XML 80 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Schedule of consolidated fair value measurements on a recurring basis by asset class and level of input
The following tables present our fair value measurements on a recurring basis by asset class and level of input:
 
 
 
At December 31, 2015
 
 
Fair value measurements using:
(in thousands)
 
Total
 
Quoted prices in
active markets for
identical assets
Level 1
 
Observable
inputs
Level 2
 
Unobservable
inputs
Level 3
Available-for-sale securities:
 
 
 
 
 
 
 
 
States & political subdivisions
 
$
231,847

 
$
0

 
$
231,847

 
$
0

Corporate debt securities
 
250,333

 
0

 
250,264

 
69

Residential mortgage-backed securities
 
13,513

 
0

 
13,513

 
0

Commercial mortgage-backed securities
 
37,571

 
0

 
37,571

 
0

Collateralized debt obligations
 
51,745

 
0

 
43,168

 
8,577

Other debt securities
 
2,200

 
0

 
2,200

 
0

Total fixed maturities
 
587,209

 
0

 
578,563

 
8,646

Common stock
 
12,732

 
12,732

 
0

 
0

Total available-for-sale securities
 
599,941

 
12,732

 
578,563

 
8,646

Other investments (1)
 
4,526

 

 

 

Total
 
$
604,467

 
$
12,732

 
$
578,563

 
$
8,646


 
 
At December 31, 2014
 
 
Fair value measurements using:
(in thousands)
 
Total
 
Quoted prices in
active markets for
identical assets
Level 1
 
Observable
inputs
Level 2
 
Unobservable
inputs
Level 3
Available-for-sale securities:
 
 
 
 
 
 
 
 
States & political subdivisions
 
$
231,134

 
$
0

 
$
231,134

 
$
0

Corporate debt securities
 
234,040

 
0

 
234,040

 
0

Residential mortgage-backed securities
 
8,375

 
0

 
8,375

 
0

Commercial mortgage-backed securities
 
51,255

 
0

 
51,255

 
0

Collateralized debt obligations
 
32,932

 
0

 
32,932

 
0

Other debt securities
 
6,804

 
0

 
6,804

 
0

Total fixed maturities
 
564,540

 
0

 
564,540

 
0

Nonredeemable preferred stock
 
12,541

 
2,068

 
10,473

 
0

Common stock
 
12,689

 
12,689

 
0

 
0

Total available-for-sale securities
 
589,770

 
14,757

 
575,013

 
0

Other investments (1)
 
7,583

 

 

 

Total
 
$
597,353

 
$
14,757

 
$
575,013

 
$
0

 

(1)          Other investments measured at fair value represent real estate funds included on the balance sheet as limited partnership investments that are reported under the fair value option using the net asset value practical expedient. These amounts are not required to be categorized in the fair value hierarchy. The investments can never be redeemed with the funds. Instead, distributions are received when liquidation of the underlying assets of the funds occur. It is estimated that the underlying assets will generally be liquidated between 5 and 10 years from the inception of the funds. The fair value of these investments is based on the net asset value (NAV) information provided by the general partner. Fair value is based on our proportionate share of the NAV based on the most recent partners' capital statements received from the general partners, which is generally one quarter prior to our balance sheet date. These values are then analyzed to determine if the NAV represents fair value at our balance sheet date, with adjustment being made where appropriate. We consider observable market data and perform a review validating the appropriateness of the NAV at each balance sheet date. It is likely that all of the investments will be redeemed at a future date for an amount different than the NAV of our ownership interest in partners' capital as of December 31, 2015 and December 31, 2014. During the year ended December 31, 2015, no contributions were made and distributions totaling $3.5 million were received from these investments. During the year ended December 31, 2014, no contributions were made and distributions totaling $12.9 million were received from these investments. As of December 31, 2015 and 2014, the amount of unfunded commitments related to the investments was $0.6 million.
Schedule of roll forward of Level 3 consolidated fair value measurements on a recurring basis
Level 3 Assets – Year-to-Date Change:

(in thousands)

 
 
Beginning balance at December 31, 2013
 
Included
in
earnings (1)
 
Included
in other
comprehensive
income
 
Purchases
 
Sales
 
Transfers
in and (out)
of
Level 3
 
Ending balance at December 31, 2014
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt securities
 
$
1,054

 
$
0

 
$
(28
)
 
$
0

 
$
(85
)
 
$
(941
)
 
$
0

Commercial mortgage-backed securities
 
0

 
1

 
9

 
2,976

 
0

 
(2,986
)
 
0

Collateralized debt obligations
 
378

 
(47
)
 
(40
)
 
0

 
(291
)
 
0

 
0

Total fixed maturities
 
1,432

 
(46
)
 
(59
)
 
2,976

 
(376
)
 
(3,927
)
 
0

Total available-for-sale securities
 
1,432

 
(46
)
 
(59
)
 
2,976

 
(376
)
 
(3,927
)
 
0

Total Level 3 assets
 
$
1,432

 
$
(46
)
 
$
(59
)
 
$
2,976

 
$
(376
)
 
$
(3,927
)
 
$
0


(1)          These amounts are reported in the Statements of Operations as net realized investment gains (losses) for the year ended December 31, 2014 on Level 3 securities.
Level 3 Assets –Year-to-Date Change:

(in thousands)

 
 
Beginning balance at December 31, 2014
 
Included
in
earnings (1)
 
Included
in other
comprehensive
income
 
Purchases
 
Sales
 
Transfers
in and (out)
of
Level 3
 
Ending balance at December 31, 2015
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt securities
 
$
0

 
$
(1
)
 
$
(59
)
 
$
180

 
$
0

 
$
(51
)
 
$
69

Collateralized debt obligations
 
0

 
3

 
(7
)
 
8,581

 
0

 
0

 
8,577

Total fixed maturities
 
0

 
2

 
(66
)
 
8,761

 
0

 
(51
)
 
8,646

Total available-for-sale securities
 
0

 
2

 
(66
)
 
8,761

 
0

 
(51
)
 
8,646

Total Level 3 assets
 
$
0

 
$
2

 
$
(66
)
 
$
8,761

 
$
0

 
$
(51
)
 
$
8,646

 
(1)          These amounts are reported in the Statements of Operations as net investment income (losses) for the year ended December 31, 2015 on Level 3 securities.
Schedule of consolidated fair value measurements on a recurring basis by pricing source
The following table presents our fair value measurements on a recurring basis by pricing source: 
(in thousands)
 
At December 31, 2015
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Fixed maturities:
 
 
 
 
 
 
 
 
Priced via pricing services
 
$
578,516

 
$
0

 
$
578,516

 
$
0

Priced via market comparables/broker quotes
 
8,693

 
0

 
47

 
8,646

Total fixed maturities
 
587,209

 
0

 
578,563

 
8,646

Common stock:
 
 
 
 
 
 
 
 
Priced via pricing services
 
12,732

 
12,732

 
0

 
0

Total common stock
 
12,732

 
12,732

 
0

 
0

Other investments:
 
 
 
 
 
 
 
 
Priced via unobservable inputs (1)
 
4,526

 

 

 

Total other investments
 
4,526

 

 

 

Total
 
$
604,467

 
$
12,732

 
$
578,563

 
$
8,646


 
(1)
Other investments measured at fair value represent real estate funds included on the balance sheet as limited partnership investments that are reported under the fair value option using the net asset value practical expedient. These amounts are not required to be categorized in the fair value hierarchy. The fair value of these investments is based on the net asset value (NAV) information provided by the general partner.