XML 65 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Millions, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues                      
Premiums earned                 $ 5,344us-gaap_PremiumsEarnedNet $ 4,898us-gaap_PremiumsEarnedNet $ 4,493us-gaap_PremiumsEarnedNet
Net investment income                 446us-gaap_NetInvestmentIncome 422us-gaap_NetInvestmentIncome 438us-gaap_NetInvestmentIncome
Net realized investment gains (losses)                 193us-gaap_RealizedInvestmentGainsLosses 771us-gaap_RealizedInvestmentGainsLosses 418us-gaap_RealizedInvestmentGainsLosses
Net impairment losses recognized in earnings                 (4)us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities (13)us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities 0us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
Equity in earnings of limited partnerships                 113us-gaap_IncomeLossFromEquityMethodInvestments 161us-gaap_IncomeLossFromEquityMethodInvestments 131us-gaap_IncomeLossFromEquityMethodInvestments
Other income                 32us-gaap_ContractuallySpecifiedServicingFeesLateFeesAndAncillaryFeesEarnedInExchangeForServicingFinancialAssets 32us-gaap_ContractuallySpecifiedServicingFeesLateFeesAndAncillaryFeesEarnedInExchangeForServicingFinancialAssets 32us-gaap_ContractuallySpecifiedServicingFeesLateFeesAndAncillaryFeesEarnedInExchangeForServicingFinancialAssets
Total revenues 1,589us-gaap_Revenues 1,426us-gaap_Revenues 1,598us-gaap_Revenues 1,511us-gaap_Revenues 1,697us-gaap_Revenues 1,577us-gaap_Revenues 1,426us-gaap_Revenues 1,571us-gaap_Revenues 6,124us-gaap_Revenues 6,271us-gaap_Revenues 5,512us-gaap_Revenues
Benefits and expenses                      
Insurance losses and loss expenses                 3,958us-gaap_PolicyholderBenefitsAndClaimsIncurredNet 3,467us-gaap_PolicyholderBenefitsAndClaimsIncurredNet 3,480us-gaap_PolicyholderBenefitsAndClaimsIncurredNet
Policy acquisition and underwriting expenses                 1,336erie_DeferredPolicyAcquisitionCostAmortizationExpenseAndOtherUnderwritingExpense 1,237erie_DeferredPolicyAcquisitionCostAmortizationExpenseAndOtherUnderwritingExpense 1,133erie_DeferredPolicyAcquisitionCostAmortizationExpenseAndOtherUnderwritingExpense
Total benefits and expenses 1,212us-gaap_BenefitsLossesAndExpenses 1,276us-gaap_BenefitsLossesAndExpenses 1,451us-gaap_BenefitsLossesAndExpenses 1,355us-gaap_BenefitsLossesAndExpenses 1,227us-gaap_BenefitsLossesAndExpenses 1,179us-gaap_BenefitsLossesAndExpenses 1,163us-gaap_BenefitsLossesAndExpenses 1,135us-gaap_BenefitsLossesAndExpenses 5,294us-gaap_BenefitsLossesAndExpenses 4,704us-gaap_BenefitsLossesAndExpenses 4,613us-gaap_BenefitsLossesAndExpenses
Income (loss) from operations before income taxes and noncontrolling interest 377us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 150us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 147us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 156us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 470us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 398us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 263us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 436us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 830us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 1,567us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 899us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for income taxes                 257us-gaap_IncomeTaxExpenseBenefit 519us-gaap_IncomeTaxExpenseBenefit 280us-gaap_IncomeTaxExpenseBenefit
Net income (loss) 253us-gaap_ProfitLoss 108us-gaap_ProfitLoss 103us-gaap_ProfitLoss 109us-gaap_ProfitLoss 314us-gaap_ProfitLoss 267us-gaap_ProfitLoss 177us-gaap_ProfitLoss 290us-gaap_ProfitLoss 573us-gaap_ProfitLoss 1,048us-gaap_ProfitLoss 619us-gaap_ProfitLoss
Less: Net income (loss) attributable to noncontrolling interest in consolidated entity – Exchange 227us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 61us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 54us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 63us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 278us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 221us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 133us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 253us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 405us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 885us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 459us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income (loss) attributable to Indemnity 26us-gaap_NetIncomeLoss 47us-gaap_NetIncomeLoss 49us-gaap_NetIncomeLoss 46us-gaap_NetIncomeLoss 36us-gaap_NetIncomeLoss 46us-gaap_NetIncomeLoss 44us-gaap_NetIncomeLoss 37us-gaap_NetIncomeLoss 168us-gaap_NetIncomeLoss 163us-gaap_NetIncomeLoss 160us-gaap_NetIncomeLoss
Indemnity                      
Revenues                      
Net investment income                 16us-gaap_NetInvestmentIncome
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
15us-gaap_NetInvestmentIncome
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
16us-gaap_NetInvestmentIncome
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net realized investment gains (losses)                 1us-gaap_RealizedInvestmentGainsLosses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1us-gaap_RealizedInvestmentGainsLosses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
5us-gaap_RealizedInvestmentGainsLosses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net impairment losses recognized in earnings                 0us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Equity in earnings of limited partnerships                 11us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
22us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
15us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Benefits and expenses                      
Income (loss) from operations before income taxes and noncontrolling interest                 251us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
247us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
241us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Provision for income taxes                 83us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
84us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
81us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net income (loss) attributable to Indemnity                 $ 168us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 163us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 160us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Class A | Indemnity                      
Net income attributable to Indemnity per share                      
Common stock - basic (in dollars per share) $ 0.54us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
$ 1.01us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
$ 1.05us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
$ 0.99us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
$ 0.75us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
$ 0.98us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
$ 0.95us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
$ 0.78us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
$ 3.59us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
$ 3.46us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
$ 3.38us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
Common stock - diluted (in dollars per share) $ 0.48us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
$ 0.90us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
$ 0.94us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
$ 0.88us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
$ 0.67us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
$ 0.87us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
$ 0.84us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
$ 0.69us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
$ 3.18us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
$ 3.08us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
$ 2.99us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
Weighted average shares outstanding attributable to Indemnity - Basic                      
Common stock - basic (in shares)                 46,247,876us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
46,660,651us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
47,357,836us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
Weighted average shares outstanding attributable to Indemnity - Diluted                      
Common stock - diluted (in shares)                 52,616,234us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
52,855,757us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
53,547,833us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
Class B | Indemnity                      
Net income attributable to Indemnity per share                      
Common stock - basic (in dollars per share) $ 81us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 151.00us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 158.00us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 149.00us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 113.00us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 147.00us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 142.00us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 117.00us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 539.00us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 520.00us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 505.00us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
Common stock - diluted (in dollars per share) $ 81us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 151.00us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 158.00us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 149.00us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 113.00us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 147.00us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 142.00us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 117.00us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 538.00us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 519.00us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 505.00us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
Weighted average shares outstanding attributable to Indemnity - Basic                      
Common stock - basic (in shares)                 2,542us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
2,542us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
2,544us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
Weighted average shares outstanding attributable to Indemnity - Diluted                      
Common stock - diluted (in shares)                 2,542us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
2,542us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
2,544us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember