Document

Exhibit 99.1

For more information, contact:

FalconStor Software, Inc.

Brad Wolfe

Chief Financial Officer

brad.wolfe@falconstor.com

FalconStor Software Announces Second Quarter and First Half 2021 Results

Continued Strategic Progress, Including New Growth Equity Raise

AUSTIN, TEXAS (August 4, 2021) - FalconStor Software, Inc. (OTCQB: FALC), a trusted data protection leader modernizing backup and archival solutions for the multi-cloud world, today announced financial results for its second quarter and first half of fiscal year 2021, which ended on June 30, 2021.

“We continue to make good progress against our strategic plans to reinvent FalconStor, enhance the value we deliver to our customers, and innovate within the cloud-based data protection market,” said Todd Brooks, FalconStor CEO. “While we were disappointed that our second quarter total revenue declined year-over-year by 6.9%, total revenue for the first half of 2021 increased year-over-year by 6.1%. Over the next year, we expect our year-over-year quarterly revenue growth to continue to stabilize as our sales pipeline becomes more predictable, and we expand our markets.”

“Migration to the cloud, data center rationalization and infrastructure optimization are top priorities for enterprise CIOs in the post-pandemic world, and FalconStor plays a vital role in each,” added Brooks. “Our market, strategic focus, and results over the last three years allowed us to successfully raise $4 million in new growth equity since the beginning of the second quarter of 2021. We are excited by the trust our shareholders have placed in our team to deliver customer and shareholder value.”

Second Quarter 2021 Financial Results

•Product Revenue: 2% product revenue decline to $1,602,005, compared to $1,632,055 in the second quarter of fiscal year 2020

•New Customer Billings: $1,938,863, compared to $1,915,199 in the second quarter of fiscal year 2020

•Total Revenue: $3.3 million, compared to $3.5 million in the second quarter of fiscal year 2020

•Total Cost of Revenue: $0.4 million, compared to $0.4 million in the second quarter of fiscal year 2020

•Total Operating Expenses: $3.0 million, compared to $2.6 million in the second quarter of fiscal year 2020

•GAAP Net Income (Loss): $(0.3) million, compared to $0.4 million in the second quarter of fiscal year 2020

•Ending Cash: $3.7 million, compared to $1.5 million in the second quarter of fiscal year 2020

First Half 2021 Financial Results

•Product Revenue: 40% product revenue increase to $3.7 million, compared to $2.7 million in the first half of fiscal year 2020

•New Customer Billings: $1,500,540, compared to $1,469,815 in the first half of fiscal year 2020

•Total Revenue: $7.1 million, compared to $6.7 million in the first half of fiscal year 2020

•Total Cost of Revenue: $1.1 million, compared to $0.9 million in the first half of fiscal year 2020

•Total Operating Expenses: $6.2 million, compared to $5.6 million in the first half of fiscal year 2020

•GAAP Net Income (Loss): $0.1 million, compared to $(0.3) million in the first half of fiscal year 2020

•Ending Cash: $3.7 million, compared to $1.5 million in the first half of fiscal year 2020

Second Quarter 2021 Business Highlights

•Delivered updates to our next-generation long-term data retention and recovery technology in StorSafe, built with a bridge to all industry-leading public clouds for long-term archival optimization, including AWS, Microsoft Azure, IBM Cloud, and Wasabi

•Continued our win trajectory in IBM environments, specifically IBM I and AS/400 system implementations

•Continued to deliver value to our Managed Service Provider business partners, with our trusted partner BlueChip growing to 300 customers and 4 petabytes of data under management.

Guidance

We are affirming the 2021 guidance we have previously provided.

Conference Call and Webcast Information

WHO: Todd Brooks, Chief Executive Officer, FalconStor and Brad Wolfe, Chief Financial Officer, FalconStor

WHEN: Wednesday, August 4, 2021, 4:00 P.M. Central Time

To register for our earnings call, please click the following link:

FALCONSTOR SECOND QUARTER 2021 FINANCIAL TELECONFERENCE AND PRESENTATION

As an alternative, you can copy and paste the following link into your web browser to register:

https://register.gotowebinar.com/register/5598359582179255563

Conference Call:

Please dial the following if you would like to interact with and ask questions to FalconStor hosts:

Toll Free: 1-877-309-2074

Access Code: 613-637-608

Non-GAAP Financial Measures

The non-GAAP financial measures used in this press release are not prepared in accordance with generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. The Company’s management refers to these non-GAAP financial measures in making operating decisions because they provide meaningful supplemental information regarding the Company’s operating performance. In addition, these non-GAAP financial measures facilitate management’s internal comparisons to the Company’s historical operating results and comparisons to competitors’ operating results. We include these non-GAAP financial measures (which should be viewed as a supplement to, and not a substitute for, their comparable GAAP measures) in this press release because we believe they are useful to investors in allowing for greater transparency into the supplemental information used by management in its financial and operational decision-making. The non-GAAP financial measures exclude (i) restructuring costs, (ii) effects of our Series A redeemable convertible preferred stock, and (iii) non-cash stock-based compensation charges and any potential tax effects. For a reconciliation of our GAAP and non-GAAP financial results, please refer to our reconciliation of GAAP to Non-GAAP financial measures presented in this release.

About FalconStor Software

FalconStor is a data protection technology company enabling enterprises to modernize their data backup and archival operations across multiple sites and public clouds. We deliver increased data security and provide fast recovery from ransomware attacks, while driving down an enterprise’s data storage footprint by up to 90%. As an established technology leader with 39 issued patents and six patent applications, we have over an exabyte of data under management and offer products that are used by approximately 600 enterprise customers. Our products are offered through and supported by a worldwide network of leading service providers, systems integrators, resellers, managed services providers (“MSPs”) and original equipment manufacturers (“OEMs”). To learn more, visit www.falconstor.com and stay connected with us on YouTube, Twitter, and LinkedIn.

# # #

FalconStor and FalconStor Software are trademarks or registered trademarks of FalconStor Software, Inc., in the U.S. and other countries. All other company and product names contained herein may be trademarks of their respective holders.

Links to websites or pages controlled by parties other than FalconStor are provided for the reader's convenience and information only. FalconStor does not incorporate into this release the information found at those links nor does FalconStor represent or warrant that any information found at those links is complete or accurate. Use of information obtained by following these links is at the reader's own risk.

CONTACT INFORMATION

For more information, contact:

Brad Wolfe

Chief Financial Officer FalconStor Software Inc.

investorrelations@falconstor.com


Corporate Headquarters						Europe Headquarters
701 Brazos Street						Rosa-Bavarese-Straße 3
Suite 400						80639 Munich, Germany
Austin, Texas 78701						Tel: +49 (0) 89.41615321.10
Tel: +1.631.777.5188						salesemea@falconstor.com
salesinfo@falconstor.com

FalconStor Software, Inc. and Subsidiaries

CONDENSED CONSOLIDATED BALANCE SHEETS


	June 30, 2021		December 31, 2020
	(unaudited)
Assets
Current assets:
Cash and cash equivalents	$	3,741,600	$	1,920,656

Accounts receivable, net	2,162,640		2,836,571
Prepaid expenses and other current assets	1,513,363		1,837,596
Contract assets, net	354,096		254,483
Inventory	15,381		15,275

Total current assets	7,787,080		6,864,581
Property and equipment, net	186,476		197,020
Operating lease right-of-use assets	194,888		536,272
Deferred tax assets, net	313,697		330,552
Software development costs, net	15,994		19,278
Other assets, net	124,552		863,964
Goodwill	4,150,339		4,150,339
Other intangible assets, net	78,504		100,134
Contract assets	206,305		343,934
Total assets	$	13,057,835	$	13,406,074
Liabilities and Stockholders' Deficit
Current liabilities:
Accounts payable	$	578,660	$	453,791
Accrued expenses	1,778,444		2,293,765
Operating lease liabilities	125,048		665,074
Short-term loan, net of debt issuance costs and discounts	—		3,320,863

Deferred revenue, net	4,097,365		4,603,270
Total current liabilities	6,579,517		11,336,763
Other long-term liabilities	638,300		703,889
Notes payable, net	2,146,596		754,000
Operating lease liabilities	71,205		—

Deferred tax liabilities, net	520,166		513,027
Deferred revenue, net	1,865,355		1,765,859
Total liabilities	11,821,139		15,073,538
Commitments and contingencies
Series A redeemable convertible preferred stock	13,773,115		12,940,722
Total stockholders' deficit	(12,536,419)		(14,608,186)
Total liabilities and stockholders' deficit	$	13,057,835	$	13,406,074

FalconStor Software, Inc. and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)


	Three Months Ended June 30,				Six Months Ended June 30,
	2021		2020		2021		2020
Revenue:
Product revenue	$	1,602,005	$	1,632,055	$	3,741,734	$	2,681,018
Support and services revenue	1,656,742		1,867,557		3,345,339		3,998,781
Total revenue	3,258,747		3,499,612		7,087,073		6,679,799
Cost of revenue:
Product	34,781		61,830		257,615		201,290
Support and service	405,960		334,396		832,133		742,316
Total cost of revenue	440,741		396,226		1,089,748		943,606
Gross profit	$	2,818,006	$	3,103,386	$	5,997,325	$	5,736,193
Operating expenses:
Research and development costs	661,147		534,000		1,321,087		1,208,924
Selling and marketing	1,259,735		1,019,940		2,656,375		2,001,131
General and administrative	658,100		845,581		1,495,967		1,938,750

Restructuring costs	421,737		153,685		724,050		441,145
Total operating expenses	3,000,719		2,553,206		6,197,479		5,589,950
Operating income (loss)	(182,713)		550,180		(200,154)		146,243
Gain on debt extinguishment	—		—		754,000		—
Interest and other expense	(164,312)		(180,249)		(431,007)		(426,088)
Income (loss) before income taxes	(347,025)		369,931		122,839		(279,845)
Income tax expense (benefit)	2,659		(36,627)		47,275		33,437
Net income (loss)	$	(349,684)	$	406,558	$	75,564	$	(313,282)
Less: Accrual of Series A redeemable convertible preferred stock dividends	282,926		260,595		560,096		546,355

Less: Accretion to redemption value of Series A redeemable convertible preferred stock	75,183		165,141		272,297		191,231
Net income (loss) attributable to common stockholders	$	(707,793)	$	(19,178)	$	(756,829)	$	(1,050,868)
Basic net income (loss) per share attributable to common stockholders	$	(0.12)	$	—	$	(0.13)	$	(0.18)
Diluted net income (loss) per share attributable to common stockholders	$	(0.12)	$	—	$	(0.13)	$	(0.18)
Weighted average basic shares outstanding	6,021,483		5,919,837		5,985,672		5,919,740
Weighted average diluted shares outstanding	6,021,483		5,919,837		5,985,672		5,919,740

FalconStor Software, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Financial Measures

(Unaudited)


	Three Months Ended June 30,						Six Months Ended June 30,
	2021			2020			2021			2020
GAAP income (loss) from operations	$	(182,713)		$	550,180		$	(200,154)		$	146,243
Non-cash stock option expense (1)	4,697			3,060			$	9,168		$	7,570

Restructuring costs (3)	421,737			153,685			724,050			441,145
Non-GAAP income (loss) from operations	$	243,721		$	706,925		$	533,064		$	594,958

GAAP net income (loss) attributable to common stockholders	$	(707,793)		$	(19,178)		$	(756,829)		$	(1,050,868)
Non-cash stock option expense, net of income taxes (2)	4,697			3,060			9,168			7,570

Restructuring costs (3)	421,737			153,685			724,050			441,145
Effects of Series A redeemable convertible preferred stock (4)	358,109			425,736			832,393			737,586
Non-GAAP net income (loss) attributable to common stockholders	$	76,750		$	563,303		$	808,782		$	135,433

GAAP gross margin	86		%	89		%	85		%	86		%
Non-cash stock option expense (1)	0		%	0		%	0		%	0		%
Non-GAAP gross margin	86		%	89		%	85		%	86		%

GAAP gross margin - Product	98		%	96		%	93		%	92		%
Non-cash stock option expense (1)	0		%	0		%	0		%	0		%
Non-GAAP gross margin - Product	98		%	96		%	93		%	92		%

GAAP gross margin - Support and Service	75		%	82		%	75		%	81		%
Non-cash stock option expense (1)	0		%	0		%	0		%	0		%
Non-GAAP gross margin - Support and Service	75		%	82		%	75		%	81		%

GAAP operating margin	(6		%)	16		%	(3		%)	2		%
Non-cash stock option expense (1)	0		%	—		%	—		%	—		%

Restructuring costs (3)	13		%	4		%	10		%	7		%
Non-GAAP operating margin	7		%	20		%	7		%	9		%

GAAP Basic EPS	$	(0.12)		$	0.00		$	(0.13)		$	(0.18)
Non-cash stock option expense, net of income taxes (2)	0.00			0.00			0.00			0.00

Restructuring costs (3)	0.07			0.03			0.13			0.07
Effects of Series A redeemable convertible preferred stock (4)	0.06			0.07			0.14			0.13
Non-GAAP Basic EPS	$	0.01		$	0.10		$	0.14		$	0.02


GAAP Diluted EPS	$	(0.12)	$	0.00	$	(0.13)	$	(0.18)
Non-cash stock option expense, net of income taxes (2)	0.00		0.00		0.00		0.00

Restructuring costs (3)	0.07		0.03		0.12		0.07
Effects of Series A redeemable convertible preferred stock (4)	0.06		0.07		0.14		0.13
Effects of increase in Non-GAAP diluted shares outstanding (5)	0.00		(0.01)		0.00		0.00
Non-GAAP Diluted EPS	$	0.01	$	0.09	$	0.13	$	0.02

Weighted average basic shares outstanding (GAAP and Non-GAAP)	6,021,483		5,919,837		5,985,672		5,919,740
Weighted average diluted shares outstanding (GAAP)	6,021,483		5,919,837		5,985,672		5,919,740
Weighted average diluted shares outstanding (Non-GAAP)	6,093,507		5,949,389		6,034,514		5,934,744

Footnotes:

(1)Represents non-cash, stock-based compensation charges as follows:


	Three Months Ended June 30,				Six Months Ended June 30,
	2021		2020		2021		2020
Cost of revenue - Product	$	229	$	—	$	456	$	—
Cost of revenue - Support and Service	183		103		364		206
Research and development costs	—		428		—		856
Selling and marketing	2,883		184		5,560		368
General and administrative	1,402		2,345		2,788		6,140
Total non-cash stock based compensation expense	$	4,697	$	3,060	$	9,168	$	7,570

(2)Represents the effects of non-cash stock-based compensation expense recognized, net of related income tax effects. For the three and six months ended June 30, 2021 and 2020, the tax expense for both GAAP and Non-GAAP basis approximate the same amount.

(3)Represents restructuring costs which were incurred during each respective period presented.

(4)Represents the effects of the accretion to redemption value of the Series A redeemable convertible preferred stock, accrual of Series A redeemable convertible preferred stock dividends and deemed dividend on Series A redeemable convertible preferred stock.

(5)Represents the impact of an increase in diluted shares outstanding resulting from Non-GAAP adjustments to a GAAP net loss in the six months ended June 30, 2020.