XML 34 R23.htm IDEA: XBRL DOCUMENT v3.4.0.3
Investments (Tables)
3 Months Ended
Mar. 31, 2016
Investments [Abstract]  
Schedule of reconciliation of cost to fair value of available-for-sale securities
The following table summarizes the cost and fair value of our available-for-sale securities:
 
 
 
At March 31, 2016
 (in thousands)
 
Amortized
cost
 
Gross unrealized gains
 
Gross unrealized losses
 
Estimated fair value
Available-for-sale securities:
 
 
 
 
 
 
 
 
States & political subdivisions
 
$
230,147

 
$
12,384

 
$
7

 
$
242,524

Corporate debt securities
 
257,320

 
1,302

 
2,124

 
256,498

Residential mortgage-backed securities
 
14,974

 
27

 
126

 
14,875

Commercial mortgage-backed securities
 
36,623

 
121

 
1,148

 
35,596

Collateralized debt obligations
 
55,123

 
61

 
414

 
54,770

Other debt securities
 
2,068

 
0

 
50

 
2,018

Total fixed maturities
 
596,255

 
13,895

 
3,869

 
606,281

Common stock
 
8,948

 
0

 
16

 
8,932

Total available-for-sale securities
 
$
605,203

 
$
13,895

 
$
3,885

 
$
615,213

 

 
 
At December 31, 2015
(in thousands)
 
Amortized
cost
 
Gross unrealized gains
 
Gross unrealized losses
 
Estimated fair value
Available-for-sale securities:
 
 
 
 
 
 
 
 
States & political subdivisions
 
$
221,093

 
$
10,761

 
$
7

 
$
231,847

Corporate debt securities
 
254,464

 
281

 
4,412

 
250,333

Residential mortgage-backed securities
 
13,639

 
4

 
130

 
13,513

Commercial mortgage-backed securities
 
38,630

 
30

 
1,089

 
37,571

Collateralized debt obligations
 
51,905

 
61

 
221

 
51,745

Other debt securities
 
2,241

 
0

 
41

 
2,200

Total fixed maturities
 
581,972

 
11,137

 
5,900

 
587,209

Common stock
 
12,865

 
0

 
133

 
12,732

Total available-for-sale securities
 
$
594,837

 
$
11,137

 
$
6,033

 
$
599,941

Schedule of amortized cost and estimated fair value of fixed maturities by remaining contractual term to maturity
The amortized cost and estimated fair value of fixed maturities at March 31, 2016 are shown below by remaining contractual term to maturity.  Mortgage-backed securities are allocated based upon their stated maturity dates.  Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
 
 
At March 31, 2016
(in thousands)
 
Amortized
 
Estimated
 
 
cost
 
fair value
Due in one year or less
 
$
53,995

 
$
53,962

Due after one year through five years
 
275,900

 
277,046

Due after five years through ten years
 
174,612

 
181,441

Due after ten years
 
91,748

 
93,832

Total fixed maturities
 
$
596,255

 
$
606,281

Schedule of available-for-sale securities in a gross unrealized loss position by length of time

 
 
At December 31, 2015
(dollars in thousands)
 
Less than 12 months
 
12 months or longer
 
Total
 
 
Fair
value
 
Unrealized
losses
 
Fair
value
 
Unrealized
losses
 
Fair
value
 
Unrealized
losses
 
No. of
holdings
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
States & political subdivisions
 
$
5,867

 
$
7

 
$
0

 
$
0

 
$
5,867

 
$
7

 
3

Corporate debt securities
 
172,831

 
2,447

 
19,086

 
1,965

 
191,917

 
4,412

 
349

Residential mortgage-backed securities
 
9,827

 
84

 
936

 
46

 
10,763

 
130

 
9

Commercial mortgage-backed securities
 
13,081

 
68

 
19,081

 
1,021

 
32,162

 
1,089

 
24

Collateralized debt obligations
 
27,981

 
103

 
9,174

 
118

 
37,155

 
221

 
19

Other debt securities
 
1,960

 
40

 
241

 
1

 
2,201

 
41

 
2

Total fixed maturities
 
231,547

 
2,749

 
48,518

 
3,151

 
280,065

 
5,900

 
406

Common stock
 
12,732

 
133

 
0

 
0

 
12,732

 
133

 
1

Total available-for-sale securities
 
$
244,279

 
$
2,882

 
$
48,518

 
$
3,151

 
$
292,797

 
$
6,033

 
407

Quality breakdown of fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment grade
 
$
174,723

 
$
1,296

 
$
38,369

 
$
1,256

 
$
213,092

 
$
2,552

 
105

Non-investment grade
 
56,824

 
1,453

 
10,149

 
1,895

 
66,973

 
3,348

 
301

Total fixed maturities
 
$
231,547

 
$
2,749

 
$
48,518

 
$
3,151

 
$
280,065

 
$
5,900

 
406


 
 
Available-for-sale securities in a gross unrealized loss position are as follows.  Data is provided by length of time for securities in a gross unrealized loss position.
 
 
 
At March 31, 2016
(dollars in thousands)
 
Less than 12 months
 
12 months or longer
 
Total
 
 
Fair
value
 
Unrealized losses
 
Fair
value
 
Unrealized losses
 
Fair
 value
 
Unrealized losses
 
No. of holdings
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
States & political subdivisions
 
$
6,938

 
$
7

 
$
0

 
$
0

 
$
6,938

 
$
7

 
3

Corporate debt securities
 
83,699

 
1,331

 
30,239

 
793

 
113,938

 
2,124

 
251

Residential mortgage-backed securities
 
5,333

 
12

 
2,886

 
114

 
8,219

 
126

 
7

Commercial mortgage-backed securities
 
9,321

 
77

 
17,371

 
1,071

 
26,692

 
1,148

 
22

Collateralized debt obligations
 
27,289

 
281

 
8,279

 
133

 
35,568

 
414

 
19

Other debt securities
 
1,950

 
50

 
68

 
0

 
2,018

 
50

 
2

Total fixed maturities
 
134,530

 
1,758

 
58,843

 
2,111

 
193,373

 
3,869

 
304

Common stock
 
0

 
0

 
8,932

 
16

 
8,932

 
16

 
1

Total available-for-sale securities
 
$
134,530

 
$
1,758

 
$
67,775

 
$
2,127

 
$
202,305

 
$
3,885

 
305

Quality breakdown of fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment grade
 
$
92,506

 
$
556

 
$
46,471

 
$
1,423

 
$
138,977

 
$
1,979

 
76

Non-investment grade
 
42,024

 
1,202

 
12,372

 
688

 
54,396

 
1,890

 
228

Total fixed maturities
 
$
134,530

 
$
1,758

 
$
58,843

 
$
2,111

 
$
193,373

 
$
3,869

 
304



Schedule of investment income, net of expenses, from portfolios
Interest and dividend income are recognized as earned and recorded to net investment income.  Investment income, net of expenses, was generated from the following portfolios:

(in thousands)
 
Three months ended March 31,
 
 
2016
 
2015
Fixed maturities
 
$
4,526

 
$
4,079

Equity securities
 
35

 
260

Cash equivalents and other
 
324

 
294

Total investment income
 
4,885

 
4,633

Less: investment expenses
 
223

 
92

Net investment income
 
$
4,662

 
$
4,541

Schedule of realized gains (losses) and other-than-temporary impairments on investments recognized in income
Realized gains and losses on sales of securities are recognized in income based upon the specific identification method. Realized gains (losses) on investments were as follows:

(in thousands)
 
Three months ended March 31,
 
 
2016
 
2015
Available-for-sale securities:
 
 

 
 

Fixed maturities:
 
 

 
 

Gross realized gains
 
$
134

 
$
31

Gross realized losses
 
(1,583
)
 
(271
)
Net realized losses
 
(1,449
)
 
(240
)
Equity securities:
 
 

 
 

Gross realized gains
 
0

 
0

Gross realized losses
 
(34
)
 
0

Net realized losses
 
(34
)
 
0

Trading securities:
 
 

 
 

Common stock:
 
 

 
 

Gross realized gains
 
0

 
0

Gross realized losses
 
0

 
0

Increases in fair value(1)
 
395

 
0

Net realized gains
 
395

 
0

Net realized investment losses
 
$
(1,088
)
 
$
(240
)

 
(1)
The fair value of our common stocks is determined based upon exchange traded prices provided by a nationally recognized pricing service.


Net impairment losses
The components of other-than-temporary impairments on investments were as follows:

(in thousands)
 
Three months ended March 31,
 
 
2016
 
2015
Fixed maturities
 
$
(345
)
 
$
(120
)
Total other-than-temporary impairments
 
(345
)
 
(120
)
Portion recognized in other comprehensive income
 
0

 
0

Net impairment losses recognized in earnings
 
$
(345
)
 
$
(120
)
Schedule of limited partnership results, generally reported on a one-quarter lag
Amounts included in equity in (losses) earnings of limited partnerships by method of accounting are included below:
 
(in thousands)
 
Three months ended March 31,
 
 
2016
 
2015
 
 
 
 
 
Equity in (losses) earnings of limited partnerships accounted for under the equity method
 
$
(716
)
 
$
2,612

Change in fair value of limited partnerships accounted for under the fair value option
 
46

 
(254
)
Equity in (losses) earnings of limited partnerships
 
$
(670
)
 
$
2,358



The following table summarizes limited partnership investments by sector:

(in thousands)
 
At March 31, 2016
 
At December 31, 2015
Private equity
 
$
43,286

 
$
48,397

Mezzanine debt
 
12,611

 
12,701

Real estate
 
22,713

 
22,911

Real estate - fair value option
 
4,302

 
4,526

Total limited partnerships
 
$
82,912

 
$
88,535