XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Revenue:    
Total revenue $ 2,049,107 $ 3,828,326
Cost of revenue:    
Total cost of revenue 415,268 649,007
Gross profit 1,633,839 3,179,319
Operating expenses:    
Research and development costs 705,981 659,940
Selling and marketing 1,189,846 1,396,640
General and administrative 849,939 837,867
Restructuring costs 744 302,313
Total operating expenses 2,746,510 3,196,760
Operating income (loss) (1,112,671) (17,441)
Gain on debt extinguishment 0 754,000
Interest and other expense (117,995) (283,648)
Income (loss) before income taxes (1,230,666) 452,911
Income tax expense (benefit) (121,260) 44,616
Net income (loss) (1,109,406) 408,295
Less: Accrual of Series A redeemable convertible preferred stock dividends 300,921 277,170
Less: Accretion to redemption value of Series A redeemable convertible preferred stock 14,815 197,114
Net income (loss) attributable to common stockholders $ (1,425,142) $ (65,989)
Basic net income (loss) per share attributable to common stockholders $ (0.20) $ (0.01)
Diluted net income (loss) per share attributable to common stockholders $ (0.20) $ (0.01)
Weighted average basic shares outstanding 7,082,276 5,949,463
Weighted average diluted shares outstanding 7,082,276 5,949,463
Product revenue    
Revenue:    
Total revenue $ 594,928 $ 2,139,729
Cost of revenue:    
Total cost of revenue 20,719 222,834
Support and services revenue    
Revenue:    
Total revenue 1,454,179 1,688,597
Cost of revenue:    
Total cost of revenue $ 394,549 $ 426,173