XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Total revenue $ 14,180,480 $ 14,768,693
Total cost of revenue 1,952,276 1,827,478
Gross profit 12,228,204 12,941,215
Operating expenses:    
Research and development costs 2,833,643 2,467,783
Selling and marketing 5,672,023 4,601,228
General and administrative 2,887,957 3,022,350
Gain on litigation settlement (632,600) 0
Restructuring costs 833,313 1,032,826
Total operating expenses 11,594,336 11,124,187
Operating income (loss) 633,868 1,817,028
Gain on debt extinguishment 754,000 0
Interest and other expense (657,773) (748,621)
Income (loss) before income taxes 730,095 1,068,407
Income tax expense (benefit) 526,763 (14,319)
Net income (loss) 203,332 1,082,726
Less: Accrual of Series A redeemable convertible preferred stock dividends 1,143,697 1,083,892
Less: Accretion to redemption value of Series A redeemable convertible preferred stock 299,969 552,551
Net income (loss) attributable to common stockholders $ (1,240,334) $ (553,717)
Earnings per share    
Basic net income (loss) per share attributable to common stockholders $ (0.19) $ (0.09)
Diluted net income (loss) per share attributable to common stockholders $ (0.19) $ (0.09)
Weighted average basic shares outstanding 6,515,274 5,920,517
Weighted average diluted shares outstanding 6,515,274 5,920,517
Product    
Total revenue $ 7,254,471 $ 7,097,695
Total cost of revenue 325,089 297,555
Support and service    
Total revenue 6,926,009 7,670,998
Total cost of revenue $ 1,627,187 $ 1,529,923