XML 35 R25.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
9 Months Ended
Feb. 28, 2021
Leases [Abstract]  
Schedule of minimum future lease payments receivable on an indiscounted cash flow basis
    Years Ending May 31,
2021   $ 71,943  
2022     291,906  
2023     300,666  
2024     309,870  
2025     319,164  
 Thereafter     1,557,600  
 Total undiscounted cash flow   $  2,851,149  

 

    Years ending May 31,
2021   $ 13,787  
2022     55,977  
2023     57,656  
2024     59,386  
2025     61,167  
Thereafter     16,671  
Total undiscounted cash flow   $  264,645  
Future minimum lease payments
Fiscal Years Ended May 31,    
2021   $ 285,064  
2022     1,457,541  
2023     1,714,502  
2024     1,720,065  
2025     1,694,403  
Thereafter     6,549,088  
Total lease payments   $ 13,420,663  
Less: imputed interest     (2,133,140 )
Present value of lease payments   $  11,287,524  
less: current lease obligations     (942,058 )
Long-term lease obligations   $ 10,345,466  
Lease term discount rates
    February 28, 2021
Weighted average remaining lease term (years)     7.64  
Weighted average discount rate     3.87 %