensive income | Purchases | Sales | Transfers in and (out) of Level 3 | Ending balance at June 30, 2016 | |||||||||||||||||||||
Available-for-sale securities: | ||||||||||||||||||||||||||||
Corporate debt securities | $ | 69 | $ | 45 | $ | 81 | $ | 8,670 | $ | (606 | ) | $ | 592 | $ | 8,851 | |||||||||||||
Commercial mortgage-backed securities | 0 | 0 | 3 | 1,000 | 0 | 0 | 1,003 | |||||||||||||||||||||
Collateralized debt obligations | 8,577 | 4 | (12 | ) | 4,722 | (54 | ) | (12,037 | ) | 1,200 | ||||||||||||||||||
Total fixed maturities | 8,646 | 49 | 72 | 14,392 | (660 | ) | (11,445 | ) | 11,054 | |||||||||||||||||||
Total available-for-sale securities | 8,646 | 49 | 72 | 14,392 | (660 | ) | (11,445 | ) | 11,054 | |||||||||||||||||||
Total Level 3 assets | $ | 8,646 | $ | 49 | $ | 72 | $ | 14,392 | $ | (660 | ) | $ | (11,445 | ) | $ | 11,054 |
(1) | These amounts are reported in the Statement of Operations as net investment income and net realized investment gains (losses) for the six months ended June 30, 2016 on Level 3 securities. |
(in thousands) | Beginning balance at March 31, 2015 | Included in earnings | Included in other comprehensive income | Purchases | Sales | Transfers in and (out) of Level 3 | Ending balance at June 30, 2015 | |||||||||||||||||||||
Available-for-sale securities: | ||||||||||||||||||||||||||||
Corporate debt securities | $ | 110 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | (110 | ) | $ | 0 | |||||||||||||
Collateralized debt obligations | 0 | 0 | 0 | 660 | 0 | 0 | 660 | |||||||||||||||||||||
Total fixed maturities | 110 | 0 | 0 | 660 | 0 | (110 | ) | 660 | ||||||||||||||||||||
Total available-for-sale securities | 110 | 0 | 0 | 660 | 0 | (110 | ) | 660 | ||||||||||||||||||||
Total Level 3 assets | $ | 110 | $ | 0 | $ | 0 | $ | 660 | $ | 0 | $ | (110 | ) | $ | 660 |
(in thousands) | Beginning balance at December 31, 2014 | Included in earnings | Included in other comprehensive income | Purchases | Sales | Transfers in and (out) of Level 3 | Ending balance at June 30, 2015 | |||||||||||||||||||||
Available-for-sale securities: | ||||||||||||||||||||||||||||
Corporate debt securities | $ | 0 | $ | 0 | $ | 0 | $ | 110 | $ | 0 | $ | (110 | ) | $ | 0 | |||||||||||||
Collateralized debt obligations | 0 | 0 | 0 | 660 | 0 | 0 | 660 | |||||||||||||||||||||
Total fixed maturities | 0 | 0 | 0 | 770 | 0 | (110 | ) | 660 | ||||||||||||||||||||
Total available-for-sale securities | 0 | 0 | 0 | 770 | 0 | (110 | ) | 660 | ||||||||||||||||||||
Total Level 3 assets | $ | 0 | $ | 0 | $ | 0 | $ | 770 | $ | 0 | $ | (110 | ) | $ | 660 |
(in thousands) | At June 30, 2016 | |||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Fixed maturities: | ||||||||||||||||
Priced via pricing services | $ | 642,318 | $ | 0 | $ | 633,467 | $ | 8,851 | ||||||||
Priced via market comparables/broker quotes | 2,203 | 0 | 0 | 2,203 | ||||||||||||
Total fixed maturities | 644,521 | 0 | 633,467 | 11,054 | ||||||||||||
Common stock: | ||||||||||||||||
Priced via pricing services | 9,610 | 9,610 | 0 | 0 | ||||||||||||
Total common stock | 9,610 | 9,610 | 0 | 0 | ||||||||||||
Other investments: | ||||||||||||||||
Priced via unobservable inputs (1) | 3,908 | — | — | — | ||||||||||||
Total other investments | 3,908 | — | — | — | ||||||||||||
Total | $ | 658,039 | $ | 9,610 | $ | 633,467 | $ | 11,054 |
(1) | Other investments measured at fair value represent real estate funds included on the balance sheet as limited partnership investments that are reported under the fair value option using the net asset value practical expedient. These amounts are not required to be categorized in the fair value hierarchy. The fair value of these investments is based on the net asset value (NAV) information provided by the general partner. |
At June 30, 2016 | ||||||||||||||||
(in thousands) | Amortized cost | Gross unrealized gains | Gross unrealized losses | Estimated fair value | ||||||||||||
Available-for-sale securities: | ||||||||||||||||
States & political subdivisions | $ | 227,669 | $ | 14,155 | $ | 0 | $ | 241,824 | ||||||||
Corporate debt securities | 288,887 | 2,361 | 1,220 | 290,028 | ||||||||||||
Residential mortgage-backed securities | 14,125 | 43 | 139 | 14,029 | ||||||||||||
Commercial mortgage-backed securities | 40,503 | 292 | 772 | 40,023 | ||||||||||||
Collateralized debt obligations | 56,761 | 104 | 232 | 56,633 | ||||||||||||
Other debt securities | 2,000 | 0 | 16 | 1,984 | ||||||||||||
Total fixed maturities | 629,945 | 16,955 | 2,379 | 644,521 | ||||||||||||
Common stock | 8,949 | 165 | 0 | 9,114 | ||||||||||||
Total available-for-sale securities | $ | 638,894 | $ | 17,120 | $ | 2,379 | $ | 653,635 |
At December 31, 2015 | ||||||||||||||||
(in thousands) | Amortized cost | Gross unrealized gains | Gross unrealized losses | Estimated fair value | ||||||||||||
Available-for-sale securities: | ||||||||||||||||
States & political subdivisions | $ | 221,093 | $ | 10,761 | $ | 7 | $ | 231,847 | ||||||||
Corporate debt securities | 254,464 | 281 | 4,412 | 250,333 | ||||||||||||
Residential mortgage-backed securities | 13,639 | 4 | 130 | 13,513 | ||||||||||||
Commercial mortgage-backed securities | 38,630 | 30 | 1,089 | 37,571 | ||||||||||||
Collateralized debt obligations | 51,905 | 61 | 221 | 51,745 | ||||||||||||
Other debt securities | 2,241 | 0 | 41 | 2,200 | ||||||||||||
Total fixed maturities | 581,972 | 11,137 | 5,900 | 587,209 | ||||||||||||
Common stock | 12,865 | 0 | 133 | 12,732 | ||||||||||||
Total available-for-sale securities | $ | 594,837 | $ | 11,137 | $ | 6,033 | $ | 599,941 |
At June 30, 2016 | ||||||||
(in thousands) | Amortized | Estimated | ||||||
cost | fair value | |||||||
Due in one year or less | $ | 45,685 | $ | 45,799 | ||||
Due after one year through five years | 296,550 | 300,336 | ||||||
Due after five years through ten years | 188,270 | 195,896 | ||||||
Due after ten years | 99,440 | 102,490 | ||||||
Total fixed maturities | $ | 629,945 | $ | 644,521 |
At June 30, 2016 | |||||||||||||||||||||||||||
(dollars in thousands) | Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||||
Fair value | Unrealized losses | Fair value | Unrealized losses | Fair value | Unrealized losses | No. of holdings | |||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||||||
Corporate debt securities | 65,341 | 666 | 21,953 | 554 | 87,294 | 1,220 | 260 | ||||||||||||||||||||
Residential mortgage-backed securities | 5,051 | 18 | 2,599 | 121 | 7,650 | 139 | 7 | ||||||||||||||||||||
Commercial mortgage-backed securities | 1,283 | 7 | 17,931 | 765 | 19,214 | 772 | 18 | ||||||||||||||||||||
Collateralized debt obligations | 19,843 | 118 | 13,681 | 114 | 33,524 | 232 | 17 | ||||||||||||||||||||
Other debt securities | 0 | 0 | 1,984 | 16 | 1,984 | 16 | 1 | ||||||||||||||||||||
Total fixed maturities | 91,518 | 809 | 58,148 | 1,570 | 149,666 | 2,379 | 303 | ||||||||||||||||||||
Total available-for-sale securities | $ | 91,518 | $ | 809 | $ | 58,148 | $ | 1,570 | $ | 149,666 | $ | 2,379 | 303 | ||||||||||||||
Quality breakdown of fixed maturities: | |||||||||||||||||||||||||||
Investment grade | $ | 42,174 | $ | 170 | $ | 47,584 | $ | 1,069 | $ | 89,758 | $ | 1,239 | 56 | ||||||||||||||
Non-investment grade | 49,344 | 639 | 10,564 | 501 | 59,908 | 1,140 | 247 | ||||||||||||||||||||
Total fixed maturities | $ | 91,518 | $ | 809 | $ | 58,148 | $ | 1,570 | $ | 149,666 | $ | 2,379 | 303 |
At December 31, 2015 | |||||||||||||||||||||||||||
(dollars in thousands) | Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||||
Fair value | Unrealized losses | Fair value | Unrealized losses | Fair value | Unrealized losses | No. of holdings | |||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||||||
States & political subdivisions | $ | 5,867 | $ | 7 | $ | 0 | $ | 0 | $ | 5,867 | $ | 7 | 3 | ||||||||||||||
Corporate debt securities | 172,831 | 2,447 | 19,086 | 1,965 | 191,917 | 4,412 | 349 | ||||||||||||||||||||
Residential mortgage-backed securities | 9,827 | 84 | 936 | 46 | 10,763 | 130 | 9 | ||||||||||||||||||||
Commercial mortgage-backed securities | 13,081 | 68 | 19,081 | 1,021 | 32,162 | 1,089 | 24 | ||||||||||||||||||||
Collateralized debt obligations | 27,981 | 103 | 9,174 | 118 | 37,155 | 221 | 19 | ||||||||||||||||||||
Other debt securities | 1,960 | 40 | 241 | 1 | 2,201 | 41 | 2 | ||||||||||||||||||||
Total fixed maturities | 231,547 | 2,749 | 48,518 | 3,151 | 280,065 | 5,900 | 406 | ||||||||||||||||||||
Common stock | 12,732 | 133 | 0 | 0 | 12,732 | 133 | 1 | ||||||||||||||||||||
Total available-for-sale securities | $ | 244,279 | $ | 2,882 | $ | 48,518 | $ | 3,151 | $ | 292,797 | $ | 6,033 | 407 | ||||||||||||||
Quality breakdown of fixed maturities: | |||||||||||||||||||||||||||
Investment grade | $ | 174,723 | $ | 1,296 | $ | 38,369 | $ | 1,256 | $ | 213,092 | $ | 2,552 | 105 | ||||||||||||||
Non-investment grade | 56,824 | 1,453 | 10,149 | 1,895 | 66,973 | 3,348 | 301 | ||||||||||||||||||||
Total fixed maturities | $ | 231,547 | $ | 2,749 | $ | 48,518 | $ | 3,151 | $ | 280,065 | $ | 5,900 | 406 |
(in thousands) | Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Fixed maturities | $ | 4,858 | $ | 4,150 | $ | 9,384 | $ | 8,229 | ||||||||
Equity securities | 47 | 240 | 82 | 500 | ||||||||||||
Cash equivalents and other | 321 | 281 | 645 | 575 | ||||||||||||
Total investment income | 5,226 | 4,671 | 10,111 | 9,304 | ||||||||||||
Less: investment expenses | 335 | 236 | 558 | 328 | ||||||||||||
Net investment income | $ | 4,891 | $ | 4,435 | $ | 9,553 | $ | 8,976 |
(in thousands) | Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Available-for-sale securities: | ||||||||||||||||
Fixed maturities: | ||||||||||||||||
Gross realized gains | $ | 438 | $ | 340 | $ | 572 | $ | 371 | ||||||||
Gross realized losses | (209 | ) | (104 | ) | (1,792 | ) | (375 | ) | ||||||||
Net realized gains (losses) | 229 | 236 | (1,220 | ) | (4 | ) | ||||||||||
Equity securities: | ||||||||||||||||
Gross realized gains | 0 | 362 | 0 | 362 | ||||||||||||
Gross realized losses | 0 | 0 | (34 | ) | 0 | |||||||||||
Net realized gains (losses) | 0 | 362 | (34 | ) | 362 | |||||||||||
Trading securities: | ||||||||||||||||
Common stock: | ||||||||||||||||
Gross realized gains | 586 | 0 | 586 | 0 | ||||||||||||
Gross realized losses | 0 | 0 | 0 | 0 | ||||||||||||
Decreases in fair value(1) | (416 | ) | 0 | (21 | ) | 0 | ||||||||||
Net realized gains | 170 | 0 | 565 | 0 | ||||||||||||
Net realized investment gains (losses) | $ | 399 | $ | 598 | $ | (689 | ) | $ | 358 |
(1) | The fair value of our common stocks is determined based upon exchange traded prices provided by a nationally recognized pricing service. |
(in thousands) | Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Fixed maturities | $ | 0 | $ | (35 | ) | $ | (345 | ) | $ | (155 | ) | |||||
Total other-than-temporary impairments | 0 | (35 | ) | (345 | ) | (155 | ) | |||||||||
Portion recognized in other comprehensive income | 0 | 0 | 0 | 0 | ||||||||||||
Net impairment losses recognized in earnings | $ | 0 | $ | (35 | ) | $ | (345 | ) | $ | (155 | ) |
(in thousands) | Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Equity in earnings of limited partnerships accounted for under the equity method | $ | 2,058 | $ | 10,707 | $ | 1,342 | $ | 13,319 | ||||||||
Change in fair value of limited partnerships accounted for under the fair value option | 56 | 0 | 102 | (254 | ) | |||||||||||
Equity in earnings of limited partnerships | $ | 2,114 | $ | 10,707 | $ | 1,444 | $ | 13,065 |
(in thousands) | At June 30, 2016 | At December 31, 2015 | ||||||
Private equity | $ | 39,917 | $ | 48,397 | ||||
Mezzanine debt | 10,355 | 12,701 | ||||||
Real estate | 16,772 | 22,911 | ||||||
Real estate - fair value option | 3,908 | 4,526 | ||||||
Total limited partnerships | $ | 70,952 | $ | 88,535 |
(in thousands) | Three months ended June 30, | Six months ended June 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Service cost for benefits earned | $ | 7,050 | $ | 7,608 | $ | 14,100 | $ | 15,216 | |||||||
Interest cost on benefits obligation | 8,282 | 7,689 | 16,563 | 15,378 | |||||||||||
Expected return on plan assets | (9,880 | ) | (8,980 | ) | (19,760 | ) | (17,960 | ) | |||||||
Prior service cost amortization | 174 | 167 | 348 | 334 | |||||||||||
Net actuarial loss amortization | 2,027 | 3,508 | 4,055 | 7,016 | |||||||||||
Pension plan cost (1) | $ | 7,653 | $ | 9,992 | $ | 15,306 | $ | 19,984 |
(1) | Pension plan costs represent the total cost before reimbursements from the Exchange and EFL. |
(in thousands) | Three months ended June 30, | Six months ended June 30, | ||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||
Investment securities: | ||||||||||||
Accumulated other comprehensive income, beginning of the period | $ | 5,992 | $ | 6,907 | $ | 2,527 | $ | 6,807 | ||||
Other comprehensive income (loss) before reclassifications, net of tax (expense) benefit of $(1,710), $1,194, $(2,936) and $1,266, respectively | 3,175 | (2,217 | ) | 5,452 | (2,351 | ) | ||||||
Reclassifications: | ||||||||||||
Realized investment (gains) losses, net of tax benefit (expense) of $80, $209, $(439), and $125, respectively | (149 | ) | (389 | ) | 815 | (233 | ) | |||||
Impairment losses, net of tax expense of $0, $12, $121 and $54, respectively | 0 | 23 | 224 | 101 | ||||||||
Other comprehensive income (loss), net of tax | 3,026 | (2,583 | ) | 6,491 | (2,483 | ) | ||||||
Accumulated other comprehensive income, end of the period | $ | 9,018 | $ | 4,324 | $ | 9,018 | $ | 4,324 | ||||
Pension and other postretirement plans (1): | ||||||||||||
Accumulated other comprehensive loss, beginning of the period | $ | (99,391 | ) | $ | (124,508 | ) | $ | (99,391 | ) | $ | (124,508 | ) |
Other comprehensive income (loss) before reclassifications, net of tax | 0 | 0 | 0 | 0 | ||||||||
Reclassifications: | ||||||||||||
Amortization of prior service costs, net of tax | 0 | 0 | 0 | 0 | ||||||||
Amortization of net actuarial loss, net of tax | 0 | 0 | 0 | 0 | ||||||||
Other comprehensive income (loss), net of tax | 0 | 0 | 0 | 0 | ||||||||
Accumulated other comprehensive loss, end of the period | $ | (99,391 | ) | $ | (124,508 | ) | $ | (99,391 | ) | $ | (124,508 | ) |
Total | ||||||||||||
Accumulated other comprehensive loss, beginning of the period | $ | (93,399 | ) | $ | (117,601 | ) | $ | (96,864 | ) | $ | (117,701 | ) |
Investment securities | 3,026 | (2,583 | ) | 6,491 | (2,483 | ) | ||||||
Pension and other postretirement plans | 0 | 0 | 0 | 0 | ||||||||
Other comprehensive income (loss), net of tax | 3,026 | (2,583 | ) | 6,491 | (2,483 | ) | ||||||
Accumulated other comprehensive loss, end of the period | $ | (90,373 | ) | $ | (120,184 | ) | $ | (90,373 | ) | $ | (120,184 | ) |
(1) | There are no comprehensive income items or amounts reclassified out of accumulated other comprehensive loss related to postretirement plan items during interim periods. |
(in thousands) | Three months ended June 30, | Six months ended June 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Erie Insurance Exchange | $ | 115,868 | $ | 104,530 | $ | 226,263 | $ | 207,046 | |||||||
Erie Family Life Insurance | 9,944 | 10,205 | 19,504 | 18,756 | |||||||||||
Total cash settlements | $ | 125,812 | $ | 114,735 | $ | 245,767 | $ | 225,802 |
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
• | dependence upon our relationship with the Erie Insurance Exchange ("Exchange") and the management fee under the agreement with the subscribers at the Exchange; |
• | costs of providing services to the Exchange under the subscriber’s agreement; |
• | credit risk from the Exchange; |
• | dependence upon our relationship with the Exchange and the growth of the Exchange, including: |
◦ | general business and economic conditions; |
◦ | factors affecting insurance industry competition; |
◦ | dependence upon the independent agency system; and |
◦ | ability to maintain our reputation for customer service; |
• | dependence upon our relationship with the Exchange and the financial condition of the Exchange, including: |
◦ | the Exchange’s ability to maintain acceptable financial strength ratings; |
◦ | factors affecting the quality and liquidity of the Exchange’s investment portfolio; |
◦ | changes in government regulation of the insurance industry; |
◦ | emerging claims and coverage issues in the industry; and |
◦ | severe weather conditions or other catastrophic losses, including terrorism; |
• | ability to attract and retain talented management and employees; |
• | ability to maintain uninterrupted business operations; |
• | factors affecting the quality and liquidity of our investment portfolio; |
• | our ability to meet liquidity needs and access capital; and |
• | outcome of pending and potential litigation. |
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||
(dollars in thousands, except per share data) | 2016 | 2015 | % Change | 2016 | 2015 | % Change | ||||||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||||||||||
Total operating revenue | $ | 423,884 | $ | 401,660 | 5.5 | % | $ | 798,612 | $ | 752,491 | 6.1 | % | ||||||||||||
Total operating expenses | 338,125 | 331,677 | 1.9 | 645,188 | 630,078 | 2.4 | ||||||||||||||||||
Net revenue from operations | 85,759 | 69,983 | 22.5 | 153,424 | 122,413 | 25.3 | ||||||||||||||||||
Total investment income | 7,404 | 15,705 | (52.9 | ) | 9,963 | 22,244 | (55.2 | ) | ||||||||||||||||
Income before income taxes | 93,163 | 85,688 | 8.7 | 163,387 | 144,657 | 12.9 | ||||||||||||||||||
Income tax expense | 31,854 | 29,538 | 7.8 | 56,183 | 49,674 | 13.1 | ||||||||||||||||||
Net income | $ | 61,309 | $ | 56,150 | 9.2 | % | $ | 107,204 | $ | 94,983 | 12.9 | % | ||||||||||||
Net income per share - diluted | $ | 1.17 | $ | 1.07 | 9.5 | % | $ | 2.04 | $ | 1.81 | 13.2 | % |
(in thousands, except per share data) | Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
Operating income | $ | 61,049 | $ | 55,784 | $ | 107,876 | $ | 94,851 | ||||||||
Net realized gains (losses) and impairments on investments | 399 | 563 | (1,034 | ) | 203 | |||||||||||
Income tax (expense) benefit | (139 | ) | (197 | ) | 362 | (71 | ) | |||||||||
Realized gains (losses) and impairments, net of income taxes | 260 | 366 | (672 | ) | 132 | |||||||||||
Net income | $ | 61,309 | $ | 56,150 | $ | 107,204 | $ | 94,983 | ||||||||
Per Class A common share-diluted: | ||||||||||||||||
Operating income | $ | 1.17 | $ | 1.07 | $ | 2.05 | $ | 1.81 | ||||||||
Net realized gains (losses) and impairments on investments | 0.00 | 0.00 | (0.02 | ) | 0.00 | |||||||||||
Income tax (expense) benefit | 0.00 | 0.00 | 0.01 | 0.00 | ||||||||||||
Realized gains (losses) and impairments, net of income taxes | 0.00 | 0.00 | (0.01 | ) | 0.00 | |||||||||||
Net income | $ | 1.17 | $ | 1.07 | $ | 2.04 | $ | 1.81 |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||
(dollars in thousands) | 2016 | 2015 | % Change | 2016 | 2015 | % Change | |||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||||
Management fee revenue, net | $ | 416,665 | $ | 394,224 | 5.7 | % | $ | 784,123 | $ | 737,458 | 6.3 | % | |||||||
Service agreement revenue | 7,219 | 7,436 | (2.9 | ) | 14,489 | 15,033 | (3.6 | ) | |||||||||||
Total operating revenue | 423,884 | 401,660 | 5.5 | 798,612 | 752,491 | 6.1 | |||||||||||||
Total operating expenses | 338,125 | 331,677 | 1.9 | 645,188 | 630,078 | 2.4 | |||||||||||||
Net revenue from operations | $ | 85,759 | $ | 69,983 | 22.5 | % | $ | 153,424 | $ | 122,413 | 25.3 | % | |||||||
Gross margin | 20.2 | % | 17.4 | % | 2.8 | pts. | 19.2 | % | 16.3 | % | 2.9 | pts. |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||
(dollars in thousands) | 2016 | 2015 | % Change | 2016 | 2015 | % Change | |||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||
Direct and assumed premiums written by the Exchange | $ | 1,677,059 | $ | 1,585,295 | 5.8 | % | $ | 3,151,691 | $ | 2,962,633 | 6.4 | % | |||||
Management fee rate | 25 | % | 25 | % | 25 | % | 25 | % | |||||||||
Management fee revenue, gross | 419,265 | 396,324 | 5.8 | 787,923 | 740,658 | 6.4 | |||||||||||
Change in allowance for management fee returned on cancelled policies(1) | (2,600 | ) | (2,100 | ) | 23.8 | (3,800 | ) | (3,200 | ) | 18.8 | |||||||
Management fee revenue, net of allowance | $ | 416,665 | $ | 394,224 | 5.7 | % | $ | 784,123 | $ | 737,458 | 6.3 | % |
(1) | Management fees are returned to the Exchange when policies are cancelled mid-term and unearned premiums are refunded. We record an estimated allowance for management fees returned on mid-term policy cancellations. |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||
(in thousands) | 2016 | 2015 | % Change | 2016 | 2015 | % Change | |||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||
Commissions: | |||||||||||||||||
Total commissions | $ | 235,794 | $ | 223,731 | 5.4 | % | $ | 444,508 | $ | 417,448 | 6.5 | % | |||||
Non-commission expense: | |||||||||||||||||
Underwriting and policy processing | $ | 34,674 | $ | 35,035 | (1.0 | )% | $ | 68,162 | $ | 67,528 | 0.9 | % | |||||
Information technology | 28,216 | 33,118 | (14.8 | ) | 56,600 | 66,240 | (14.6 | ) | |||||||||
Sales and advertising | 17,554 | 17,100 | 2.7 | 32,003 | 31,609 | 1.2 | |||||||||||
Customer service | 6,279 | 7,322 | (14.3 | ) | 13,308 | 14,310 | (7.0 | ) | |||||||||
Administrative and other | 15,608 | 15,371 | 1.5 | 30,607 | 32,943 | (7.1 | ) | ||||||||||
Total non-commission expense | 102,331 | 107,946 | (5.2 | ) | 200,680 | 212,630 | (5.6 | ) | |||||||||
Total cost of management operations | $ | 338,125 | $ | 331,677 | 1.9 | % | $ | 645,188 | $ | 630,078 | 2.4 | % |
(in thousands) | Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||
2016 | 2015 | % Change | 2016 | 2015 | % Change | ||||||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||||||||
Net investment income | $ | 4,891 | $ | 4,435 | 10.3 | % | $ | 9,553 | $ | 8,976 | 6.4 | % | |||||||||||
Net realized investment gains (losses) | 399 | 598 | (33.3 | ) | (689 | ) | 358 | NM | |||||||||||||||
Net impairment losses recognized in earnings | 0 | (35 | ) | NM | (345 | ) | (155 | ) | NM | ||||||||||||||
Equity in earnings of limited partnerships | 2,114 | 10,707 | (80.3 | ) | 1,444 | 13,065 | (89.0 | ) | |||||||||||||||
Total investment income | $ | 7,404 | $ | 15,705 | (52.9 | ) | % | $ | 9,963 | $ | 22,244 | (55.2 | ) | % |
(in thousands) | Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Securities sold: | (Unaudited) | (Unaudited) | ||||||||||||||
Fixed maturities | $ | 229 | $ | 236 | $ | (1,220 | ) | $ | (4 | ) | ||||||
Equity securities | 0 | 362 | (34 | ) | 362 | |||||||||||
Common stock equity securities | 586 | 0 | 586 | 0 | ||||||||||||
Common stock decreases in fair value(1) | (416 | ) | 0 | (21 | ) | 0 | ||||||||||
Net realized investment gains (losses)(2) | $ | 399 | $ | 598 | $ | (689 | ) | $ | 358 |
(1) | The fair value of our common stocks is determined based upon exchange traded prices provided by a nationally recognized pricing service. |
(2) | See Part I, Item 1. "Financial Statements - Note 5, Investments, of Notes to Financial Statements" contained within this report for additional disclosures regarding net realized investment gains (losses.) |
(in thousands) | Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
Private equity | $ | (488 | ) | $ | 9,904 | $ | (1,797 | ) | $ | 10,157 | ||||||
Mezzanine debt | 311 | 350 | 94 | 1,137 | ||||||||||||
Real estate | 2,291 | 453 | 3,147 | 1,771 | ||||||||||||
Total equity in earnings of limited partnerships | $ | 2,114 | $ | 10,707 | $ | 1,444 | $ | 13,065 |
Carrying value at | Carrying value at | |||||||||||||
(dollars in thousands) | June 30, 2016 | % to total | December 31, 2015 | % to total | ||||||||||
(Unaudited) | ||||||||||||||
Fixed maturities | $ | 644,521 | 89 | % | $ | 587,209 | 85 | % | ||||||
Common stock | 9,610 | 1 | 12,732 | 2 | ||||||||||
Limited partnerships: | ||||||||||||||
Private equity | 39,917 | 6 | 48,397 | 7 | ||||||||||
Mezzanine debt | 10,355 | 1 | 12,701 | 2 | ||||||||||
Real estate | 20,680 | 3 | 27,437 | 4 | ||||||||||
Real estate mortgage loans | 250 | 0 | 333 | 0 | ||||||||||
Total investments | $ | 725,333 | 100 | % | $ | 688,809 | 100 | % |
At June 30, 2016 | ||||||||||||||||||||||||
(in thousands) | (Unaudited) | |||||||||||||||||||||||
Industry Sector | AAA | AA | A | BBB | Non- investment grade | Fair value | ||||||||||||||||||
Basic materials | $ | 0 | $ | 0 | $ | 2,026 | $ | 1,731 | $ | 6,717 | $ | 10,474 | ||||||||||||
Communications | 0 | 0 | 2,026 | 8,496 | 18,153 | 28,675 | ||||||||||||||||||
Consumer | 0 | 0 | 2,012 | 29,712 | 46,991 | 78,715 | ||||||||||||||||||
Diversified | 0 | 0 | 0 | 0 | 1,037 | 1,037 | ||||||||||||||||||
Energy | 0 | 2,038 | 5,537 | 5,730 | 11,166 | 24,471 | ||||||||||||||||||
Financial | 0 | 2,072 | 22,445 | 51,490 | 15,023 | 91,030 | ||||||||||||||||||
Government-municipal | 112,427 | 118,253 | 10,110 | 1,034 | 0 | 241,824 | ||||||||||||||||||
Industrial | 0 | 0 | 497 | 4,109 | 18,215 | 22,821 | ||||||||||||||||||
Structured securities(2) | 43,499 | 35,404 | 17,629 | 13,919 | 2,218 | 112,669 | ||||||||||||||||||
Technology | 0 | 2,018 | 2,285 | 4,567 | 11,641 | 20,511 | ||||||||||||||||||
Utilities | 0 | 0 | 5,174 | 6,042 | 1,078 | 12,294 | ||||||||||||||||||
Total | $ | 155,926 | $ | 159,785 | $ | 69,741 | $ | 126,830 | $ | 132,239 | $ | 644,521 |
(1) | Ratings are supplied by S&P, Moody’s, and Fitch. The table is based upon the lowest rating for each security. |
(2) | Structured securities include residential mortgage-backed securities, commercial mortgage-backed securities, collateralized debt obligations, and asset-backed securities. |
Fair value at: | ||||||||||
(in thousands) | June 30, 2016 | December 31, 2015 | ||||||||
Industry sector | (Unaudited) | |||||||||
Communications | $ | 496 | $ | 0 | ||||||
Funds (1) | 9,114 | 12,732 | ||||||||
Total | $ | 9,610 | $ | 12,732 |
(1) | Includes exchange traded funds with underlying holdings of fixed maturity securities. These securities meet the criteria of a common stock under U.S. GAAP, and are included on the balance sheet as available-for-sale equity securities. |
(in thousands) | 2016 | 2015 | ||||||
(Unaudited) | ||||||||
Net cash provided by operating activities | $ | 50,482 | $ | 41,878 | ||||
Net cash (used in) provided by investing activities | (41,267 | ) | 6,384 | |||||
Net cash used in financing activities | (67,993 | ) | (63,429 | ) | ||||
Net decrease in cash and cash equivalents | $ | (58,778 | ) | $ | (15,167 | ) |
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
ITEM 4. | CONTROLS AND PROCEDURES |
ITEM 1. | LEGAL PROCEEDINGS |
ITEM 1A. | RISK FACTORS |
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
ITEM 6. | EXHIBITS |
Exhibit | ||
Number | Description of Exhibit | |
14.4 | Revised Code of Ethics for Senior Financial Officers, effective June 1, 2016. Such exhibit is incorporated by reference to the like titled exhibit in the Registrant's Form 8-K that was filed with the Commission on June 1, 2016. | |
31.1* | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2* | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32* | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS* | XBRL Instance Document. | |
101.SCH* | XBRL Taxonomy Extension Schema Document. | |
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.DEF* | XBRL Taxonomy Extension Definition Linkbase Document. | |
101.LAB* | XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document. |
Erie Indemnity Company | ||||
(Registrant) | ||||
Date: | July 28, 2016 | By: | /s/ Terrence W. Cavanaugh | |
Terrence W. Cavanaugh, President & CEO | ||||
By: | /s/ Gregory J. Gutting | |||
Gregory J. Gutting, Interim Executive Vice President & CFO |
Date: | July 28, 2016 | |
/s/ Terrence W. Cavanaugh | ||
Terrence W. Cavanaugh | ||
President & CEO |
Date: | July 28, 2016 | |
/s/ Gregory J. Gutting | ||
Gregory J. Gutting | ||
Interim Executive Vice President & CFO |
(1) | The Quarterly Report on Form 10-Q of the Company for the quarterly period ended June 30, 2016 (the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m); and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Terrence W. Cavanaugh | |
Terrence W. Cavanaugh | |
President & CEO | |
/s/ Gregory J. Gutting | |
Gregory J. Gutting | |
Interim Executive Vice President & CFO | |
July 28, 2016 |
Document and Entity Information - shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2016 |
Jul. 15, 2016 |
|
Entity Registrant Name | ERIE INDEMNITY CO | |
Entity Central Index Key | 0000922621 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Jun. 30, 2016 | |
Document Fiscal Year Focus | 2016 | |
Document Fiscal Period Focus | Q2 | |
Current Fiscal Year End Date | --12-31 | |
Entity Well-known Seasoned Issuer | Yes | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Class A | ||
Entity Common Stock, Shares Outstanding | 46,189,068 | |
Class B | ||
Entity Common Stock, Shares Outstanding | 2,542 |
STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2016 |
Jun. 30, 2015 |
Jun. 30, 2016 |
Jun. 30, 2015 |
|
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 61,309 | $ 56,150 | $ 107,204 | $ 94,983 |
Other comprehensive income (loss), net of tax | ||||
Change in unrealized holding gains (losses) on available-for-sale securities | 3,026 | (2,583) | 6,491 | (2,483) |
Comprehensive income | $ 64,335 | $ 53,567 | $ 113,695 | $ 92,500 |
STATEMENTS OF FINANCIAL POSITION (Parenthetical) - $ / shares |
Jun. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Treasury stock (in shares) | 22,110,132 | 22,110,132 |
Class A | ||
Common stock, stated value per share (in dollars per share) | $ 0.0292 | $ 0.0292 |
Common stock, authorized (in shares) | 74,996,930 | 74,996,930 |
Common stock, issued (in shares) | 68,299,200 | 68,299,200 |
Common stock, outstanding (in shares) | 46,189,068 | 46,189,068 |
Class B | ||
Common stock, stated value per share (in dollars per share) | $ 70 | $ 70 |
Common stock, authorized (in shares) | 3,070 | 3,070 |
Common stock, issued (in shares) | 2,542 | 2,542 |
Common stock, outstanding (in shares) | 2,542 | 2,542 |
Ratio for converting shares of Class B common stock into shares of Class A common stock (as a percent) | 2400.00% | 2400.00% |
Nature of Operations |
6 Months Ended |
---|---|
Jun. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Nature of Operations | Note 1. Nature of Operations Erie Indemnity Company ("Indemnity", "we", "us", "our") is a publicly held Pennsylvania business corporation that has since its incorporation in 1925 served as the attorney-in-fact for the subscribers (policyholders) at the Erie Insurance Exchange ("Exchange"). The Exchange, which also commenced business in 1925, is a Pennsylvania-domiciled reciprocal insurer that writes property and casualty insurance. We function solely as the management company and all insurance operations are performed by the Exchange. Our primary function, as attorney-in-fact, is to perform certain services for the Exchange relating to the sales, underwriting, and issuance of policies on behalf of the Exchange. This is done in accordance with a subscriber’s agreement (a limited power of attorney) executed individually by each subscriber (policyholder), which appoints us as their common attorney-in-fact to transact certain business on their behalf and to manage the affairs of the Exchange. Pursuant to the subscriber’s agreement and for its services as attorney-in-fact, we earn a management fee calculated as a percentage of the direct and assumed premiums written by the Exchange. The services we provide to the Exchange are related to the sales, underwriting and issuance of policies. The sales related services we provide include agent compensation and certain sales and advertising support services. Agent compensation includes scheduled commissions to agents based upon premiums written as well as additional commissions and bonuses to agents, which are earned by achieving targeted measures. The underwriting services we provide include underwriting and policy processing. The remaining services we provide include customer service and administrative support. We also provide information technology services that support all the functions listed above. By virtue of its legal structure as a reciprocal insurer, the Exchange does not have the ability to enter into contractual relationships and therefore Indemnity serves as the attorney-in-fact on behalf of the Exchange for all claims handling services and certain other common overhead and service department functions in accordance with the subscriber’s agreement. The amounts Indemnity incurs on behalf of the Exchange in this capacity are reimbursed to Indemnity from the Exchange at cost. See Note 11, "Related Party" contained within this report. Our results of operations are tied to the growth and financial condition of the Exchange. If any events occurred that impaired the Exchange’s ability to grow or sustain its financial condition, including but not limited to reduced financial strength ratings, disruption in the independent agency relationships, significant catastrophe losses, or products not meeting customer demands, the Exchange could find it more difficult to retain its existing business and attract new business. A decline in the business of the Exchange almost certainly would have as a consequence a decline in the total premiums paid and a correspondingly adverse effect on the amount of the management fees we receive. We also have an exposure to a concentration of credit risk related to the unsecured receivables due from the Exchange for its management fee. See Note 12, "Concentrations of Credit Risk" contained within this report. |
Significant Accounting Policies |
6 Months Ended |
---|---|
Jun. 30, 2016 | |
Accounting Policies [Abstract] | |
Significant Accounting Policies | Note 2. Significant Accounting Policies Basis of presentation The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the six months ended June 30, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016. For further information, refer to the financial statements and footnotes included in our Form 10-K for the year ended December 31, 2015 as filed with the Securities and Exchange Commission on February 25, 2016. The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Certain prior period amounts have been reclassified on the statements of financial position to conform to the current period presentation. These reclassifications had no effect on the previously reported results of operations. Recently issued accounting standards In February 2015, the Financial Accounting Standards Board ("FASB") updated Accounting Standards Codification ("ASC") 810 "Consolidation", which amended the existing guidance for determining if a reporting entity has a variable interest in a legal entity. We adopted the new accounting principle on a retrospective basis as of December 31, 2015. In accordance with the new accounting guidance, Indemnity is not deemed to have a variable interest in the Exchange as the fees paid for services provided to the Exchange no longer represent a variable interest. The compensation received from the attorney-in-fact fee arrangement with the subscribers is for services provided by Indemnity acting in its role as attorney-in-fact and is commensurate with the level of effort required to perform those services. Under the previously issued accounting guidance, Indemnity was deemed to be the primary beneficiary of the Exchange and its financial position and operating results were consolidated with Indemnity. Following adoption of the new accounting guidance, the Exchange’s results are no longer required to be consolidated with Indemnity. There was no cumulative effect to Indemnity's shareholders’ equity or net income from no longer consolidating the Exchange's results with ours. In June 2016, the FASB issued Accounting Standards Update ("ASU") 2016-13, "Financial Instruments-Credit Losses", which requires financial assets measured at amortized cost to be presented at the net amount expected to be collected through the use of a new forward-looking expected loss model and credit losses relating to available-for-sale debt securities to be recognized through an allowance for credit losses. ASU 2016-13 is effective for interim and annual reporting periods beginning after December 15, 2019. Early adoption for interim and annual periods beginning after December 15, 2018 is permitted. We are currently evaluating the potential impact of this guidance on our financial statements. In February 2016, the FASB issued ASU 2016-02, "Leases", which requires lessees to recognize assets and liabilities arising from operating leases on the statement of financial position and to disclose key information about leasing arrangements. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. In transition, lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. Early adoption is permitted. We are currently evaluating the potential impact of this guidance on our financial statements. In January 2016, the FASB issued ASU 2016-01, "Financial Instruments-Overall". ASU 2016-01 revises the accounting related to the classification and measurement of investments in equity securities and the presentation of certain fair value changes for financial liabilities measured at fair value. ASU 2016-01 is effective for interim and annual reporting periods beginning after December 15, 2017. We are currently evaluating the potential impact of this guidance on our financial statements. In May 2014, the FASB issued ASU 2014-09, "Revenue from Contracts with Customers". ASU 2014-09 requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance is effective for fiscal years beginning after December 15, 2017 including interim periods within that reporting period. We do not expect the adoption of this guidance to have a material impact on our financial statements. |
Earnings Per Share |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share | Note 3. Earnings Per Share Class A and Class B basic earnings per share and Class B diluted earnings per share are calculated under the two-class method. The two-class method allocates earnings to each class of stock based upon its dividend rights. Class B shares are convertible into Class A shares at a conversion ratio of 2,400 to 1. See Note 9, "Capital Stock". Class A diluted earnings per share are calculated under the if-converted method, which reflects the conversion of Class B shares to Class A shares. Diluted earnings per share calculations include the dilutive effect of assumed issuance of stock-based awards under compensation plans that have the option to be paid in stock using the treasury stock method. A reconciliation of the numerators and denominators used in the basic and diluted per-share computations is presented as follows for each class of common stock:
|
Fair Value |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value | Note 4. Fair Value Our available-for-sale and trading securities are recorded at fair value, which is the price that would be received to sell the asset in an orderly transaction between willing market participants as of the measurement date. Valuation techniques used to derive the fair value of our available-for-sale and trading securities are based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources. Unobservable inputs reflect our own assumptions regarding fair market value for these securities. Although the majority of our prices are obtained from third party sources, we also perform an internal pricing review for securities with low trading volumes under current market conditions. Financial instruments are categorized based upon the following characteristics or inputs to the valuation techniques:
Estimates of fair values for our investment portfolio are obtained primarily from a nationally recognized pricing service. Our Level 1 category includes those securities valued using an exchange traded price provided by the pricing service. The methodologies used by the pricing service that support a Level 2 classification of a financial instrument include multiple verifiable, observable inputs including benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data. Pricing service valuations for Level 3 securities are based upon proprietary models and are used when observable inputs are not available or in illiquid markets. In limited circumstances we adjust the price received from the pricing service when, in our judgment, a better reflection of fair value is available based upon corroborating information and our knowledge and monitoring of market conditions such as a disparity in price of comparable securities and/or non-binding broker quotes. In other circumstances, certain securities are internally priced because prices are not provided by the pricing service. We perform continuous reviews of the prices obtained from the pricing service. This includes evaluating the methodology and inputs used by the pricing service to ensure that we determine the proper classification level of the financial instrument. Price variances, including large periodic changes, are investigated and corroborated by market data. We have reviewed the pricing methodologies of our pricing service as well as other observable inputs, such as data, and transaction volumes and believe that their prices adequately consider market activity in determining fair value. Our review process continues to evolve based upon accounting guidance and requirements. When a price from the pricing service is not available, values are determined by obtaining broker/dealer quotes and/or market comparables. When available, we obtain multiple quotes for the same security. The ultimate value for these securities is determined based upon our best estimate of fair value using corroborating market information. Our evaluation includes the consideration of benchmark yields, reported trades, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data. For certain securities in an illiquid market, there may be no prices available from a pricing service and no comparable market quotes available. In these situations, we value the security using an internally-developed, risk-adjusted discounted cash flow model. The following tables present our fair value measurements on a recurring basis by asset class and level of input:
(1) Other investments measured at fair value represent real estate funds included on the balance sheet as limited partnership investments that are reported under the fair value option using the net asset value practical expedient. These amounts are not required to be categorized in the fair value hierarchy. The investments can never be redeemed with the funds. Instead, distributions are received when liquidation of the underlying assets of the funds occur. It is estimated that the underlying assets will generally be liquidated between 5 and 10 years from the inception of the funds. The fair value of these investments is based on the net asset value (NAV) information provided by the general partner. Fair value is based on our proportionate share of the NAV based on the most recent partners' capital statements received from the general partners, which is generally one quarter prior to our balance sheet date. These values are then analyzed to determine if the NAV represents fair value at our balance sheet date, with adjustment being made where appropriate. We consider observable market data and perform a review validating the appropriateness of the NAV at each balance sheet date. It is likely that all of the investments will be redeemed at a future date for an amount different than the NAV of our ownership interest in partners' capital as of June 30, 2016 and December 31, 2015. During the six months ended June 30, 2016, no contributions were made and distributions totaling $0.7 million were received from these investments. During the year ended December 31, 2015, no contributions were made and distributions totaling $3.5 million were received from these investments. The amount of unfunded commitments related to the investments was $0.3 million as of June 30, 2016, and $0.6 million as of December 31, 2015. Level 3 Assets – Quarterly Change:
We review the fair value hierarchy classifications each reporting period. Transfers between hierarchy levels may occur due to changes in the available market observable inputs. Transfers in and out of level classifications are reported as having occurred at the beginning of the quarter in which the transfers occurred. There were no transfers between Level 1 and Level 2 for the three months ended June 30, 2016. Level 2 to Level 3 transfers totaled $1.7 million for seven fixed maturity holdings due to the use of unobservable market data to determine the fair value at June 30, 2016. Level 3 to Level 2 transfers totaled $14.3 million for 21 fixed maturity holdings due to the use of observable market data to determine the fair value at June 30, 2016. Level 3 Assets – Year-to-Date Change:
There were no transfers between Level 1 and Level 2 for the six months ended June 30, 2016. Level 2 to Level 3 transfers totaled $3.0 million for 16 fixed maturity holdings due to the use of unobservable market data to determine the fair value at June 30, 2016. Level 3 to Level 2 transfers totaled $14.4 million for 22 fixed maturity holdings due to the use of observable market data to determine the fair value at June 30, 2016. Level 3 Assets – Quarterly Change:
There were no transfers between Level 1 and Level 2 or from Level 2 to Level 3 for the three months ended June 30, 2015. Level 3 to Level 2 transfers totaled $0.1 million for one fixed maturity holding due to the use of observable market data to determine the fair value at June 30, 2015. Level 3 Assets – Year-to-Date Change:
There were no transfers between Level 1 and Level 2 or from Level 2 to Level 3 for the six months ended June 30, 2015. Level 3 to Level 2 transfers totaled $0.1 million for one fixed maturity holding due to the use of observable market data to determine the fair value at June 30, 2015. Quantitative and Qualitative Disclosures about Unobservable Inputs When a non-binding broker quote was the only input available, the security was classified within Level 3. Use of non-binding brokers quotes totaled $11.1 million at June 30, 2016. The unobservable inputs are not reasonably available to us. The following table presents our fair value measurements on a recurring basis by pricing source:
There were no assets measured at fair value on a nonrecurring basis during the six months ended June 30, 2016. |
Investments |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments | Note 5. Investments Available-for-sale securities The following table summarizes the cost and fair value of our available-for-sale securities:
The amortized cost and estimated fair value of fixed maturities at June 30, 2016 are shown below by remaining contractual term to maturity. Mortgage-backed securities are allocated based upon their stated maturity dates. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Available-for-sale securities in a gross unrealized loss position are as follows. Data is provided by length of time for securities in a gross unrealized loss position.
The above securities have been evaluated and determined to be temporary impairments for which we expect to recover our entire principal plus interest. The primary components of this analysis include a general review of market conditions and financial performance of the issuer along with the extent and duration at which fair value is less than cost. Any securities that we intend to sell or will more likely than not be required to sell before recovery are included in other-than-temporary impairments with the impairment charges recognized in earnings. Net investment income Interest and dividend income are recognized as earned and recorded to net investment income. Investment income, net of expenses, was generated from the following portfolios:
Realized investment gains (losses) Realized gains and losses on sales of securities are recognized in income based upon the specific identification method. Realized gains (losses) on investments were as follows:
Net impairment losses The components of other-than-temporary impairments on investments were as follows:
In considering if fixed maturity securities were credit-impaired, some of the factors considered include: potential for the default of interest and/or principal, level of subordination, collateral of the issue, compliance with financial covenants, credit ratings and industry conditions. We have the intent to sell all credit-impaired fixed maturity securities; therefore, the entire amount of the impairment charges were included in earnings and no non-credit impairments were recognized in other comprehensive income. Limited partnerships Limited partnership investments, excluding certain real estate limited partnerships recorded at fair value, are generally reported on a one-quarter lag; therefore, our year-to-date limited partnership results through June 30, 2016 are comprised of partnership financial results for the fourth quarter of 2015 and the first quarter of 2016. Given the lag in reporting, our limited partnership results do not reflect the market conditions of the second quarter of 2016. Cash contributions made to and distributions received from the partnerships are recorded in the period in which the transaction occurs. Amounts included in equity in earnings of limited partnerships by method of accounting are included below:
The following table summarizes limited partnership investments by sector:
See also Note 13, "Commitments and Contingencies" for investment commitments related to limited partnerships. |
Bank Line of Credit |
6 Months Ended |
---|---|
Jun. 30, 2016 | |
Debt Disclosure [Abstract] | |
Bank Line of Credit | Note 6. Bank Line of Credit As of June 30, 2016, we have access to a $100 million bank revolving line of credit with a $25 million letter of credit sublimit that expires on November 3, 2020. As of June 30, 2016, a total of $99.0 million remains available under the facility due to $1.0 million outstanding letters of credit, which reduce the availability for letters of credit to $24.0 million. We had no borrowings outstanding on our line of credit as of June 30, 2016. Bonds with a fair value of $111.1 million were pledged as collateral on the line at June 30, 2016. The securities pledged as collateral have no trading restrictions and are reported as available-for-sale securities in the Statements of Financial Position as of June 30, 2016. The bank requires compliance with certain covenants, which include leverage ratios, for our line of credit. We are in compliance with all bank covenants at June 30, 2016. |
Postretirement Benefits |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation and Retirement Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Postretirement Benefits | Note 7. Postretirement Benefits Pension plans Our pension plans consist of a noncontributory defined benefit pension plan covering substantially all employees and an unfunded supplemental employee retirement plan for certain members of executive and senior management. Although we are the sponsor of these postretirement plans and record the funded status of these plans, the Exchange reimburses us for approximately 58% of the annual benefit expense of these plans, which represents pension benefits for our employees performing claims and life insurance functions. A $17.4 million contribution was made to the defined benefit pension plan in the first quarter of 2016. Prior to 2003, the employee pension plan purchased annuities from Erie Family Life Insurance Company ("EFL"), a wholly owned subsidiary of the Exchange, for certain plan participants that were receiving benefit payments under the pension plan. These are nonparticipating annuity contracts under which EFL has unconditionally contracted to provide specified benefits to beneficiaries; however, the pension plan remains the primary obligor to the beneficiaries. A contingent liability of $21.8 million at June 30, 2016 exists in the event EFL does not honor the annuity contracts. The cost of our pension plans are as follows:
|
Income Taxes |
6 Months Ended |
---|---|
Jun. 30, 2016 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Note 8. Income Taxes Our effective tax rate is calculated after consideration of permanent differences related to our investment revenues. Given that these amounts represent over 98% of the total permanent differences, the effective tax rate is approximately 35% when the investment related permanent differences are excluded. |
Capital Stock |
6 Months Ended |
---|---|
Jun. 30, 2016 | |
Class of Stock Disclosures [Abstract] | |
Capital Stock | Note 9. Capital Stock Class A and B common stock Holders of Class B shares may, at their option, convert their shares into Class A shares at the rate of 2,400 Class A shares per Class B share. There were no shares of Class B common stock converted into Class A common stock during the six months ended June 30, 2016 and the year ended December 31, 2015. There is no provision for conversion of Class A shares to Class B shares, and Class B shares surrendered for conversion cannot be reissued. Stock repurchase program In October 2011, our Board of Directors approved a continuation of the current stock repurchase program for a total of $150 million, with no time limitation. There were no shares repurchased under this program during the six months ended June 30, 2016 and the year ended December 31, 2015. We had approximately $17.8 million of repurchase authority remaining under this program at June 30, 2016. |
Accumulated Other Comprehensive Income (Loss) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss) | Note 10. Accumulated Other Comprehensive Income (Loss) Changes in accumulated other comprehensive income (loss) by component, including amounts reclassified out of accumulated other comprehensive income (loss) and the related line item in the Statements of Operations where net income is presented, are as follows:
|
Related Party |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party | Note 11. Related Party Amounts incurred on behalf of the Exchange and EFL As discussed in Note 1, "Nature of Operations", all claims handling services for the Exchange are performed by our employees who are entirely dedicated to claims related activities. All costs associated with these employees, including postretirement benefits, are reimbursed to us from the Exchange’s revenues in accordance with the subscriber’s agreement. Also, we are reimbursed by EFL from its revenues for all costs, including postretirement benefits, associated with employees who perform life insurance related operating activities for EFL in accordance with its service agreement with us. See also Note 7, "Postretirement Benefits" for a discussion of intercompany expense allocations under the postretirement benefit plans. In addition, common overhead expenses and certain service department costs incurred by us on behalf of the Exchange and EFL are reimbursed by the proper entity based upon appropriate utilization statistics (employee count, square footage, vehicle count, project hours, etc.) specifically measured to accomplish proportional allocations, which we believe are reasonable. All reimbursements are made on an actual cost basis and do not include a profit component. We record these reimbursements as receivables from the Exchange and EFL with a corresponding reduction to our expenses. Reimbursements are settled on a monthly basis. The amounts incurred on behalf of the Exchange and EFL were as follows:
|
Concentrations of Credit Risk |
6 Months Ended |
---|---|
Jun. 30, 2016 | |
Risks and Uncertainties [Abstract] | |
Concentrations of Credit Risk | Note 12. Concentrations of Credit Risk Financial instruments could potentially expose us to concentrations of credit risk, including unsecured receivables from the Exchange. A large majority of our revenue and receivables are from the Exchange and affiliates. See also Note 1, "Nature of Operations". Management fee amounts and other reimbursements due from the Exchange and affiliates were $387.3 million and $348.1 million at June 30, 2016 and December 31, 2015, respectively. |
Commitments and Contingencies |
6 Months Ended |
---|---|
Jun. 30, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Note 13. Commitments and Contingencies We have contractual commitments to invest up to $18.9 million related to our limited partnership investments at June 30, 2016. These commitments are split among private equity securities of $7.2 million, mezzanine debt securities of $8.4 million, and real estate activities of $3.3 million. These commitments will be funded as required by the limited partnership agreements. We are involved in litigation arising in the ordinary course of conducting business. In accordance with current accounting standards for loss contingencies and based upon information currently known to us, we establish reserves for litigation when it is probable that a loss associated with a claim or proceeding has been incurred and the amount of the loss or range of loss can be reasonably estimated. When no amount within the range of loss is a better estimate than any other amount, we accrue the minimum amount of the estimable loss. To the extent that such litigation against us may have an exposure to a loss in excess of the amount we have accrued, we believe that such excess would not be material to our financial condition, results of operations, or cash flows. Legal fees are expensed as incurred. We believe that our accruals for legal proceedings are appropriate and, individually and in the aggregate, are not expected to be material to our financial condition, results of operations, or cash flows. We review all litigation on an ongoing basis when making accrual and disclosure decisions. For certain legal proceedings, we cannot reasonably estimate losses or a range of loss, if any, particularly for proceedings that are in their early stages of development or where the plaintiffs seek indeterminate damages. Various factors, including, but not limited to, the outcome of potentially lengthy discovery and the resolution of important factual questions, may need to be determined before probability can be established or before a loss or range of loss can be reasonably estimated. If the loss contingency in question is not both probable and reasonably estimable, we do not establish an accrual and the matter will continue to be monitored for any developments that would make the loss contingency both probable and reasonably estimable. In the event that a legal proceeding results in a substantial judgment against, or settlement by, us, there can be no assurance that any resulting liability or financial commitment would not have a material adverse effect on the financial condition, results of operations, or cash flows. |
Subsequent Events |
6 Months Ended |
---|---|
Jun. 30, 2016 | |
Subsequent Events [Abstract] | |
Subsequent Events | Note 14. Subsequent Events No items were identified in this period subsequent to the financial statement date that required adjustment or additional disclosure. |
Significant Accounting Policies (Policies) |
6 Months Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||
Accounting Policies [Abstract] | |||||||||||||
Basis of presentation | Basis of presentation The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the six months ended June 30, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016. For further information, refer to the financial statements and footnotes included in our Form 10-K for the year ended December 31, 2015 as filed with the Securities and Exchange Commission on February 25, 2016. |
||||||||||||
Use of estimates | The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
||||||||||||
Reclassifications | Certain prior period amounts have been reclassified on the statements of financial position to conform to the current period presentation. These reclassifications had no effect on the previously reported results of operations. |
||||||||||||
Recently issued accounting standards | Recently issued accounting standards In February 2015, the Financial Accounting Standards Board ("FASB") updated Accounting Standards Codification ("ASC") 810 "Consolidation", which amended the existing guidance for determining if a reporting entity has a variable interest in a legal entity. We adopted the new accounting principle on a retrospective basis as of December 31, 2015. In accordance with the new accounting guidance, Indemnity is not deemed to have a variable interest in the Exchange as the fees paid for services provided to the Exchange no longer represent a variable interest. The compensation received from the attorney-in-fact fee arrangement with the subscribers is for services provided by Indemnity acting in its role as attorney-in-fact and is commensurate with the level of effort required to perform those services. Under the previously issued accounting guidance, Indemnity was deemed to be the primary beneficiary of the Exchange and its financial position and operating results were consolidated with Indemnity. Following adoption of the new accounting guidance, the Exchange’s results are no longer required to be consolidated with Indemnity. There was no cumulative effect to Indemnity's shareholders’ equity or net income from no longer consolidating the Exchange's results with ours. In June 2016, the FASB issued Accounting Standards Update ("ASU") 2016-13, "Financial Instruments-Credit Losses", which requires financial assets measured at amortized cost to be presented at the net amount expected to be collected through the use of a new forward-looking expected loss model and credit losses relating to available-for-sale debt securities to be recognized through an allowance for credit losses. ASU 2016-13 is effective for interim and annual reporting periods beginning after December 15, 2019. Early adoption for interim and annual periods beginning after December 15, 2018 is permitted. We are currently evaluating the potential impact of this guidance on our financial statements. In February 2016, the FASB issued ASU 2016-02, "Leases", which requires lessees to recognize assets and liabilities arising from operating leases on the statement of financial position and to disclose key information about leasing arrangements. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. In transition, lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. Early adoption is permitted. We are currently evaluating the potential impact of this guidance on our financial statements. In January 2016, the FASB issued ASU 2016-01, "Financial Instruments-Overall". ASU 2016-01 revises the accounting related to the classification and measurement of investments in equity securities and the presentation of certain fair value changes for financial liabilities measured at fair value. ASU 2016-01 is effective for interim and annual reporting periods beginning after December 15, 2017. We are currently evaluating the potential impact of this guidance on our financial statements. In May 2014, the FASB issued ASU 2014-09, "Revenue from Contracts with Customers". ASU 2014-09 requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance is effective for fiscal years beginning after December 15, 2017 including interim periods within that reporting period. We do not expect the adoption of this guidance to have a material impact on our financial statements. |
||||||||||||
Earnings per share | Class A and Class B basic earnings per share and Class B diluted earnings per share are calculated under the two-class method. The two-class method allocates earnings to each class of stock based upon its dividend rights. Class B shares are convertible into Class A shares at a conversion ratio of 2,400 to 1. See Note 9, "Capital Stock". Class A diluted earnings per share are calculated under the if-converted method, which reflects the conversion of Class B shares to Class A shares. Diluted earnings per share calculations include the dilutive effect of assumed issuance of stock-based awards under compensation plans that have the option to be paid in stock using the treasury stock method. |
||||||||||||
Fair value of financial instruments | Our available-for-sale and trading securities are recorded at fair value, which is the price that would be received to sell the asset in an orderly transaction between willing market participants as of the measurement date. Valuation techniques used to derive the fair value of our available-for-sale and trading securities are based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources. Unobservable inputs reflect our own assumptions regarding fair market value for these securities. Although the majority of our prices are obtained from third party sources, we also perform an internal pricing review for securities with low trading volumes under current market conditions. Financial instruments are categorized based upon the following characteristics or inputs to the valuation techniques:
Estimates of fair values for our investment portfolio are obtained primarily from a nationally recognized pricing service. Our Level 1 category includes those securities valued using an exchange traded price provided by the pricing service. The methodologies used by the pricing service that support a Level 2 classification of a financial instrument include multiple verifiable, observable inputs including benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data. Pricing service valuations for Level 3 securities are based upon proprietary models and are used when observable inputs are not available or in illiquid markets. In limited circumstances we adjust the price received from the pricing service when, in our judgment, a better reflection of fair value is available based upon corroborating information and our knowledge and monitoring of market conditions such as a disparity in price of comparable securities and/or non-binding broker quotes. In other circumstances, certain securities are internally priced because prices are not provided by the pricing service. We perform continuous reviews of the prices obtained from the pricing service. This includes evaluating the methodology and inputs used by the pricing service to ensure that we determine the proper classification level of the financial instrument. Price variances, including large periodic changes, are investigated and corroborated by market data. We have reviewed the pricing methodologies of our pricing service as well as other observable inputs, such as data, and transaction volumes and believe that their prices adequately consider market activity in determining fair value. Our review process continues to evolve based upon accounting guidance and requirements. When a price from the pricing service is not available, values are determined by obtaining broker/dealer quotes and/or market comparables. When available, we obtain multiple quotes for the same security. The ultimate value for these securities is determined based upon our best estimate of fair value using corroborating market information. Our evaluation includes the consideration of benchmark yields, reported trades, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data. For certain securities in an illiquid market, there may be no prices available from a pricing service and no comparable market quotes available. In these situations, we value the security using an internally-developed, risk-adjusted discounted cash flow model. |
||||||||||||
Fair value of financial instruments, transfers between levels | We review the fair value hierarchy classifications each reporting period. Transfers between hierarchy levels may occur due to changes in the available market observable inputs. Transfers in and out of level classifications are reported as having occurred at the beginning of the quarter in which the transfers occurred. |
||||||||||||
Investments - Limited partnerships | Limited partnership investments, excluding certain real estate limited partnerships recorded at fair value, are generally reported on a one-quarter lag; therefore, our year-to-date limited partnership results through June 30, 2016 are comprised of partnership financial results for the fourth quarter of 2015 and the first quarter of 2016. Given the lag in reporting, our limited partnership results do not reflect the market conditions of the second quarter of 2016. Cash contributions made to and distributions received from the partnerships are recorded in the period in which the transaction occurs. |
||||||||||||
Related party transaction, terms and manner of settlement | All reimbursements are made on an actual cost basis and do not include a profit component. We record these reimbursements as receivables from the Exchange and EFL with a corresponding reduction to our expenses. Reimbursements are settled on a monthly basis. |
||||||||||||
Commitments and contingencies | We are involved in litigation arising in the ordinary course of conducting business. In accordance with current accounting standards for loss contingencies and based upon information currently known to us, we establish reserves for litigation when it is probable that a loss associated with a claim or proceeding has been incurred and the amount of the loss or range of loss can be reasonably estimated. When no amount within the range of loss is a better estimate than any other amount, we accrue the minimum amount of the estimable loss. To the extent that such litigation against us may have an exposure to a loss in excess of the amount we have accrued, we believe that such excess would not be material to our financial condition, results of operations, or cash flows. Legal fees are expensed as incurred. We believe that our accruals for legal proceedings are appropriate and, individually and in the aggregate, are not expected to be material to our financial condition, results of operations, or cash flows. We review all litigation on an ongoing basis when making accrual and disclosure decisions. For certain legal proceedings, we cannot reasonably estimate losses or a range of loss, if any, particularly for proceedings that are in their early stages of development or where the plaintiffs seek indeterminate damages. Various factors, including, but not limited to, the outcome of potentially lengthy discovery and the resolution of important factual questions, may need to be determined before probability can be established or before a loss or range of loss can be reasonably estimated. If the loss contingency in question is not both probable and reasonably estimable, we do not establish an accrual and the matter will continue to be monitored for any developments that would make the loss contingency both probable and reasonably estimable. In the event that a legal proceeding results in a substantial judgment against, or settlement by, us, there can be no assurance that any resulting liability or financial commitment would not have a material adverse effect on the financial condition, results of operations, or cash flows. |
Earnings Per Share (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of reconciliation of the numerators and denominators used in the basic and diluted per-share computations | A reconciliation of the numerators and denominators used in the basic and diluted per-share computations is presented as follows for each class of common stock:
|
Fair Value (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of fair value measurements on a recurring basis by asset class and level of input | The following tables present our fair value measurements on a recurring basis by asset class and level of input:
(1) Other investments measured at fair value represent real estate funds included on the balance sheet as limited partnership investments that are reported under the fair value option using the net asset value practical expedient. These amounts are not required to be categorized in the fair value hierarchy. The investments can never be redeemed with the funds. Instead, distributions are received when liquidation of the underlying assets of the funds occur. It is estimated that the underlying assets will generally be liquidated between 5 and 10 years from the inception of the funds. The fair value of these investments is based on the net asset value (NAV) information provided by the general partner. Fair value is based on our proportionate share of the NAV based on the most recent partners' capital statements received from the general partners, which is generally one quarter prior to our balance sheet date. These values are then analyzed to determine if the NAV represents fair value at our balance sheet date, with adjustment being made where appropriate. We consider observable market data and perform a review validating the appropriateness of the NAV at each balance sheet date. It is likely that all of the investments will be redeemed at a future date for an amount different than the NAV of our ownership interest in partners' capital as of June 30, 2016 and December 31, 2015. During the six months ended June 30, 2016, no contributions were made and distributions totaling $0.7 million were received from these investments. During the year ended December 31, 2015, no contributions were made and distributions totaling $3.5 million were received from these investments. The amount of unfunded commitments related to the investments was $0.3 million as of June 30, 2016, and $0.6 million as of December 31, 2015. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of roll forward of Level 3 fair value measurements on a recurring basis | Level 3 Assets – Year-to-Date Change:
Level 3 Assets – Year-to-Date Change:
Level 3 Assets – Quarterly Change:
Level 3 Assets – Quarterly Change:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of fair value measurements on a recurring basis by pricing source | The following table presents our fair value measurements on a recurring basis by pricing source:
|
Investments (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of reconciliation of cost to fair value of available-for-sale securities | The following table summarizes the cost and fair value of our available-for-sale securities:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of amortized cost and estimated fair value of fixed maturities by remaining contractual term to maturity | The amortized cost and estimated fair value of fixed maturities at June 30, 2016 are shown below by remaining contractual term to maturity. Mortgage-backed securities are allocated based upon their stated maturity dates. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of available-for-sale securities in a gross unrealized loss position by length of time | Available-for-sale securities in a gross unrealized loss position are as follows. Data is provided by length of time for securities in a gross unrealized loss position.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of investment income, net of expenses, from portfolios | Interest and dividend income are recognized as earned and recorded to net investment income. Investment income, net of expenses, was generated from the following portfolios:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of realized gains (losses) and other-than-temporary impairments on investments recognized in income | Realized gains and losses on sales of securities are recognized in income based upon the specific identification method. Realized gains (losses) on investments were as follows:
Net impairment losses The components of other-than-temporary impairments on investments were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of limited partnership results, generally reported on a one-quarter lag | Amounts included in equity in earnings of limited partnerships by method of accounting are included below:
The following table summarizes limited partnership investments by sector:
|
Postretirement Benefits (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation and Retirement Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of cost of pension plans | The cost of our pension plans are as follows:
|
Accumulated Other Comprehensive Income (Loss) (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of changes in accumulated other comprehensive income (loss) by component, including amounts reclassified out of accumulated other comprehensive income (loss) and the related line item in the Statements of Operations where net income is presented | Changes in accumulated other comprehensive income (loss) by component, including amounts reclassified out of accumulated other comprehensive income (loss) and the related line item in the Statements of Operations where net income is presented, are as follows:
|
Related Party (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of cash settlements | The amounts incurred on behalf of the Exchange and EFL were as follows:
|
Significant Accounting Policies (Details) |
Jun. 30, 2016
USD ($)
|
---|---|
Cumulative-Effect Adjustment, Deconsolidation of Variable Interest Entity | |
ASU 2015-02 cumulative-effect adjustment, deconsolidation of variable interest entity | |
Cumulative effect to Indemnity's shareholders' equity and net income due to adoption of ASU 2015-02 | $ 0 |
Investments (Details 2) $ in Thousands |
Jun. 30, 2016
USD ($)
|
---|---|
Amortized cost | |
Due in one year or less | $ 45,685 |
Due after one year through five years | 296,550 |
Due after five years through ten years | 188,270 |
Due after ten years | 99,440 |
Amortized cost, fixed maturities | 629,945 |
Estimated fair value | |
Due in one year or less | 45,799 |
Due after one year through five years | 300,336 |
Due after five years through ten years | 195,896 |
Due after ten years | 102,490 |
Estimated fair value, fixed maturities | $ 644,521 |
Investments (Details 4) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2016 |
Jun. 30, 2015 |
Jun. 30, 2016 |
Jun. 30, 2015 |
|
Investment income from portfolios | ||||
Total investment income | $ 5,226 | $ 4,671 | $ 10,111 | $ 9,304 |
Less: investment expenses | 335 | 236 | 558 | 328 |
Net investment income | 4,891 | 4,435 | 9,553 | 8,976 |
Fixed maturities | ||||
Investment income from portfolios | ||||
Total investment income | 4,858 | 4,150 | 9,384 | 8,229 |
Equity securities | ||||
Investment income from portfolios | ||||
Total investment income | 47 | 240 | 82 | 500 |
Cash equivalents and other | ||||
Investment income from portfolios | ||||
Total investment income | $ 321 | $ 281 | $ 645 | $ 575 |
Investments (Details 6) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2016 |
Jun. 30, 2015 |
Jun. 30, 2016 |
Jun. 30, 2015 |
|
Investments in limited partnerships | ||||
Equity in earnings of limited partnerships | $ 2,114 | $ 10,707 | $ 1,444 | $ 13,065 |
Equity method of accounting | ||||
Investments in limited partnerships | ||||
Equity in earnings of limited partnerships | 2,058 | 10,707 | 1,342 | 13,319 |
Fair value option | ||||
Investments in limited partnerships | ||||
Equity in earnings of limited partnerships | $ 56 | $ 0 | $ 102 | $ (254) |
Investments (Details 7) - USD ($) $ in Thousands |
Jun. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Investments in limited partnerships | ||
Asset recorded | $ 70,952 | $ 88,535 |
Private equity | ||
Investments in limited partnerships | ||
Asset recorded | 39,917 | 48,397 |
Mezzanine debt | ||
Investments in limited partnerships | ||
Asset recorded | 10,355 | 12,701 |
Real estate | ||
Investments in limited partnerships | ||
Asset recorded | 16,772 | 22,911 |
Fair value option | Real estate | ||
Investments in limited partnerships | ||
Asset recorded | $ 3,908 | $ 4,526 |
Bank Line of Credit (Details) - Revolving line of credit $ in Millions |
6 Months Ended |
---|---|
Jun. 30, 2016
USD ($)
| |
Bank Line of Credit | |
Maximum borrowing capacity under the bank revolving line of credit | $ 100.0 |
Maximum letter of credit sublimit under the bank revolving line of credit | $ 25.0 |
Expiration date of the bank revolving line of credit | Nov. 03, 2020 |
Available borrowing capacity under the bank revolving line of credit, due to outstanding letters of credit | $ 99.0 |
Outstanding amount of letters of credit under the bank revolving line of credit | 1.0 |
Available amount of letters of credit under the bank revolving line of credit | 24.0 |
Borrowings outstanding under the bank revolving line of credit | 0.0 |
Fair value of bonds pledged as collateral on the bank revolving line of credit | $ 111.1 |
Postretirement Benefits (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2016 |
Jun. 30, 2015 |
Jun. 30, 2016 |
Jun. 30, 2015 |
|
Cost of pension plans | ||||
Service cost for benefits earned | $ 7,050 | $ 7,608 | $ 14,100 | $ 15,216 |
Interest cost on benefits obligation | 8,282 | 7,689 | 16,563 | 15,378 |
Expected return on plan assets | (9,880) | (8,980) | (19,760) | (17,960) |
Prior service cost amortization | 174 | 167 | 348 | 334 |
Net actuarial loss amortization | 2,027 | 3,508 | 4,055 | 7,016 |
Pension plan cost | 7,653 | $ 9,992 | 15,306 | $ 19,984 |
Employee pension plan | ||||
Postretirement Benefits | ||||
Employer contribution | $ 17,400 | |||
Erie Insurance Exchange (EIE) | ||||
Postretirement Benefits | ||||
Postretirement annual benefit expense reimbursed to Indemnity from the Exchange (as a percent) | 58.00% | |||
Erie Family Life Insurance Company (EFL) | Employee pension plan | ||||
Postretirement Benefits | ||||
Contingent liability for amount of nonparticipating annuity contracts the employee pension plan purchased from EFL | $ 21,800 | $ 21,800 |
Income Taxes (Details) |
6 Months Ended |
---|---|
Jun. 30, 2016 | |
Income taxes | |
Effective tax rate when investment related permanent tax differences are excluded (as a percent) | 35.00% |
Minimum | |
Income taxes | |
Percent of total permanent tax differences related to investment revenues (as a percent) | 98.00% |
Capital Stock (Details) - Class B - shares |
6 Months Ended | 12 Months Ended |
---|---|---|
Jun. 30, 2016 |
Dec. 31, 2015 |
|
Common Stock | ||
Ratio for converting shares of Class B common stock into shares of Class A common stock (as a percent) | 2400.00% | 2400.00% |
Class B common stock shares converted into Class A common stock shares (in shares) | 0 | 0 |
Capital Stock (Details 2) - Class A - Stock repurchase program - USD ($) $ in Millions |
6 Months Ended | 12 Months Ended | |
---|---|---|---|
Jun. 30, 2016 |
Dec. 31, 2015 |
Oct. 31, 2011 |
|
Stock repurchases | |||
Amount of authorized stock repurchases approved for continuation under the current stock repurchase program | $ 150.0 | ||
Shares repurchased under the current stock repurchase program (in shares) | 0 | 0 | |
Approximate amount of repurchase authority remaining under the current stock repurchase program | $ 17.8 |
Accumulated Other Comprehensive Income (Loss) (Details 2) - Investment securities - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2016 |
Jun. 30, 2015 |
Jun. 30, 2016 |
Jun. 30, 2015 |
|
Other comprehensive income (loss), tax | ||||
Other comprehensive income (loss), unrealized holding gain (loss) on investment securities, tax (expense) benefit | $ (1,710) | $ 1,194 | $ (2,936) | $ 1,266 |
Reclassification adjustment for realized investment (gains) losses, tax benefit (expense) | 80 | 209 | (439) | 125 |
Reclassification adjustment for impairment losses, tax expense | $ 0 | $ 12 | $ 121 | $ 54 |
Related Party (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2016 |
Jun. 30, 2015 |
Jun. 30, 2016 |
Jun. 30, 2015 |
|
Related Party Transactions | ||||
Cash settlements for payments made by Indemnity on the account of related parties | $ 125,812 | $ 114,735 | $ 245,767 | $ 225,802 |
Erie Insurance Exchange (EIE) | ||||
Related Party Transactions | ||||
Cash settlements for payments made by Indemnity on the account of related parties | 115,868 | 104,530 | 226,263 | 207,046 |
Erie Family Life Insurance Company (EFL) | ||||
Related Party Transactions | ||||
Cash settlements for payments made by Indemnity on the account of related parties | $ 9,944 | $ 10,205 | $ 19,504 | $ 18,756 |
Concentrations of Credit Risk (Details) - USD ($) $ in Thousands |
Jun. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Concentrations of credit risk from unsecured receivables | ||
Receivables from Erie Insurance Exchange and affiliates | $ 387,273 | $ 348,055 |
Commitments and Contingencies (Details) $ in Millions |
6 Months Ended |
---|---|
Jun. 30, 2016
USD ($)
| |
Contractual commitments | |
Represents the entity's maximum contractual commitments to invest in its limited partnership investments | $ 18.9 |
Description of commitment: contractual commitment to invest in limited partnership investments | Contractual commitments to invest in limited partnership investments, consisting of private equity securities, mezzanine debt securities, and real estate activities. |
Private equity | |
Contractual commitments | |
Represents the entity's maximum contractual commitments to invest in its limited partnership investments | $ 7.2 |
Mezzanine debt | |
Contractual commitments | |
Represents the entity's maximum contractual commitments to invest in its limited partnership investments | 8.4 |
Real estate | |
Contractual commitments | |
Represents the entity's maximum contractual commitments to invest in its limited partnership investments | $ 3.3 |
)^;=YE=7X*8?=
MA7]+9FP9FA^6?ZPH]__X+#LO<6W[JZ"?S([!^F!C*N?::C/L&]63"ZM?SJV^
M , ;/!^\LK:S_H"4!5EX-1,@#5,2:6@.^&FS
M/^8>$0"_&(SF*D8^]Y-2;W[SHS[@Q*< '"KK%:A;SO ,G'LA9_QGTKQ8>N)U
M/*M_"]6Z[$_4P+/BOUEM.Y=L@E$-#1VX?57C=YA*R+Q@I;@)7U0-QBHQ4S 2
M]#VN3(9UC#=?DHFV3D@G0OJ!0*)12/,KM;0LM!J1Z:G_=YN]@VLOXI21R\VX
MLH.F#H67Q;E,DTU!SE[H!A.)QXBY((A37[5(\1H]C1;WZ=M;>AXSW$;W779?
M8' @Z)
MZB>()4N>U0E]B@.RX!@'IB5+(Q/&04X$987Y@,EP2=@:*Y:D9^3X,"U8&E4I
MV&^": TDT;O83**D*Y:>)%IX?]%>$K\1\CZIQ5-*$R3GFD^Q
M=) $<*"M4IC<*NK+6R^X06G>^30YGQ5T8?BRSLC+.L-[C)&4=019YY,W[06#
M7$D>Q/ ^8R1%'4&@4LD>09(DV/ 68R3UG%GJN50 +Y#DD82Y\HA*4LT19)W3
MJ?A=,/"B1V:\]QGR*RM(B@Q?RQEY+6=XCS&26HX@5"J5Y2T42A[4&-YDC*2.
M(RBIY3UR70AO+D92OQ$$":8@1K(FED^HK*2"(PCRD#K21(W9NF!E+.]XEG(A
M41=\]6;EU9OEG<4NR4MR32(4 B!P3.3"0;'>J00"%H(;TQ F05V
M53-@,8-^@AR(Q)##JDCY)*)-DSRF&8G%(F*Q G]=('@4($(@ 'TF&0W,[%8
M"\&\I(2DJ1[+ 4,HCGR#7"'EHB0*]%CY(1?[%ML8*NV%LTBH3%O$90(A/H[T
M4"Z@%QPF1$\5@HJ"5&E?0*64"NZDM*XBI:MHW55DXRJR XPH!>F\Z"SB?V 2B4>]@1P-3J&PO=V]R:W-H965T*C!=O#J6U#AJE[9TK:ZW
M\S&/9_(.K\J!=_"#FTYH2\[H_,G& V@1'?CVV<..DMZ_GS61T+H0?O*Q25&PO=V]R:W-H965T^=BD*Y42A_W\0)976OX#4$L#!!0 ( &.&_$C0/,5)HP$
M +$# 9 >&PO=V]R:W-H965TZK+2]H#D&1EYIYI#HVK1
M( GG/7Z,=X>M13C [QIZ=;5'-O>C$.\V^'G:X\BF P*;16H62[P!(Q9(6/\
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M8Q\]I!A59G". 8.SMMNUV4L_2WR@13M,QG$\Y_\!4$L#!!0 ( &.&_$A0
M;6\%I $ +$# 9 >&PO=V]R:W-H965T
&ULE9I+<]M&$(3_"HMWF=P7 *HH5MD@4LDA52X?DC,L
M01++)*$0D.7\^^ Q UO$;._F8HET;V-ZL9A/ ';[5E^^-<]5U2Y^G([GYF[Y
MW+8OMZM5<_]
NY'7=F3M].
M>Y4_ZGXW[-7WG]1MKH3O]^JV&'
,7\N@C^'^7.,."/-XC40(JX!CT'U
M8^9IQA085!\!JL>@>@:HI/'><,Z#"?1TWU,Q[KYZ''L^(O8\CCW/B#W2\.[T
M>TR6I]N>GO'1WCM
-Q CM.H''8?:9Q(N.L=MHF)ATH',;H%,C)63EYE*/,
MQQV 8L_A?%EV$ %8#0"IHTAK0M"[L_CKHA!G ^0>!9*0EX2T38FA[@@"E]ND
M(OP_!P5XMP*R*^-2@K3DK!!E #[*DP9^]^8O,>VKU_.]<2
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M1;940BR5'!0-%Z61'=,D.RK-<%22'9401S%4FL
N_TS1J9<_
M(=O /N!U-> S^8'%N>LE.'"EVZ#M5B?.%='^:5Q$H-6OS;2@Y*3,=*7GPO5?
MMU!\N#TGTYM6_P502P,$% @ 8X;\2#A##Y,77P 3)8! !0 !X;"]S
M:&%R9613=')I;F=S+GAM;.U]V7+<6';@L^
/!.7)G[.#>1D)\4]([^EB0GF! A)3R2M[C,<
M+$#,EO!+ZTHW@B1X_"G3<+X6I&(HB(HXA"HLF1#IU:[W!CCO:L-T&XET27AO
MO,K]=WB6-:Q% <+@[0PM1^*J)+I+67C7.T( \Q(1(+*:(6Z+:,LPQTP:^3)<
MHC")LK:.:>*]% D42!A* APZJ19AT*7"R!6XSDL4M(0'6MMHW1WP-Q:U6. F
M.X= J'*KRCPV;A) U)DUTTK8TC6(PD798<#PZFU>[NK-O3D[IWPX\3"^H6@0
M.=EY9!%N\@VEU1JE80M( PS7Q5F,C=#B-N?ZI1
"!.G>_WW_P7P:@PF/EQI%%J22@53>( ?BRG
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MZZ%P%UC\Q':[5ME52L$&O&.9C3