XML 14 R3.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Current assets:    
Cash and cash equivalents $ 3,181,209 $ 1,920,656
Accounts receivable, net of allowances 2,855,135 2,836,571
Prepaid expenses and other current assets 1,074,972 1,837,596
Contract assets 209,936 254,483
Inventory 7,744 15,275
Total current assets 7,328,996 6,864,581
Property and equipment, net 153,904 197,020
Operating lease right-of-use assets, net 112,405 536,272
Deferred tax assets 30,190 330,552
Software development costs, net 42,695 19,278
Other assets 106,023 863,964
Goodwill 4,150,339 4,150,339
Other intangible assets, net 51,362 100,134
Long-term contract assets 692,712 343,934
Total assets 12,668,626 13,406,074
Current liabilities:    
Accounts payable 297,033 453,791
Accrued expenses 1,099,257 2,293,765
Current portion of operating lease liabilities 76,940 665,074
Short-term loan, net of debt issuance costs and discounts 0 3,320,863
Deferred revenue 4,557,317 4,603,270
Total current liabilities 6,030,547 11,336,763
Liabilities, Noncurrent [Abstract]    
Other long-term liabilities 950,843 934,785
Notes payable, net of debt issuance costs and discounts 2,154,098 754,000
Operating lease liabilities, less current portion 35,465 0
Deferred tax liabilities 500,499 513,027
Deferred revenue, net of current portion 1,578,769 2,467,589
Total liabilities 11,250,221 16,006,164
Commitments and contingencies (Note 11)
Series A redeemable convertible preferred stock, $0.001 par value, 2,000,000 shares authorized, 900,000 shares issued and outstanding, redemption value of $14,490,274 and $13,346,577, respectively 14,384,388 12,940,722
Stockholders' equity:    
Common stock - $0.001 par value, 30,000,000 shares authorized, 7,082,276 and 5,949,463 shares issued and outstanding, respectively 7,082 5,949
Additional paid-in capital 112,349,613 110,107,170
Accumulated deficit (123,462,638) (123,665,970)
Accumulated other comprehensive loss, net (1,860,040) (1,987,961)
Total stockholders' deficit (12,965,983) (15,540,812)
Total liabilities and stockholders' deficit $ 12,668,626 $ 13,406,074