XML 12 R2.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Balance Sheets - USD ($)
Feb. 28, 2021
May 31, 2020
Current assets    
Cash and cash equivalents $ 3,600,230 $ 10,146,531
Restricted cash 566,134 420,000
Accounts receivable, net 956,871 574,926
Inventories 2,004,469 1,059,357
Prepaid expenses 99,927 60,674
Income taxes receivable 31,502 0
Total current assets 7,259,133 12,261,488
Leasehold assets 10,691,336 0
Property and equipment, net 2,176,308 486,789
Property and equipment held for sale, net 174,847 165,347
Leasehold, utilities and ERP deposits 398,474 0
Deposits on capital improvements to factory 417,794 0
Other assets    
Intangible assets, net 1,315,174 287,602
Total assets 22,433,066 13,201,226
Current liabilities    
Accounts payable 744,249 267,660
Accrued commissions 110,229 41,450
Accrued payroll liabilities 272,213 86,372
Accrued liabilities 578,158 265,349
Customer deposits and prepayments 101,495 12,239
Other accrued liabilities 376,588 587,492
Income taxes payable 0 47,462
Current portion of long-term lease liabilities 942,058 0
Current portion of PPP loan 317,621 0
Total current liabilities 3,442,611 1,308,024
Long-term debt, net current portion 1,477,459 0
Long-term leasehold liabilities 10,345,466 0
Long-term deferred tax liability 46,934 0
Total liabilities 15,312,470 1,308,024
Stockholders' equity    
Common stock, no par value, 20,000,000 shares authorized, 3,775,334 shares issued and outstanding at February 28, 2021 and 3,784,554 shares issued and outstanding at May 31, 2020 12,120,307 12,257,306
Accumulated deficit (4,999,711) (364,104)
Total stockholders' equity 7,120,596 11,893,202
Total liabilities and stockholders' equity $ 22,433,066 $ 13,201,226