Investments (Tables)

6 Months Ended

Jun. 30, 2014

Schedule of reconciliation of cost to fair value of available-for-sale securities

The following table summarizes the cost and fair value of our available-for-sale securities at June 30, 2014:



	Erie Insurance Group
	June 30, 2014
(in millions)	Amortized cost		Gross unrealized gains		Gross unrealized losses		Estimated fair value
Indemnity
Available-for-sale securities:
States & political subdivisions	$	230	$	11	$	0	$	241
Corporate debt securities	254		2		0		256
Collateralized debt obligations	0		0		0		0
Total fixed maturities	484		13		0		497
Nonredeemable preferred stock	12		2		0		14
Common stock	13		0		1		12
Total available-for-sale securities – Indemnity	$	509	$	15	$	1	$	523
Exchange
Available-for-sale securities:
U.S. treasury	$	31	$	0	$	0	$	31
Government sponsored enterprises	3		1		0		4
States & political subdivisions	1,438		83		2		1,519
Foreign government securities	15		0		0		15
Corporate debt securities	6,409		465		8		6,866
Residential mortgage-backed securities	145		3		2		146
Commercial mortgage-backed securities	32		2		0		34
Collateralized debt obligations	7		7		0		14
Other debt securities	69		3		0		72
Total fixed maturities	8,149		564		12		8,701
Nonredeemable preferred stock	646		73		2		717
Common stock	196		2		1		197
Total available-for-sale securities – Exchange	$	8,991	$	639	$	15	$	9,615
Total available-for-sale securities – Erie Insurance Group	$	9,500	$	654	$	16	$	10,138

The following table summarizes the cost and fair value of our available-for-sale securities at December 31, 2013:



	Erie Insurance Group
	December 31, 2013
(in millions)	Amortized cost		Gross unrealized gains		Gross unrealized losses		Estimated fair value
Indemnity
Available-for-sale securities:
States & political subdivisions	$	237	$	7	$	1	$	243
Corporate debt securities	280		2		0		282
Collateralized debt obligations	1		0		0		1
Total fixed maturities	518		9		1		526
Nonredeemable preferred stock	24		2		1		25
Common stock	26		0		1		25
Total available-for-sale securities – Indemnity	$	568	$	11	$	3	$	576
Exchange
Available-for-sale securities:
U.S. government & agencies	$	171	$	1	$	0	$	172
States & political subdivisions	1,430		55		15		1,470
Foreign government securities	15		0		0		15
Corporate debt securities	5,902		354		45		6,211
Residential mortgage-backed securities	157		3		4		156
Commercial mortgage-backed securities	45		2		0		47
Collateralized debt obligations	8		8		0		16
Other debt securities	73		3		1		75
Total fixed maturities	7,801		426		65		8,162
Nonredeemable preferred stock	577		55		11		621
Common stock	201		0		3		198
Total available-for-sale securities – Exchange	$	8,579	$	481	$	79	$	8,981
Total available-for-sale securities – Erie Insurance Group	$	9,147	$	492	$	82	$	9,557

Schedule of amortized cost and estimated fair value of fixed maturities by remaining contractual term to maturity

The amortized cost and estimated fair value of fixed maturities at June 30, 2014 are shown below by remaining contractual term to maturity. Mortgage-backed securities are allocated based upon their stated maturity dates. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.



	Erie Insurance Group
	June 30, 2014
(in millions)	Amortized		Estimated
	cost		fair value
Indemnity
Due in one year or less	$	69	$	69
Due after one year through five years	229		232
Due after five years through ten years	113		118
Due after ten years	73		78
Total fixed maturities – Indemnity	$	484	$	497
Exchange
Due in one year or less	377		384
Due after one year through five years	3,155		3,365
Due after five years through ten years	3,094		3,303
Due after ten years	1,523		1,649
Total fixed maturities – Exchange	$	8,149	$	8,701
Total fixed maturities – Erie Insurance Group	$	8,633	$	9,198

Schedule of available-for-sale securities in a gross unrealized loss position by length of time for securities in a gross unrealized loss position

Available-for-sale securities in a gross unrealized loss position at June 30, 2014 are as follows. Data is provided by length of time for securities in a gross unrealized loss position.



	Erie Insurance Group
	June 30, 2014
(dollars in millions)	Less than 12 months				12 months or longer				Total
Indemnity	Fair value		Unrealized losses		Fair value		Unrealized losses		Fair value		Unrealized losses		No. of holdings
Available-for-sale securities:
States & political subdivisions	$	3	$	0	$	7	$	0	$	10	$	0	4
Corporate debt securities	49		0		6		0		55		0		172
Total fixed maturities	52		0		13		0		65		0		176
Nonredeemable preferred stock	0		0		2		0		2		0		2
Common stock	0		0		12		1		12		1		1
Total available-for-sale securities – Indemnity	$	52	$	0	$	27	$	1	$	79	$	1	179
Quality breakdown of fixed maturities:
Investment grade	$	11	$	0	$	13	$	0	$	24	$	0	7
Non-investment grade	41		0		0		0		41		0		169
Total fixed maturities – Indemnity	$	52	$	0	$	13	$	0	$	65	$	0	176
Exchange
Available-for-sale securities:
U.S. treasury	$	0	$	0	$	0	$	0	$	0	$	0	1
States & political subdivisions	38		0		111		2		149		2		36
Foreign government securities	0		0		5		0		5		0		1
Corporate debt securities	312		2		279		6		591		8		376
Residential mortgage-backed securities	15		0		51		2		66		2		12
Commercial mortgage-backed securities	1		0		0		0		1		0		1
Other debt securities	4		0		7		0		11		0		3
Total fixed maturities	370		2		453		10		823		12		430
Nonredeemable preferred stock	42		0		40		2		82		2		14
Common stock	0		0		131		1		131		1		2
Total available-for-sale securities – Exchange	$	412	$	2	$	624	$	13	$	1,036	$	15	446
Quality breakdown of fixed maturities:
Investment grade	$	203	$	1	$	429	$	9	$	632	$	10	131
Non-investment grade	167		1		24		1		191		2		299
Total fixed maturities – Exchange	$	370	$	2	$	453	$	10	$	823	$	12	430

Available-for-sale securities in a gross unrealized loss position at December 31, 2013 are as follows. Data is provided by length of time for securities in a gross unrealized loss position.



	Erie Insurance Group
	December 31, 2013
(dollars in millions)	Less than 12 months				12 months or longer				Total
Indemnity	Fair value		Unrealized losses		Fair value		Unrealized losses		Fair value		Unrealized losses		No. of holdings
Available-for-sale securities:
States & political subdivisions	$	58	$	1	$	0	$	0	$	58	$	1	21
Corporate debt securities	54		0		10		0		64		0		11
Total fixed maturities	112		1		10		0		122		1		32
Nonredeemable preferred stock	5		1		3		0		8		1		4
Common stock	12		1		13		0		25		1		2
Total available-for-sale securities – Indemnity	$	129	$	3	$	26	$	0	$	155	$	3	38
Quality breakdown of fixed maturities:
Investment grade	$	112	$	1	$	10	$	0	$	122	$	1	32
Non-investment grade	0		0		0		0		0		0		0
Total fixed maturities – Indemnity	$	112	$	1	$	10	$	0	$	122	$	1	32
Exchange
Available-for-sale securities:
U.S. government & agencies	$	1	$	0	$	0	$	0	$	1	$	0	2
States & political subdivisions	408		13		18		2		426		15		100
Foreign government securities	5		0		0		0		5		0		1
Corporate debt securities	1,251		43		36		2		1,287		45		237
Residential mortgage-backed securities	71		4		8		0		79		4		12
Commercial mortgage-backed securities	5		0		0		0		5		0		1
Other debt securities	30		1		0		0		30		1		5
Total fixed maturities	1,771		61		62		4		1,833		65		358
Nonredeemable preferred stock	182		10		13		1		195		11		27
Common stock	97		3		101		0		198		3		3
Total available-for-sale securities – Exchange	$	2,050	$	74	$	176	$	5	$	2,226	$	79	388
Quality breakdown of fixed maturities:
Investment grade	$	1,707	$	57	$	62	$	4	$	1,769	$	61	344
Non-investment grade	64		4		0		0		64		4		14
Total fixed maturities – Exchange	$	1,771	$	61	$	62	$	4	$	1,833	$	65	358

Schedule of investment income, net of expenses, from portfolios

Interest and dividend income are recognized as earned and recorded to net investment income. Investment income, net of expenses, was generated from the following portfolios:



	Erie Insurance Group
(in millions)	Three months ended June 30,				Six months ended June 30,
	2014		2013		2014		2013
Indemnity
Fixed maturities	$	3	$	3	$	6	$	6
Equity securities	0		0		1		1
Cash equivalents and other	1		1		1		1
Total investment income	4		4		8		8
Less: investment expenses	0		1		0		1
Investment income, net of expenses – Indemnity	$	4	$	3	$	8	$	7
Exchange
Fixed maturities	$	85	$	83	$	171	$	166
Equity securities	30		27		59		51
Cash equivalents and other	1		0		1		0
Total investment income	116		110		231		217
Less: investment expenses	9		9		19		17
Investment income, net of expenses – Exchange	$	107	$	101	$	212	$	200
Investment income, net of expenses – Erie Insurance Group	$	111	$	104	$	220	$	207

Schedule of realized gains (losses) on investments

Realized gains and losses on sales of securities are recognized in income based upon the specific identification method. Realized gains (losses) on investments were as follows:



	Erie Insurance Group
(in millions)	Three months ended June 30,						Six months ended June 30,
	2014			2013			2014			2013
Indemnity
Available-for-sale securities:
Fixed maturities:
Gross realized gains	$	0		$	0		$	0		$	0
Gross realized losses	0			0			0			0
Net realized gains	0			0			0			0
Equity securities:
Gross realized gains	0			0			1			0
Gross realized losses	0			0			0			0
Net realized gains	0			0			1			0
Net realized investment gains – Indemnity	$	0		$	0		$	1		$	0
Exchange
Available-for-sale securities:
Fixed maturities:
Gross realized gains	$	4		$	7		$	10		$	22
Gross realized losses	0			(3		)	(1		)	(5		)
Net realized gains	4			4			9			17
Equity securities:
Gross realized gains	2			2			10			4
Gross realized losses	(1		)	0			(2		)	0
Net realized gains	1			2			8			4
Trading securities:
Common stock:
Gross realized gains	52			54			122			156
Gross realized losses	(7		)	(3		)	(10		)	(15		)
Increases in fair value⁽¹⁾	83			4			59			148
Net realized gains	128			55			171			289
Net realized investment gains – Exchange	$	133		$	61		$	188		$	310
Net realized investment gains – Erie Insurance Group	$	133		$	61		$	189		$	310


(1)	The fair value on our common stock portfolio is based upon exchange traded prices provided by a nationally recognized pricing service.

Schedule of limited partnership results, generally reported on a one-quarter lag

As these investments are generally reported on a one-quarter lag, our limited partnership results through June 30, 2014 include partnership financial results for the fourth quarter of 2013 and the first quarter of 2014.



	Erie Insurance Group
	As of and for the six months ended June 30, 2014
(dollars in millions) Investment percentage in limited partnerships	Number of partnerships	Asset recorded		Income (loss) recognized due to valuation adjustments by the partnerships			Income (1oss) recorded
Indemnity
Private equity:
Less than 10%	24	$	39	$	(3	)	$	4
Greater than or equal to 10% but less than 50%	3	19		3			0
Greater than 50%	0	0		0			0
Total private equity	27	58		0			4
Mezzanine debt:
Less than 10%	11	12		0			1
Greater than or equal to 10% but less than 50%	3	6		0			0
Greater than 50%	1	0		0			0
Total mezzanine debt	15	18		0			1
Real estate:
Less than 10%	11	44		2			1
Greater than or equal to 10% but less than 50%	3	15		1			0
Greater than 50%	2	6		0			0
Total real estate	16	65		3			1
Total limited partnerships – Indemnity	58	$	141	$	3		$	6
Exchange
Private equity:
Less than 10%	42	$	368	$	(7	)	$	24
Greater than or equal to 10% but less than 50%	3	80		15			1
Greater than 50%	0	0		0			0
Total private equity	45	448		8			25
Mezzanine debt:
Less than 10%	20	113		1			9
Greater than or equal to 10% but less than 50%	4	23		(2		)	2
Greater than 50%	3	31		0			1
Total mezzanine debt	27	167		(1		)	12
Real estate:
Less than 10%	20	215		8			10
Greater than or equal to 10% but less than 50%	6	77		3			1
Greater than 50%	2	24		(14		)	16
Total real estate	28	316		(3		)	27
Total limited partnerships – Exchange	100	$	931	$	4		$	64
Total limited partnerships – Erie Insurance Group		$	1,072	$	7		$	70

Amounts included in equity in earnings of limited partnerships by method of accounting are included below:



(in millions)	Erie Insurance Group
	Three months ended June 30,				Six months ended June 30,
	2014		2013		2014		2013
Indemnity
Equity in earnings of limited partnerships accounted for under the equity method	$	2	$	5	$	7	$	7
Change in fair value of limited partnerships accounted for under the fair value option	1		0		2		1
Equity in earnings of limited partnerships – Indemnity	$	3	$	5	$	9	$	8
Exchange
Equity in earnings of limited partnerships accounted for under the equity method	$	18	$	31	$	57	$	60
Change in fair value of limited partnerships accounted for under the fair value option	6		3		11		7
Equity in earnings of limited partnerships – Exchange	$	24	$	34	$	68	$	67
Equity in earnings of limited partnerships – Erie Insurance Group	$	27	$	39	$	77	$	75

As these investments are generally reported on a one-quarter lag, our limited partnership results through December 31, 2013 include partnership financial results for the fourth quarter of 2012 and the first three quarters of 2013.



	Erie Insurance Group
	As of and for the year ended December 31, 2013
(dollars in millions) Investment percentage in limited partnerships	Number of partnerships	Asset recorded		Income (loss) recognized due to valuation adjustments by the partnerships			Income (1oss) recorded
Indemnity
Private equity:
Less than 10%	26	$	46	$	(6	)	$	9
Greater than or equal to 10% but less than 50%	3	16		3			0
Greater than 50%	0	0		0			0
Total private equity	29	62		(3		)	9
Mezzanine debt:
Less than 10%	11	14		0			1
Greater than or equal to 10% but less than 50%	3	6		0			2
Greater than 50%	1	0		0			0
Total mezzanine debt	15	20		0			3
Real estate:
Less than 10%	12	44		0			5
Greater than or equal to 10% but less than 50%	3	14		(1		)	4
Greater than 50%	2	6		1			4
Total real estate	17	64		0			13
Total limited partnerships – Indemnity	61	$	146	$	(3	)	$	25
Exchange
Private equity:
Less than 10%	44	$	396	$	(24	)	$	79
Greater than or equal to 10% but less than 50%	3	67		13			2
Greater than 50%	0	0		0			0
Total private equity	47	463		(11		)	81
Mezzanine debt:
Less than 10%	19	117		1			13
Greater than or equal to 10% but less than 50%	4	23		(3		)	7
Greater than 50%	3	32		1			3
Total mezzanine debt	26	172		(1		)	23
Real estate:
Less than 10%	22	211		(10		)	34
Greater than or equal to 10% but less than 50%	6	71		(2		)	10
Greater than 50%	2	23		(1		)	16
Total real estate	30	305		(13		)	60
Total limited partnerships – Exchange	103	$	940	$	(25	)	$	164
Total limited partnerships – Erie Insurance Group		$	1,086	$	(28	)	$	189

- Definition

Tabular disclosure of investment income, including, but not limited to, interest and dividend income and amortization of discount (premium) derived from debt and equity securities. Excludes realized and unrealized gain (loss) on investments.

+ References+ Details