XML 44 R21.htm IDEA: XBRL DOCUMENT v3.20.2
Stock Based Compensation (Tables)
12 Months Ended
May 31, 2020
Fair value of stock options/restricted stock units granted
    Year Ended May 31,
    2020   2019
Average risk-free interest rate     N/A       3.1%  
Expected life     N/A       6.0 years  
Expected volatility     N/A       46.3%  
Stock options outstanding
Outstanding Options   Exercisable Options
Number of
Shares
  Weighted
Average
Exercise Price
  Weighted
Average
Remaining
Contractual
Term (yrs)
  Weighted
Average
Exercise Price
22,500    $ 1.70   6.9    $ 1.70
Stock option activity
    Number of
Shares
  Weighted
Average
Exercise Price
  Weighted
Average
Remaining
Contractual
Term (Years)
  Aggregate
Intrinsic Value
Options outstanding and exercisable - May 31, 2018     318,332     $ 2.36       6.8      751,264   
Options granted     15,000       2.45                  
Options exercised     (38,333 )     1.70                  
Options forfeited/canceled     (40,833 )     2.66                  
Options outstanding and exercisable - May 31, 2019     254,166     $ 2.41       5.8     612,540   
Options granted     -                          
Options exercised     (69,166 )     1.82                  
Options forfeited/canceled     (162,500 )     2.77                  
Options outstanding and exercisable - May 31, 2020     22,500     $ 1.70       6.9     $ 38,250  
Restricted Stock Units  
Fair value of stock options/restricted stock units granted
    Year Ended May 31,
    2020   2019
Expected stock price volatility     54.1%       50.1% - 57.5%  
Expected dividend yield     0%       0%  
Average risk-free interest rate     2.3%       2.55% - 2.98%  
Restricted stock units granted

Number of restricted stock units

 

Target

Price

3,000     $ 4.00  
3,000     $ 4.20  
3,000     $ 4.40  
3,000     $ 4.60  
3,000     $ 4.80  
3,000     $ 5.00  
Non-vested restricted stock unit activity
    Number of
Units
  Weighted
average price
at grant date
  Aggregate
Intrinsic
Value
Non-vested restricted stock units - May 31, 2019     98,000     $ 2.94     $ 288,120  
Restricted stock units granted     87,478       2.99        261,559  
Restricted stock units vested     (113,561 )     2.83        (321,378
Restricted stock units forfeited     (16,770 )     2.79        (46,788
Non-vested restricted stock units - May 31, 2020     55,147     $ 3.28     $ 180,882