XML 114 R49.htm IDEA: XBRL DOCUMENT v2.4.1.9
Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2014
Compensation and Retirement Disclosure [Abstract]  
Schedule of cost of pension plans
Cost of pension plans
Pension plan cost includes the following components:

(in millions)
 
Erie Insurance Group
 

 
2014
 
2013
 
2012
 
Service cost for benefits earned
 
$
23

 
$
27

 
$
21

 
Interest cost on benefit obligation
 
28

 
26

 
24

 
Expected return on plan assets
 
(32
)
 
(31
)
 
(27
)
 
Prior service cost amortization
 
1

 
1

 
1

 
Net actuarial loss amortization
 
6

 
15

 
11

 
Pension plan cost (1)
 
$
26

 
$
38

 
$
30

 


(1)
Pension plan costs represent the total cost for the Erie Insurance Group before reimbursements to Indemnity from the Exchange and EFL.

Schedule of actuarial assumptions used to measure the year-end obligations and net periodic benefit costs for the subsequent year
Actuarial assumptions
The following table describes the assumptions at December 31 used to measure the year-end obligations and the net periodic benefit costs for the subsequent year:


 
Erie Insurance Group
 
 
 
2014
 
2013
 
2012
 
2011
 
Employee pension plan:
 
 
 
 
 
 
 
 
 
Discount rate
 
4.17
%
 
5.11
%
 
4.19
%
 
4.99
%
 
Expected return on assets
 
7.00

 
7.50

 
7.50

 
8.00

 
Compensation increases (1)
 
3.32

 
4.15

 
4.15

 
4.15

 
SERP:
 
 
 
 
 
 
 
 

 
Discount rate – pre-retirement/post-retirement
 
4.17/3.67

 
5.11/4.61

 
4.19/3.69

 
4.99/4.49

 
Rate of compensation increase
 
5.00

 
6.00

 
6.00

 
6.00

 
 
(1)
The rate of compensation increase for the employee plan is age-graded.  An equivalent single compensation increase rate of 3.32% in 2014 and 4.15% in 2013 and 2012 would produce similar results.
Schedule of funded status of pension plans and amounts recognized in the Consolidated Statements of Financial Position
The following table sets forth the funded status of the pension plans and the amounts recognized in the Consolidated Statements of Financial Position at December 31:
 
(in millions)
 
Erie Insurance Group
 

 
2014
 
2013
 
Funded status at end of year, included in Indemnity Other Liabilities
 
$
(189
)
 
$
(95
)
 
 
 
 
 
 
 
Pension liabilities – due within one year
 
$
0

 
$
(1
)
 
Pension liabilities – due after one year
 
(189
)
 
(94
)
 
Net amount recognized
 
$
(189
)
 
$
(95
)
 
Schedule of reconciliation of beginning and ending balances of the projected benefit obligation, as well as the accumulated benefit obligation
The following table sets forth a reconciliation of beginning and ending balances of the projected benefit obligation, as well as the accumulated benefit obligation at December 31:
 
(in millions)
 
Erie Insurance Group
 

 
2014
 
2013
 
Projected benefit obligation, beginning of year
 
$
557

 
$
612

 
Service cost for benefits earned
 
23

 
27

 
Interest cost on benefit obligation
 
28

 
26

 
Plan amendments
 
0

 
1

 
Actuarial loss (gain)
 
140

 
(98
)
 
Benefits paid
 
(11
)
 
(11
)
 
Projected benefit obligation, end of year
 
$
737

 
$
557

 
 
 
 
 
 
 
Accumulated benefit obligation, end of year
 
$
583

 
$
425

 
Schedule of defined benefit pension plans with assets less than accumulated benefit obligation
The following table describes plans with assets less than accumulated benefit obligation at December 31:
 
(in millions)
 
Erie Insurance Group
 
 
 
2014
 
2013
 
Projected benefit obligation
 
$
737

 
$
557

 
Accumulated benefit obligation
 
583

 
425

 
Plan assets
 
548

 
462

 
Schedule of reconciliation of beginning and ending balances of the fair value of plan assets
Pension assets
The following table sets forth a reconciliation of beginning and ending balances of the fair value of plan assets at December 31:

(in millions)
 
Erie Insurance Group
 
 
 
2014
 
2013
 
Fair value of plan assets, beginning of year
 
$
462

 
$
411

 
Actual gain on plan assets
 
73

 
43

 
Employer contributions
 
24

 
19

 
Benefits paid
 
(11
)
 
(11
)
 
Fair value of plan assets, end of year
 
$
548

 
$
462

 
Schedule of amounts included in accumulated other comprehensive income that were not yet recognized as components of net benefit costs
Accumulated other comprehensive income
Net actuarial loss and prior service cost included in accumulated other comprehensive income that were not yet recognized as components of net benefit costs were as follows:

(in millions)
 
Erie Insurance Group
 
 
 
2014
 
2013
 
Net actuarial loss
 
$
187

 
$
95

 
Prior service cost
 
5

 
6

 
Net amount not yet recognized
 
$
192

 
$
101

 

Schedule of amounts recognized in other comprehensive income for pension plans
Other comprehensive income
Amounts recognized in other comprehensive income for pension plans:

(in millions)
 
Erie Insurance Group
 
 
 
2014
 
2013
 
Net actuarial loss (gain) arising during the year
 
$
98

 
$
(110
)
 
Amortization of net actuarial loss
 
(6
)
 
(15
)
 
Amortization of prior service cost
 
(1
)
 
(1
)
 
Amendments
 
0

(1) 
1

(2) 
Total recognized in other comprehensive income
 
$
91

 
$
(125
)
 
 
(1)
The charges recognized as amendments were the result of factoring in the prior service cost for four new plan participants in 2014.
 
(2)
The charges recognized as amendments were the result of factoring in the prior service cost for four new plan participants in 2013.
Schedule of target and actual asset allocations for the portfolio
The target and actual asset allocations for the portfolio are as follows for the years ended December 31:
 
 
 
Erie Insurance Group
 
 
 
Target asset
allocation
 
Target asset
allocation
 
Actual asset
allocation
 
Actual asset
allocation
 
Asset allocation:
 
2014
 
2013
 
2014
 
2013
 
Equity securities:
 
 
 
 
 
 
 
 
 
U.S. equity securities
 
35
%
(1) 
35
%
 
37
%
 
36
%
 
Non-U.S. equity securities
 
20

(2) 
20

 
19

 
20

 
Total equity securities
 
55

 
55

 
56

 
56

 
Debt securities
 
44

(3) 
44

 
43

 
43

 
Other
 
1

(4) 
1

 
1

 
1

 
Total
 
100
%
 
100
%
 
100
%
 
100
%
 

(1)
U.S. equity securities 22% seek to achieve excess returns relative to the Russell 2000 Index, while 30% seek to achieve excess returns relative to the S&P 500.  The remaining 48% of the allocation to U.S. equity securities are comprised of equity index funds that track the S&P 500.
 
(2)
Non-U.S. equity securities 11% are allocated to international small cap investments, while another 11% are allocated to international emerging market investments.  The remaining 78% of the Non-U.S. equity securities are allocated to investments seeking to achieve excess returns relative to an international market index.
 
(3)
Debt securities 44% are allocated to long U.S. Treasury Strips, 44% are allocated to U.S. corporate bonds with an emphasis on long duration bonds rated A or better, while the remaining 12% are allocated to floating rate high income leverage loans.
 
(4)
Institutional money market fund.
Schedule of fair value measurements of pension plan assets by major category and level of input
The following tables represent the fair value measurements for the pension plan assets by major category and level of input:
 
 
 
Erie Insurance Group
 
 
 
At December 31, 2014
 
 
 
Fair value measurements of plan assets using:
 
(in millions)
 
 
Total 
 
Quoted prices in
active markets for
identical assets
Level 1
 
Significant
observable
inputs
Level 2
 
Significant
unobservable
inputs
Level 3
 
Equity securities:
 
 
 
 
 
 
 
 
 
U.S. equity securities
 
$
202

 
$
0

 
$
202

 
$
0

 
Non-U.S. equity securities
 
106

 
0

 
106

 
0

 
Total equity securities
 
308

 
0

 
308

 
0

 
Debt securities
 
237

 
0

 
237

 
0

 
Other
 
3

 
3

 
0

 
0

 
Total
 
$
548

 
$
3

 
$
545

 
$
0

 
 
 
 
Erie Insurance Group
 
 
 
At December 31, 2013
 
 
 
Fair value measurements of plan assets using:
 
(in millions) 
 
 
Total
 
Quoted prices in
active markets for
identical assets
Level 1
 
Significant
observable
inputs
Level 2
 
Significant
unobservable
inputs
Level 3
 
Equity securities:
 
 
 
 
 
 
 
 
 
U.S. equity securities
 
$
165

 
$
0

 
$
165

 
$
0

 
Non-U.S. equity securities
 
94

 
0

 
94

 
0

 
Total equity securities
 
259

 
0

 
259

 
0

 
Debt securities
 
199

 
0

 
199

 
0

 
Other
 
4

 
4

 
0

 
0

 
Total
 
$
462

 
$
4

 
$
458

 
$
0

 
Schedule of benefits expected to be paid over the next 10 years from pension and other postretirement plans
Estimated future benefit payments
The following table sets forth amounts of benefits expected to be paid over the next 10 years from our pension and other postretirement plans as of December 31:
(in millions)
Erie Insurance Group
Year ending
December 31,
Expected future
benefit payments
2015
$
13

2016
14

2017
16

2018
19

2019
21

2020 - 2024
150