XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Feb. 28, 2022
May 31, 2021
Current assets    
Cash and cash equivalents $ 1,999,241 $ 4,032,690
Accounts receivable, net 936,809 1,154,645
Inventories, net 2,191,844 1,553,310
Prepaid expenses 30,867 198,345
Income taxes receivable 17,730 18,057
Total current assets 5,176,491 6,957,047
Leasehold assets 11,423,035 10,448,486
Property and equipment, net 2,248,500 2,824,017
Property and equipment held for sale, net 433,410 174,847
Leasehold, utilities and ERP deposits 829,001 431,808
Other assets    
Intangible assets, net 242,088 337,725
TOTAL ASSETS 20,352,525 21,173,930
Current liabilities    
Accounts payable 555,974 583,750
Accrued commissions 59,208 60,614
Accrued payroll liabilities 505,248 527,608
Accrued liabilities 329,492 465,146
Customer deposits and prepayments 112,791 93,364
Other accrued liabilities 424,799 694,590
Current portion of long-term lease liabilities 1,417,386 1,042,331
Current portion of long-term debt 472,431 541,691
Total current liabilities 3,877,329 4,009,094
Long-term debt, net current portion 1,527,569 3,253,389
Long-term leasehold liabilities, net current portion 10,833,399 10,141,864
Total liabilities 16,238,297 17,404,347
Stockholders' equity    
Common stock, no par value, 20,000,000 shares authorized, 4,236,821 and 3,818,770 shares issued and outstanding at February 28, 2022, respectively; and 4,204,553 and 3,786,502 shares issued and outstanding at May 31, 2021, respectively 12,318,375 12,223,359
Accumulated deficit (8,204,147) (8,453,776)
Total stockholders' equity 4,114,228 3,769,583
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 20,352,525 $ 21,173,930